2011 Form 10-K Financial Statement
#000135448812001742 Filed on April 09, 2012
Income Statement
Concept | 2011 |
---|---|
Revenue | $81.92M |
YoY Change | 17.97% |
Cost Of Revenue | $63.28M |
YoY Change | 21.02% |
Gross Profit | $18.64M |
YoY Change | 8.69% |
Gross Profit Margin | 22.75% |
Selling, General & Admin | $17.68M |
YoY Change | 17.71% |
% of Gross Profit | 94.85% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $430.0K |
YoY Change | -24.56% |
% of Gross Profit | 2.31% |
Operating Expenses | $18.12M |
YoY Change | 16.23% |
Operating Profit | $520.0K |
YoY Change | -66.67% |
Interest Expense | -$580.0K |
YoY Change | -42.57% |
% of Operating Profit | -111.54% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | -$58.29K |
YoY Change | -96.26% |
Income Tax | -$910.0K |
% Of Pretax Income | |
Net Earnings | $850.0K |
YoY Change | -154.49% |
Net Earnings / Revenue | 1.04% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $166.3K |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $1.130M |
YoY Change | -32.34% |
Cash & Equivalents | |
Short-Term Investments | |
Other Short-Term Assets | $2.130M |
YoY Change | 10.36% |
Inventory | |
Prepaid Expenses | |
Receivables | $8.280M |
Other Receivables | $10.00K |
Total Short-Term Assets | $11.56M |
YoY Change | 110.56% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $380.0K |
YoY Change | -7.32% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $130.0K |
YoY Change | -81.69% |
Total Long-Term Assets | $3.060M |
YoY Change | -19.69% |
TOTAL ASSETS | |
Total Short-Term Assets | $11.56M |
Total Long-Term Assets | $3.060M |
Total Assets | $14.62M |
YoY Change | 57.2% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $900.0K |
YoY Change | -56.73% |
Accrued Expenses | $790.0K |
YoY Change | -9.2% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $9.720M |
YoY Change | 104.2% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $3.130M |
YoY Change | -33.55% |
Total Long-Term Liabilities | $3.130M |
YoY Change | -33.55% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $9.720M |
Total Long-Term Liabilities | $3.130M |
Total Liabilities | $12.86M |
YoY Change | 35.8% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $1.760M |
YoY Change | |
Total Liabilities & Shareholders Equity | $14.62M |
YoY Change | 57.2% |
Cashflow Statement
Concept | 2011 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $850.0K |
YoY Change | -154.49% |
Depreciation, Depletion And Amortization | $430.0K |
YoY Change | -24.56% |
Cash From Operating Activities | -$1.000M |
YoY Change | -137.88% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$280.0K |
YoY Change | 250.0% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $150.0K |
YoY Change | 1400.0% |
Cash From Investing Activities | -$130.0K |
YoY Change | 62.5% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 590.0K |
YoY Change | -160.82% |
NET CHANGE | |
Cash From Operating Activities | -1.000M |
Cash From Investing Activities | -130.0K |
Cash From Financing Activities | 590.0K |
Net Change In Cash | -540.0K |
YoY Change | -133.96% |
FREE CASH FLOW | |
Cash From Operating Activities | -$1.000M |
Capital Expenditures | -$280.0K |
Free Cash Flow | -$720.0K |
YoY Change | -126.47% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-58292 | USD |