2021 Q3 Form 10-Q Financial Statement
#000156827621002269 Filed on November 12, 2021
Income Statement
Concept | 2021 Q3 | 2021 Q2 | 2020 Q4 |
---|---|---|---|
Revenue | $6.881M | $5.706M | $3.405M |
YoY Change | 103.43% | 96.7% | -41.08% |
Cost Of Revenue | $0.00 | $0.00 | |
YoY Change | |||
Gross Profit | $6.881M | $3.405M | |
YoY Change | |||
Gross Profit Margin | 99.99% | 100.0% | |
Selling, General & Admin | $3.044M | $2.041M | $2.158M |
YoY Change | 124.22% | 5.67% | -25.06% |
% of Gross Profit | 44.24% | 63.38% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $322.7K | $366.0K | $29.18K |
YoY Change | 706.7% | 1120.0% | -90.88% |
% of Gross Profit | 4.69% | 0.86% | |
Operating Expenses | $3.044M | $2.041M | $2.158M |
YoY Change | 124.22% | 5.67% | -32.55% |
Operating Profit | $3.471M | $3.300M | $1.215M |
YoY Change | 251.96% | ||
Interest Expense | -$41.94K | -$20.32K | $171.5K |
YoY Change | 319.4% | -213.84% | -528.76% |
% of Operating Profit | -1.21% | -0.62% | 14.12% |
Other Income/Expense, Net | -$10.23K | $126.3K | $238.4K |
YoY Change | -102.62% | -56.45% | 164.85% |
Pretax Income | $3.519M | $3.406M | $1.443M |
YoY Change | 48.15% | 181.81% | -45.15% |
Income Tax | $324.6K | $685.9K | $86.45K |
% Of Pretax Income | 9.23% | 20.14% | 5.99% |
Net Earnings | $3.194M | $2.720M | $1.356M |
YoY Change | 62.05% | 135.07% | -60.81% |
Net Earnings / Revenue | 46.42% | 47.66% | 39.82% |
Basic Earnings Per Share | $0.24 | $0.20 | $0.10 |
Diluted Earnings Per Share | $0.23 | $0.20 | $0.10 |
COMMON SHARES | |||
Basic Shares Outstanding | 13.48M shares | 13.61M shares | 13.59M |
Diluted Shares Outstanding | 13.62M shares | 13.86M shares | 13.73M |
Balance Sheet
Concept | 2021 Q3 | 2021 Q2 | 2020 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.789M | $2.205M | $13.67M |
YoY Change | -53.5% | -83.97% | 226.19% |
Cash & Equivalents | $4.789M | $13.67M | |
Short-Term Investments | |||
Other Short-Term Assets | $2.109M | $2.370M | $1.779M |
YoY Change | -33.26% | -21.01% | 47.0% |
Inventory | |||
Prepaid Expenses | $947.8K | $952.6K | $344.1K |
Receivables | $38.43M | $35.06M | $21.34M |
Other Receivables | $1.381M | $1.520M | $2.178M |
Total Short-Term Assets | $46.71M | $41.15M | $38.97M |
YoY Change | 17.9% | 6.66% | 5.26% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.848M | $3.837M | $3.193M |
YoY Change | 30.01% | 37.53% | 68.07% |
Goodwill | |||
YoY Change | |||
Intangibles | $780.5K | $667.9K | $342.7K |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.306M | $1.317M | $0.00 |
YoY Change | |||
Total Long-Term Assets | $28.05M | $28.57M | $10.13M |
YoY Change | 194.28% | 197.28% | 2.39% |
TOTAL ASSETS | |||
Total Short-Term Assets | $46.71M | $41.15M | $38.97M |
Total Long-Term Assets | $28.05M | $28.57M | $10.13M |
Total Assets | $74.76M | $69.72M | $49.10M |
YoY Change | 52.1% | 44.68% | 4.66% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $537.2K | $1.393M | $457.5K |
YoY Change | 5271.93% | 1447.79% | 83.0% |
Accrued Expenses | $2.079M | $3.721M | $743.4K |
YoY Change | -0.54% | 144.79% | -33.02% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $210.2K | $97.81K | |
YoY Change | |||
Total Short-Term Liabilities | $21.80M | $19.66M | $9.456M |
YoY Change | 112.72% | 89.05% | -14.11% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.908M | $3.056M | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $4.413M | $4.149M | $3.275M |
YoY Change | 37.91% | 25.74% | 11.76% |
Total Long-Term Liabilities | $7.321M | $7.205M | $3.275M |
YoY Change | 128.79% | 118.33% | 11.76% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $21.80M | $19.66M | $9.456M |
Total Long-Term Liabilities | $7.321M | $7.205M | $3.275M |
Total Liabilities | $29.64M | $27.82M | $12.73M |
YoY Change | 115.85% | 94.42% | -18.55% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $15.02M | $12.65M | $7.686M |
YoY Change | |||
Common Stock | $13.73K | $13.67K | $28.83M |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $146.5K | $146.5K | |
YoY Change | |||
Treasury Stock Shares | 33.09K shares | $33.09K | |
Shareholders Equity | $45.12M | $41.90M | $36.36M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $74.76M | $69.72M | $49.10M |
YoY Change | 52.1% | 44.68% | 4.66% |
Cashflow Statement
Concept | 2021 Q3 | 2021 Q2 | 2020 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $3.194M | $2.720M | $1.356M |
YoY Change | 62.05% | 135.07% | -60.81% |
Depreciation, Depletion And Amortization | $322.7K | $366.0K | $29.18K |
YoY Change | 706.7% | 1120.0% | -90.88% |
Cash From Operating Activities | $3.490M | -$533.8K | $3.940M |
YoY Change | -227.84% | -112.8% | -36.03% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$114.5K | -$590.7K | -$424.6K |
YoY Change | -68.18% | 96.89% | 84.6% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $59.61K | -$516.6K | $460.9K |
YoY Change | -88.31% | 203.86% | -94.83% |
Cash From Investing Activities | -$54.92K | -$1.107M | $46.37K |
YoY Change | -142.25% | 140.71% | -99.47% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $822.0K | $817.0K | $680.0K |
YoY Change | 21.24% | ||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -850.3K | 1.870M | -616.7K |
YoY Change | -1.13% | 18596.5% | -94.94% |
NET CHANGE | |||
Cash From Operating Activities | 3.490M | -533.8K | 3.940M |
Cash From Investing Activities | -54.92K | -1.107M | 46.37K |
Cash From Financing Activities | -850.3K | 1.870M | -616.7K |
Net Change In Cash | 2.585M | 228.6K | 3.370M |
YoY Change | -174.7% | -93.85% | 26.69% |
FREE CASH FLOW | |||
Cash From Operating Activities | $3.490M | -$533.8K | $3.940M |
Capital Expenditures | -$114.5K | -$590.7K | -$424.6K |
Free Cash Flow | $3.605M | $56.88K | $4.365M |
YoY Change | -252.09% | -98.73% | -31.69% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
hqi |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageFairValue
|
0 | ||
CY2021Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
13735096 | shares |
CY2021Q3 | us-gaap |
Cash
Cash
|
4789400 | USD |
CY2020Q4 | us-gaap |
Cash
Cash
|
13667434 | USD |
CY2021Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
38433759 | USD |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
21344499 | USD |
CY2021Q3 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
1380704 | USD |
CY2020Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
2178299 | USD |
CY2021Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
947845 | USD |
CY2020Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
344091 | USD |
CY2021Q3 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
1161025 | USD |
CY2020Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
1434583 | USD |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
46712733 | USD |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
38968906 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3848260 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3193379 | USD |
CY2021Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
947650 | USD |
CY2020Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
623452 | USD |
CY2021Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
0 | USD |
CY2020Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
79379 | USD |
CY2021Q3 | us-gaap |
Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
|
19179530 | USD |
CY2020Q4 | us-gaap |
Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
|
0 | USD |
CY2021Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
780524 | USD |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
342697 | USD |
CY2021Q3 | us-gaap |
Other Assets
OtherAssets
|
357944 | USD |
CY2020Q4 | us-gaap |
Other Assets
OtherAssets
|
0 | USD |
CY2021Q3 | us-gaap |
Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
|
2931371 | USD |
CY2020Q4 | us-gaap |
Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
|
5887229 | USD |
CY2021Q3 | us-gaap |
Assets
Assets
|
74758012 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
49095042 | USD |
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
537193 | USD |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
457490 | USD |
CY2021Q3 | us-gaap |
Loans Payable
LoansPayable
|
210233 | USD |
CY2020Q4 | us-gaap |
Loans Payable
LoansPayable
|
0 | USD |
CY2021Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
4052078 | USD |
CY2020Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1322764 | USD |
CY2021Q3 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
2078659 | USD |
CY2020Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
743431 | USD |
CY2021Q3 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
95959 | USD |
CY2020Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
67398 | USD |
CY2021Q3 | us-gaap |
Deposits
Deposits
|
7305952 | USD |
CY2020Q4 | us-gaap |
Deposits
Deposits
|
3228777 | USD |
CY2021Q3 | us-gaap |
Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
|
1164598 | USD |
CY2020Q4 | us-gaap |
Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
|
858482 | USD |
CY2021Q3 | us-gaap |
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
|
6359143 | USD |
CY2020Q4 | us-gaap |
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
|
2777734 | USD |
CY2021Q3 | us-gaap |
Workers Compensation Liability Noncurrent
WorkersCompensationLiabilityNoncurrent
|
2400955 | USD |
CY2020Q4 | us-gaap |
Workers Compensation Liability Noncurrent
WorkersCompensationLiabilityNoncurrent
|
1806334 | USD |
CY2021Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
511238 | USD |
CY2020Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
0 | USD |
CY2021Q3 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
2908228 | USD |
CY2020Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
0 | USD |
CY2021Q3 | hqi |
Franchisee Deposits
FranchiseeDeposits
|
2012026 | USD |
CY2020Q4 | hqi |
Franchisee Deposits
FranchiseeDeposits
|
1468359 | USD |
CY2021Q3 | us-gaap |
Liabilities
Liabilities
|
29636262 | USD |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
12730769 | USD |
CY2021Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
13727 | USD |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
13629 | USD |
CY2021Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
30231201 | USD |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
28811389 | USD |
CY2021Q3 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
146465 | USD |
CY2020Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
146465 | USD |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
15023287 | USD |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
7685720 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
45121750 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
36364273 | USD |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
74758012 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
49095042 | USD |
CY2021Q3 | us-gaap |
Payments For Royalties
PaymentsForRoyalties
|
6540125 | USD |
CY2020Q3 | us-gaap |
Payments For Royalties
PaymentsForRoyalties
|
3218606 | USD |
us-gaap |
Payments For Royalties
PaymentsForRoyalties
|
15249667 | USD | |
us-gaap |
Payments For Royalties
PaymentsForRoyalties
|
9563135 | USD | |
CY2021Q3 | us-gaap |
Health Care Organization Revenue Net Of Patient Service Revenue Provisions
HealthCareOrganizationRevenueNetOfPatientServiceRevenueProvisions
|
341258 | USD |
CY2020Q3 | us-gaap |
Health Care Organization Revenue Net Of Patient Service Revenue Provisions
HealthCareOrganizationRevenueNetOfPatientServiceRevenueProvisions
|
164074 | USD |
us-gaap |
Health Care Organization Revenue Net Of Patient Service Revenue Provisions
HealthCareOrganizationRevenueNetOfPatientServiceRevenueProvisions
|
741027 | USD | |
us-gaap |
Health Care Organization Revenue Net Of Patient Service Revenue Provisions
HealthCareOrganizationRevenueNetOfPatientServiceRevenueProvisions
|
840515 | USD | |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
6881383 | USD |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
3382680 | USD |
us-gaap |
Revenues
Revenues
|
15990694 | USD | |
us-gaap |
Revenues
Revenues
|
10403650 | USD | |
CY2021Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3044358 | USD |
CY2020Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1357725 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
8926751 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6542173 | USD | |
CY2021Q3 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
366027 | USD |
CY2020Q3 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
32438 | USD |
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
1064863 | USD | |
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
96654 | USD | |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
3470998 | USD |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
1992517 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
5999080 | USD | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
3764823 | USD | |
CY2021Q3 | us-gaap |
Other Income
OtherIncome
|
89774 | USD |
CY2020Q3 | us-gaap |
Other Income
OtherIncome
|
392709 | USD |
us-gaap |
Other Income
OtherIncome
|
4132054 | USD | |
us-gaap |
Other Income
OtherIncome
|
932254 | USD | |
CY2021Q3 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
41943 | USD |
CY2020Q3 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
10035 | USD |
us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
66860 | USD | |
us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
39174 | USD | |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3518829 | USD |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2375191 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
10064274 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4657903 | USD | |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
324638 | USD |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
404058 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
408228 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
654592 | USD | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3194191 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1971133 | USD |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.24 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.72 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.30 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.23 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.15 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.71 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.30 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13482303 | shares |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13573086 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13461252 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13551507 | shares | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13621938 | shares |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13574863 | shares |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
41 | USD |
CY2020Q3 | hqi |
Purchase Of Treasury Stock
PurchaseOfTreasuryStock
|
-146465 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13587585 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13553619 | shares | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
36364273 | USD |
hqi |
Stock Based Compensation
StockBasedCompensation
|
1419812 | USD | |
hqi |
Common Stock Dividends
CommonStockDividends
|
-2318479 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
98 | USD | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
45121750 | USD |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31282082 | USD |
hqi |
Stock Based Compensation1
StockBasedCompensation1
|
956452 | USD | |
hqi |
Stock Based Compensation
StockBasedCompensation
|
-677869 | USD | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
98 | USD | |
hqi |
Purchase Of Treasury Stock
PurchaseOfTreasuryStock
|
-146465 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
4003313 | USD | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
35417611 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
41898137 | USD |
CY2021Q3 | hqi |
Stock Based Compensation
StockBasedCompensation
|
850995 | USD |
CY2021Q3 | hqi |
Common Stock Dividends
CommonStockDividends
|
-821627 | USD |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
54 | USD |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3194191 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
45121750 | USD |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
33879376 | USD |
CY2020Q3 | hqi |
Stock Based Compensation
StockBasedCompensation
|
391395 | USD |
CY2020Q3 | hqi |
Common Stock Dividends
CommonStockDividends
|
-677869 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1971133 | USD |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
35417611 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
9656046 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
4003313 | USD | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
1021519 | USD | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
96654 | USD | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
23864 | USD | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
0 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
307440 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1598673 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1419910 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
956550 | USD | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-1034912 | USD | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-1415261 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
1222546 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | USD | |
us-gaap |
Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
4961147 | USD | |
us-gaap |
Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
0 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-4549138 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4176715 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-508303 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-990773 | USD | |
hqi |
Prepaid Workers Compensation
PrepaidWorkersCompensation
|
273558 | USD | |
hqi |
Prepaid Workers Compensation
PrepaidWorkersCompensation
|
-1155571 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
-239554 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
-248346 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
|
306116 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
|
-792923 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
2703856 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-228992 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-764772 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
974215 | USD | |
hqi |
Due To Franchisee
DueToFranchisee
|
3681726 | USD | |
hqi |
Due To Franchisee
DueToFranchisee
|
-1299224 | USD | |
hqi |
Workers Compensation Claim Payment Deposit
WorkersCompensationClaimPaymentDeposit
|
6976380 | USD | |
hqi |
Workers Compensation Claim Payment Deposit
WorkersCompensationClaimPaymentDeposit
|
0 | USD | |
hqi |
Workers Compensation Claims Liability
WorkersCompensationClaimsLiability
|
-714900 | USD | |
hqi |
Workers Compensation Claims Liability
WorkersCompensationClaimsLiability
|
1063682 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
14820235 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
6738712 | USD | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
0 | USD | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
201440 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
14820235 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
6940152 | USD | |
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
28973538 | USD | |
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
0 | USD | |
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
712706 | USD | |
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
1154966 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
997367 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | USD | |
us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
5261111 | USD | |
us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
0 | USD | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
476927 | USD | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
1565169 | USD | |
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
808252 | USD | |
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
276030 | USD | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
437827 | USD | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
186705 | USD | |
us-gaap |
Increase Decrease In Deposits
IncreaseDecreaseInDeposits
|
147364 | USD | |
us-gaap |
Increase Decrease In Deposits
IncreaseDecreaseInDeposits
|
46411 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-24049554 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6121 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
3153500 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD | |
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
-35039 | USD | |
hqi |
Payments Related To Debt Issuance
PaymentsRelatedToDebtIssuance
|
-477258 | USD | |
hqi |
Payments Related To Debt Issuance
PaymentsRelatedToDebtIssuance
|
0 | USD | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
28561 | USD | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
146465 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2318479 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
677869 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
351285 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-824334 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-8878034 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
6109697 | USD | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
13667434 | USD |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4187450 | USD |
CY2021Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
4789400 | USD |
CY2020Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
10297147 | USD |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
1247040 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
0 | USD | |
us-gaap |
Accounts Receivable Sale
AccountsReceivableSale
|
0 | USD | |
us-gaap |
Accounts Receivable Sale
AccountsReceivableSale
|
0 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
42997 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
39174 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1239710 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1914935 | USD | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">HireQuest, Inc. (together with its subsidiaries, “HQI,” the “Company,” “we,” us,” or “our”) is a nationwide franchisor of offices providing on-demand labor solutions in the light industrial and blue-collar segments of the staffing industry and traditional commercial staffing. Our franchisees provide various types of temporary personnel through two business models operating under the trade names “HireQuest Direct,” “HireQuest,” “Snelling,” “LINK Staffing,” and “DriverQuest.” HireQuest Direct specializes primarily in unskilled and semi-skilled industrial and construction personnel. HireQuest, Snelling, and Link specialize primarily in skilled and semi-skilled industrial personnel, clerical and administrative personnel, and permanent placement services. DriverQuest specializes in commercial drivers serving a variety of industries and applications.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On March 1, 2021, we completed our acquisition of Snelling Staffing and affiliates (“Snelling”). We acquired substantially all of the operating assets and assumed certain liabilities of Snelling for a purchase price of approximately $17.9 million. On March 22, 2021, we completed our asset acquisition of Link Staffing and affiliates (“Link”) in which we acquired all of the franchise relationships and certain other assets of Link for a purchase price of approximately $11.2 million. For additional information related to these transactions, see <em>Note 2 - Acquisitions</em>.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">As of September 30, 2021 we had 213 franchisee-owned offices in 36 states and the District of Columbia. We are the employer of record to approximately 80,000 employees annually, who in turn provide services to thousands of clients in various industries including construction, recycling, warehousing, logistics, auctioneering, manufacturing, hospitality, landscaping, and retail. We provide staffing, marketing, working capital funding, software, and administrative services to our franchisees.</p> | ||
hqi |
Covid19 Pandemic Policy Tect Block
COVID19PandemicPolicyTectBlock
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">In December 2019, a novel strain of coronavirus disease ("COVID-19") was first reported in Wuhan, China. Less than four months later, on March 11, 2020, the World Health Organization declared COVID-19 a pandemic. The extent of COVID-19's ultimate effect on our operational and financial performance and the collectability of our notes receivable will depend on future developments, including the duration, spread, and intensity of the pandemic, all of which are uncertain and difficult to predict. As a result, it is not currently possible to ascertain the overall impact of COVID-19 on our business. However, the pandemic has so far had a material adverse effect on our business and results of operations. If the pandemic continues to be a severe worldwide health crisis, it could continue to have a material adverse effect on our future business, results of operations, financial condition, and cash flows.</p> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses. Actual results could differ from those estimates.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Significant estimates and assumptions underlie our workers’ compensation claim liabilities, our workers’ compensation risk management incentive program accrual, our deferred taxes, the reserve for losses on notes receivable, and the estimated fair value of assets acquired and liabilities assumed.</p> | ||
CY2020 | hqi |
Allowance For Losse On Notes Receivable
AllowanceForLosseOnNotesReceivable
|
1600000 | USD |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
17000 | shares | |
hqi |
Premiums Taxes And Fees
PremiumsTaxesAndFees
|
701000 | USD | |
CY2020 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
6.20 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
6.10 | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
73000 | USD | |
CY2020 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
61868 | shares |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
17000 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0 | ||
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
17082 | shares |
CY2021Q3 | us-gaap |
Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
|
1900000 | USD |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
|
1600000 | USD |
CY2021Q3 | hqi |
Additional Impairment In The Value Of Note
AdditionalImpairmentInTheValueOfNote
|
307000 | USD |