|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$215.2M
122.54%
YoY
|
$96.70M
73.58%
YoY
|
$55.71M
-313.1%
YoY
|
-$26.14M
-40.97%
YoY
|
-$44.29M
-601.35%
YoY
|
| Depreciation, Depletion And Amortization |
$154.7M
-4.8%
YoY
|
$162.5M
6.12%
YoY
|
$153.1M
-5.04%
YoY
|
$161.2M
17.5%
YoY
|
$137.2M
18.36%
YoY
|
| Cash From Operating Activities |
$457.1M
34.5%
YoY
|
$339.9M
39.96%
YoY
|
$242.8M
61.19%
YoY
|
$150.7M
6.85%
YoY
|
$141.0M
-22.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.969M
-5.52%
YoY
|
$2.084M
23.02%
YoY
|
$1.694M
-98.58%
YoY
|
$119.1M
1237.3%
YoY
|
$8.908M
-31.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$504.5M
N/A
|
| Other Investing Activities |
$1.637M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$502.2M
N/A
|
| Cash From Investing Activities |
-$47.14M
-90.67%
YoY
|
-$505.5M
997.05%
YoY
|
-$46.07M
-61.32%
YoY
|
-$119.1M
-81.36%
YoY
|
-$639.2M
559.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$299.3M
146.31%
YoY
|
$121.5M
N/A
|
$0.00
-100.0%
YoY
|
$6.682M
-98.54%
YoY
|
$456.6M
59.23%
YoY
|
| Debt Paid & Issued, Net |
$100.0M
-82.2%
YoY
|
$561.9M
933.33%
YoY
|
$54.38M
521.43%
YoY
|
$8.750M
-99.13%
YoY
|
$1.003B
319.61%
YoY
|
| Cash From Financing Activities |
-$387.0M
-772.22%
YoY
|
$57.57M
-222.38%
YoY
|
-$47.04M
1661.1%
YoY
|
-$2.671M
-100.68%
YoY
|
$394.9M
653.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$457.1M
34.5%
YoY
|
$339.9M
39.96%
YoY
|
$242.8M
61.19%
YoY
|
$150.7M
6.85%
YoY
|
$141.0M
-22.37%
YoY
|
| Cash From Investing Activities |
-$47.14M
-90.67%
YoY
|
-$505.5M
997.05%
YoY
|
-$46.07M
-61.32%
YoY
|
-$119.1M
-81.36%
YoY
|
-$639.2M
559.26%
YoY
|
| Cash From Financing Activities |
-$387.0M
-772.22%
YoY
|
$57.57M
-222.38%
YoY
|
-$47.04M
1661.1%
YoY
|
-$2.671M
-100.68%
YoY
|
$394.9M
653.24%
YoY
|
| Net Change In Cash |
$22.98M
-121.27%
YoY
|
-$108.0M
-172.16%
YoY
|
$149.7M
418.9%
YoY
|
$28.85M
-127.91%
YoY
|
-$103.4M
-175.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$457.1M
34.5%
YoY
|
$339.9M
39.96%
YoY
|
$242.8M
61.19%
YoY
|
$150.7M
6.85%
YoY
|
$141.0M
-22.37%
YoY
|
| Capital Expenditures |
$1.969M
-5.52%
YoY
|
$2.084M
23.02%
YoY
|
$1.694M
-98.58%
YoY
|
$119.1M
1237.3%
YoY
|
$8.908M
-31.96%
YoY
|
| Free Cash Flow |
$455.1M
34.74%
YoY
|
$337.8M
40.08%
YoY
|
$241.1M
664.94%
YoY
|
$31.52M
-76.13%
YoY
|
$132.1M
-21.62%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$69.42M
28.75%
YoY
|
$49.74M
88.66%
YoY
|
$51.69M
806.4%
YoY
|
$59.85M
67.09%
YoY
|
$53.92M
87.12%
YoY
|
$26.37M
0.0%
YoY
|
$5.703M
-61.13%
YoY
|
$35.82M
238.55%
YoY
|
$28.81M
603.79%
YoY
|
$26.36M
-12714.35%
YoY
|
$14.67M
-994.15%
YoY
|
$10.58M
-199.31%
YoY
|
$4.094M
-130.02%
YoY
|
-$209.0K
-99.36%
YoY
|
-$1.641M
-67.43%
YoY
|
-$10.65M
179.05%
YoY
|
-$13.64M
421.57%
YoY
|
-$32.82M
-707.74%
YoY
|
-$5.038M
-381.61%
YoY
|
-$3.818M
2479.73%
YoY
|
| Depreciation, Depletion And Amortization |
$38.21M
-1.36%
YoY
|
$38.68M
-1.28%
YoY
|
$400.0K
-60.0%
YoY
|
$500.0K
-61.54%
YoY
|
$38.74M
-0.51%
YoY
|
$39.18M
3.35%
YoY
|
$1.000M
-44.44%
YoY
|
$1.300M
-35.0%
YoY
|
$38.94M
-0.26%
YoY
|
$37.91M
-6.33%
YoY
|
$1.800M
-95.56%
YoY
|
$2.000M
-37.5%
YoY
|
$39.04M
-1.13%
YoY
|
$40.47M
4.25%
YoY
|
$40.50M
1057.14%
YoY
|
$3.200M
-8.57%
YoY
|
$39.49M
24.29%
YoY
|
$38.82M
27.71%
YoY
|
$3.500M
-12.5%
YoY
|
$3.500M
-14.63%
YoY
|
| Cash From Operating Activities |
$97.53M
50.65%
YoY
|
$117.9M
55.67%
YoY
|
$138.6M
53.04%
YoY
|
$135.9M
25.65%
YoY
|
$64.74M
-1.06%
YoY
|
$75.75M
-1.72%
YoY
|
$90.55M
58.43%
YoY
|
$108.1M
40.23%
YoY
|
$65.43M
107.46%
YoY
|
$77.07M
38.89%
YoY
|
$57.15M
19.24%
YoY
|
$77.11M
92.05%
YoY
|
$31.54M
345.64%
YoY
|
$55.49M
9.76%
YoY
|
$47.93M
115.22%
YoY
|
$40.15M
7.79%
YoY
|
$7.077M
-77.11%
YoY
|
$50.56M
-16.98%
YoY
|
$22.27M
-57.17%
YoY
|
$37.25M
-30.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$362.0K
320.93%
YoY
|
$10.07M
-25.7%
YoY
|
$11.38M
-11.54%
YoY
|
$11.18M
-94.65%
YoY
|
$86.00K
-88.07%
YoY
|
$13.56M
20.29%
YoY
|
$12.87M
-16.48%
YoY
|
$209.1M
1940.02%
YoY
|
$721.0K
446.21%
YoY
|
$11.27M
9.67%
YoY
|
$15.40M
-213.88%
YoY
|
$10.25M
-148.53%
YoY
|
$132.0K
-88.57%
YoY
|
$10.28M
-163.04%
YoY
|
-$13.53M
-83.02%
YoY
|
-$21.12M
-7.5%
YoY
|
$1.155M
-53.61%
YoY
|
-$16.30M
-19.7%
YoY
|
-$79.68M
279.42%
YoY
|
-$22.83M
-24.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.388M
N/A
|
$1.637M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$455.0M
N/A
|
$0.00
N/A
|
$2.367M
N/A
|
| Cash From Investing Activities |
-$13.90M
-13.87%
YoY
|
-$8.436M
-37.77%
YoY
|
-$11.38M
-11.54%
YoY
|
-$11.18M
-94.65%
YoY
|
-$16.14M
-94.02%
YoY
|
-$13.56M
20.29%
YoY
|
-$12.87M
-16.48%
YoY
|
-$209.1M
1940.02%
YoY
|
-$270.0M
2855.12%
YoY
|
-$11.27M
9.67%
YoY
|
-$15.40M
13.88%
YoY
|
-$10.25M
-51.47%
YoY
|
-$9.135M
-87.69%
YoY
|
-$10.28M
-97.82%
YoY
|
-$13.53M
-83.02%
YoY
|
-$21.12M
3.2%
YoY
|
-$74.20M
9.44%
YoY
|
-$471.3M
2221.68%
YoY
|
-$79.68M
279.42%
YoY
|
-$20.47M
-32.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$123.3M
108.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$59.07M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$66.00K
N/A
|
$1.680M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$15.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$54.38M
2386.28%
YoY
|
N/A
|
N/A
|
N/A
|
$2.187M
-86.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$137.2M
142.16%
YoY
|
-$99.81M
12.9%
YoY
|
-$122.4M
48.51%
YoY
|
-$108.1M
-161.22%
YoY
|
-$56.65M
-209.42%
YoY
|
-$88.41M
-2248.38%
YoY
|
-$82.42M
-4128.1%
YoY
|
$176.6M
-8295.68%
YoY
|
$51.77M
-201.46%
YoY
|
$4.115M
-459.08%
YoY
|
$2.046M
-286.85%
YoY
|
-$2.155M
-36.41%
YoY
|
-$51.03M
-1824.47%
YoY
|
-$1.146M
-61.43%
YoY
|
-$1.095M
-97.68%
YoY
|
-$3.389M
-1794.5%
YoY
|
$2.959M
-99.33%
YoY
|
-$2.971M
-73.47%
YoY
|
-$47.22M
7769.83%
YoY
|
$200.0K
-99.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$97.53M
50.65%
YoY
|
$117.9M
55.67%
YoY
|
$138.6M
53.04%
YoY
|
$135.9M
25.65%
YoY
|
$64.74M
-1.06%
YoY
|
$75.75M
-1.72%
YoY
|
$90.55M
58.43%
YoY
|
$108.1M
40.23%
YoY
|
$65.43M
107.46%
YoY
|
$77.07M
38.89%
YoY
|
$57.15M
19.24%
YoY
|
$77.11M
92.05%
YoY
|
$31.54M
345.64%
YoY
|
$55.49M
9.76%
YoY
|
$47.93M
115.22%
YoY
|
$40.15M
7.79%
YoY
|
$7.077M
-77.11%
YoY
|
$50.56M
-16.98%
YoY
|
$22.27M
-57.17%
YoY
|
$37.25M
-30.64%
YoY
|
| Cash From Investing Activities |
-$13.90M
-13.87%
YoY
|
-$8.436M
-37.77%
YoY
|
-$11.38M
-11.54%
YoY
|
-$11.18M
-94.65%
YoY
|
-$16.14M
-94.02%
YoY
|
-$13.56M
20.29%
YoY
|
-$12.87M
-16.48%
YoY
|
-$209.1M
1940.02%
YoY
|
-$270.0M
2855.12%
YoY
|
-$11.27M
9.67%
YoY
|
-$15.40M
13.88%
YoY
|
-$10.25M
-51.47%
YoY
|
-$9.135M
-87.69%
YoY
|
-$10.28M
-97.82%
YoY
|
-$13.53M
-83.02%
YoY
|
-$21.12M
3.2%
YoY
|
-$74.20M
9.44%
YoY
|
-$471.3M
2221.68%
YoY
|
-$79.68M
279.42%
YoY
|
-$20.47M
-32.67%
YoY
|
| Cash From Financing Activities |
-$137.2M
142.16%
YoY
|
-$99.81M
12.9%
YoY
|
-$122.4M
48.51%
YoY
|
-$108.1M
-161.22%
YoY
|
-$56.65M
-209.42%
YoY
|
-$88.41M
-2248.38%
YoY
|
-$82.42M
-4128.1%
YoY
|
$176.6M
-8295.68%
YoY
|
$51.77M
-201.46%
YoY
|
$4.115M
-459.08%
YoY
|
$2.046M
-286.85%
YoY
|
-$2.155M
-36.41%
YoY
|
-$51.03M
-1824.47%
YoY
|
-$1.146M
-61.43%
YoY
|
-$1.095M
-97.68%
YoY
|
-$3.389M
-1794.5%
YoY
|
$2.959M
-99.33%
YoY
|
-$2.971M
-73.47%
YoY
|
-$47.22M
7769.83%
YoY
|
$200.0K
-99.73%
YoY
|
| Net Change In Cash |
$83.62M
-1138.27%
YoY
|
$9.668M
-136.88%
YoY
|
$4.798M
-201.44%
YoY
|
$16.57M
-78.1%
YoY
|
-$8.054M
-94.73%
YoY
|
-$26.22M
-137.49%
YoY
|
-$4.730M
-110.8%
YoY
|
$75.66M
16.94%
YoY
|
-$152.8M
433.64%
YoY
|
$69.92M
58.66%
YoY
|
$43.79M
31.47%
YoY
|
$64.70M
313.73%
YoY
|
-$28.62M
-55.39%
YoY
|
$44.07M
-110.4%
YoY
|
$33.31M
-131.84%
YoY
|
$15.64M
-7.9%
YoY
|
-$64.17M
-115.73%
YoY
|
-$423.7M
-1541.21%
YoY
|
-$104.6M
-444.16%
YoY
|
$16.98M
-82.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$97.53M
50.65%
YoY
|
$117.9M
55.67%
YoY
|
$138.6M
53.04%
YoY
|
$135.9M
25.65%
YoY
|
$64.74M
-1.06%
YoY
|
$75.75M
-1.72%
YoY
|
$90.55M
58.43%
YoY
|
$108.1M
40.23%
YoY
|
$65.43M
107.46%
YoY
|
$77.07M
38.89%
YoY
|
$57.15M
19.24%
YoY
|
$77.11M
92.05%
YoY
|
$31.54M
345.64%
YoY
|
$55.49M
9.76%
YoY
|
$47.93M
115.22%
YoY
|
$40.15M
7.79%
YoY
|
$7.077M
-77.11%
YoY
|
$50.56M
-16.98%
YoY
|
$22.27M
-57.17%
YoY
|
$37.25M
-30.64%
YoY
|
| Capital Expenditures |
$362.0K
320.93%
YoY
|
$10.07M
-25.7%
YoY
|
$11.38M
-11.54%
YoY
|
$11.18M
-94.65%
YoY
|
$86.00K
-88.07%
YoY
|
$13.56M
20.29%
YoY
|
$12.87M
-16.48%
YoY
|
$209.1M
1940.02%
YoY
|
$721.0K
446.21%
YoY
|
$11.27M
9.67%
YoY
|
$15.40M
-213.88%
YoY
|
$10.25M
-148.53%
YoY
|
$132.0K
-88.57%
YoY
|
$10.28M
-163.04%
YoY
|
-$13.53M
-83.02%
YoY
|
-$21.12M
-7.5%
YoY
|
$1.155M
-53.61%
YoY
|
-$16.30M
-19.7%
YoY
|
-$79.68M
279.42%
YoY
|
-$22.83M
-24.89%
YoY
|
| Free Cash Flow |
$97.16M
50.29%
YoY
|
$107.8M
73.4%
YoY
|
$127.2M
63.73%
YoY
|
$124.7M
-223.51%
YoY
|
$64.65M
-0.09%
YoY
|
$62.19M
-5.49%
YoY
|
$77.69M
86.08%
YoY
|
-$101.0M
-251.0%
YoY
|
$64.71M
106.04%
YoY
|
$65.80M
45.53%
YoY
|
$41.75M
-32.07%
YoY
|
$66.86M
9.12%
YoY
|
$31.41M
430.33%
YoY
|
$45.22M
-32.37%
YoY
|
$61.46M
-39.72%
YoY
|
$61.27M
1.98%
YoY
|
$5.922M
-79.17%
YoY
|
$66.86M
-17.66%
YoY
|
$102.0M
39.66%
YoY
|
$60.08M
-28.56%
YoY
|
Loading...