$HQY
HEALTHEQUITY, INC. Stock $hqy

$hqy Overview Financials Valuation SEC Filings Company Website

2015 Q1 Form 10-K Financial Statement

#000142833615000007 Filed on March 31, 2015

Income Statement

Concept	2015 Q1	2015	2014 Q1
Revenue	$24.87M	$87.86M	$17.16M
YoY Change	44.93%	41.67%
Cost Of Revenue	$12.36M	$39.88M	$8.739M
YoY Change	41.41%	36.52%
Gross Profit	$12.51M	$47.97M	$8.422M
YoY Change	48.58%	46.25%
Gross Profit Margin	50.31%	54.6%	49.08%
Selling, General & Admin	$6.900M	$18.96M	$4.400M
YoY Change	56.82%	51.71%
% of Gross Profit	55.14%	39.53%	52.24%
Research & Development	$4.600M	$10.50M	$2.000M
YoY Change	130.0%	47.03%
% of Gross Profit	36.76%	21.89%	23.75%
Depreciation & Amortization	$1.100M	$5.890M	$728.0K
YoY Change	51.1%	37.94%
% of Gross Profit	8.79%	12.28%	8.64%
Operating Expenses	$10.49M	$31.10M	$6.833M
YoY Change	53.56%	46.16%
Operating Profit	$2.020M	$16.87M	$1.589M
YoY Change	27.12%	46.42%
Interest Expense	$0.00	$0.00	-$5.900M
YoY Change	-100.0%	-100.0%
% of Operating Profit	0.0%	0.0%	-371.3%
Other Income/Expense, Net	-$98.00K	-$1.109M	$0.00
YoY Change		-81.97%
Pretax Income	$1.900M	$15.76M	-$4.300M
YoY Change	-144.19%	193.34%
Income Tax	$551.0K	$5.598M	$417.0K
% Of Pretax Income	29.0%	35.51%
Net Earnings	$1.371M	$10.17M	-$4.717M
YoY Change	-129.07%	724.49%
Net Earnings / Revenue	5.51%	11.57%	-27.49%
Basic Earnings Per Share	$0.03	$0.39	-$1.71
Diluted Earnings Per Share	$0.02	$0.21	-$1.71
COMMON SHARES
Basic Shares Outstanding	55.07M shares	31.18M shares
Diluted Shares Outstanding		51.86M shares

Balance Sheet

Concept	2015 Q1	2015	2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments	$111.0M	$111.0M	$13.90M
YoY Change	698.56%	698.56%
Cash & Equivalents	$111.0M	$111.0M	$13.92M
Short-Term Investments
Other Short-Term Assets	$2.271M	$4.000M	$3.700M
YoY Change	-38.62%	8.11%
Inventory	$625.0K	$600.0K	$391.0K
Prepaid Expenses	$2.271M		$663.0K
Receivables	$9.054M	$9.100M	$5.705M
Other Receivables	$0.00	$0.00	$0.00
Total Short-Term Assets	$124.7M	$124.7M	$23.76M
YoY Change	425.0%	423.95%
LONG-TERM ASSETS
Property, Plant & Equipment	$2.577M	$2.600M	$1.992M
YoY Change	29.37%	30.0%
Goodwill	$4.651M		$4.651M
YoY Change	0.0%
Intangibles	$26.54M		$24.69M
YoY Change	7.49%
Long-Term Investments
YoY Change
Other Assets	$281.0K	$300.0K	$0.00
YoY Change
Total Long-Term Assets	$34.05M	$34.10M	$31.33M
YoY Change	8.67%	8.95%
TOTAL ASSETS
Total Short-Term Assets	$124.7M	$124.7M	$23.76M
Total Long-Term Assets	$34.05M	$34.10M	$31.33M
Total Assets	$158.8M	$158.8M	$55.09M
YoY Change	188.2%	188.2%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$1.303M	$1.300M	$2.368M
YoY Change	-44.97%	-45.83%
Accrued Expenses	$2.227M	$7.500M	$2.927M
YoY Change	-23.92%	5.63%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due			$0.00
YoY Change
Total Short-Term Liabilities	$8.831M	$8.800M	$9.429M
YoY Change	-6.34%	-6.38%
LONG-TERM LIABILITIES
Long-Term Debt	$0.00	$0.00	$0.00
YoY Change
Other Long-Term Liabilities	$500.0K	$500.0K	$6.600M
YoY Change	-92.42%	-92.42%
Total Long-Term Liabilities	$5.843M	$500.0K	$11.65M
YoY Change	-49.86%	-92.42%
TOTAL LIABILITIES
Total Short-Term Liabilities	$8.831M	$8.800M	$9.429M
Total Long-Term Liabilities	$5.843M	$500.0K	$11.65M
Total Liabilities	$14.67M	$14.70M	$21.08M
YoY Change	-30.4%	-30.33%
SHAREHOLDERS EQUITY
Retained Earnings	-$13.00M		-$23.17M
YoY Change	-43.88%
Common Stock	$5.000K		$1.000K
YoY Change	400.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$144.1M	$144.1M	-$12.71M
YoY Change
Total Liabilities & Shareholders Equity	$158.8M	$158.8M	$55.09M
YoY Change	188.2%	188.2%

Cashflow Statement

Concept	2015 Q1	2015	2014 Q1
OPERATING ACTIVITIES
Net Income	$1.371M	$10.17M	-$4.717M
YoY Change	-129.07%	724.49%
Depreciation, Depletion And Amortization	$1.100M	$5.890M	$728.0K
YoY Change	51.1%	37.94%
Cash From Operating Activities	$4.400M	$15.05M	$5.600M
YoY Change	-21.43%	-16.48%
INVESTING ACTIVITIES
Capital Expenditures	-$1.800M	$1.712M	-$1.400M
YoY Change	28.57%	7.34%
Acquisitions
YoY Change
Other Investing Activities	$0.00	$0.00	$800.0K
YoY Change	-100.0%	-100.0%
Cash From Investing Activities	-$1.800M	-$8.437M	-$600.0K
YoY Change	200.0%	81.87%
FINANCING ACTIVITIES
Cash Dividend Paid		$50.35M
YoY Change		7154.61%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	500.0K	$90.48M	-4.100M
YoY Change	-112.2%	-1786.78%
NET CHANGE
Cash From Operating Activities	4.400M	$15.05M	5.600M
Cash From Investing Activities	-1.800M	-$8.437M	-600.0K
Cash From Financing Activities	500.0K	$90.48M	-4.100M
Net Change In Cash	3.100M	$97.09M	900.0K
YoY Change	244.44%	1111.78%
FREE CASH FLOW
Cash From Operating Activities	$4.400M	$15.05M	$5.600M
Capital Expenditures	-$1.800M	$1.712M	-$1.400M
Free Cash Flow	$6.200M	$13.33M	$7.000M
YoY Change	-11.43%	-18.79%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2015	dei	Document Type DocumentType	10-K
CY2015	dei	Entity Central Index Key EntityCentralIndexKey	0001428336
CY2015Q1	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	55065470	shares
CY2015	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
CY2015	dei	Entity Filer Category EntityFilerCategory	Non-accelerated Filer
CY2015	dei	Amendment Flag AmendmentFlag	false
CY2015	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--01-31
CY2015	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	FY
CY2015	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2015
CY2015	dei	Document Period End Date DocumentPeriodEndDate	2015-01-31
CY2014Q3	dei	Entity Public Float EntityPublicFloat	543500000	USD
CY2015	dei	Entity Registrant Name EntityRegistrantName	HEALTHEQUITY INC
CY2015	dei	Entity Voluntary Filers EntityVoluntaryFilers	No
CY2015	dei	Entity Well Known Seasoned Issuer EntityWellKnownSeasonedIssuer	No
CY2015Q1	hqy	Account Fees Receivable AccountFeesReceivable	4900000	USD
CY2013	hqy	Amortizationof Acquired Intangible AmortizationofAcquiredIntangible	1637000	USD
CY2014	hqy	Amortizationof Acquired Intangible AmortizationofAcquiredIntangible	1637000	USD
CY2015	hqy	Amortizationof Acquired Intangible AmortizationofAcquiredIntangible	1637000	USD
	hqy	Calculated Net Worth CalculatedNetWorth	141807550	USD
CY2013Q1	hqy	Classof Warrantand Right Accumulated Numberof Warrants Exercised ClassofWarrantandRightAccumulatedNumberofWarrantsExercised	419000	shares
CY2014Q1	hqy	Classof Warrantand Right Accumulated Numberof Warrants Exercised ClassofWarrantandRightAccumulatedNumberofWarrantsExercised	1084000	shares
CY2015Q1	hqy	Classof Warrantand Right Accumulated Numberof Warrants Exercised ClassofWarrantandRightAccumulatedNumberofWarrantsExercised	2972000	shares
CY2013	hqy	Common Stock Warrants Exercised CommonStockWarrantsExercised	750000	USD
CY2014	hqy	Common Stock Warrants Exercised CommonStockWarrantsExercised	1128000	USD
CY2015	hqy	Common Stock Warrants Exercised CommonStockWarrantsExercised	2334000	USD
CY2014Q3	hqy	Commonand Preferred Stock Shares Authorized CommonandPreferredStockSharesAuthorized	1000000000	shares
CY2015	hqy	Contract Termination Fee Percentage ContractTerminationFeePercentage	0.7
CY2013	hqy	Cost Of Services Card Costs CostOfServicesCardCosts	2697000	USD
CY2014	hqy	Cost Of Services Card Costs CostOfServicesCardCosts	4137000	USD
CY2015	hqy	Cost Of Services Card Costs CostOfServicesCardCosts	5899000	USD
CY2013	hqy	Cost Of Services Custodial Costs CostOfServicesCustodialCosts	3485000	USD
CY2014	hqy	Cost Of Services Custodial Costs CostOfServicesCustodialCosts	3487000	USD
CY2015	hqy	Cost Of Services Custodial Costs CostOfServicesCustodialCosts	4141000	USD
CY2014Q4	hqy	Custodial Funds Amountby Whichthe Actual Custodian Funds Exceededthe Calculated Amount CustodialFundsAmountbyWhichtheActualCustodianFundsExceededtheCalculatedAmount	5121308728	USD
CY2014Q1	hqy	Deferred Tax Assets Operating Loss Carryforwards Current DeferredTaxAssetsOperatingLossCarryforwardsCurrent	1919000	USD
CY2015Q1	hqy	Deferred Tax Assets Operating Loss Carryforwards Current DeferredTaxAssetsOperatingLossCarryforwardsCurrent	21000	USD
CY2014Q1	hqy	Deferred Tax Assets Operating Loss Carryforwards Noncurrent DeferredTaxAssetsOperatingLossCarryforwardsNoncurrent	43000	USD
CY2015Q1	hqy	Deferred Tax Assets Operating Loss Carryforwards Noncurrent DeferredTaxAssetsOperatingLossCarryforwardsNoncurrent	35000	USD
CY2014Q1	hqy	Deferred Tax Liability Net Noncurrent Including Liabilityfor Uncertain Tax Positions Noncurrent DeferredTaxLiabilityNetNoncurrentIncludingLiabilityforUncertainTaxPositionsNoncurrent	5078000	USD
CY2015Q1	hqy	Deferred Tax Liability Net Noncurrent Including Liabilityfor Uncertain Tax Positions Noncurrent DeferredTaxLiabilityNetNoncurrentIncludingLiabilityforUncertainTaxPositionsNoncurrent	5355000	USD
CY2013	hqy	Dilutive Securities Effecton Basic Earnings Per Share Dilutive Convertible Securities Other Adjustment DilutiveSecuritiesEffectonBasicEarningsPerShareDilutiveConvertibleSecuritiesOtherAdjustment	2301000	USD
CY2014	hqy	Dilutive Securities Effecton Basic Earnings Per Share Dilutive Convertible Securities Other Adjustment DilutiveSecuritiesEffectonBasicEarningsPerShareDilutiveConvertibleSecuritiesOtherAdjustment	0	USD
CY2015	hqy	Dilutive Securities Effecton Basic Earnings Per Share Dilutive Convertible Securities Other Adjustment DilutiveSecuritiesEffectonBasicEarningsPerShareDilutiveConvertibleSecuritiesOtherAdjustment	843000	USD
CY2013	hqy	Dilutive Securities Effecton Basic Earnings Per Share Dilutive Convertible Securities Revaluation Adjustment DilutiveSecuritiesEffectonBasicEarningsPerShareDilutiveConvertibleSecuritiesRevaluationAdjustment	0	USD
CY2014	hqy	Dilutive Securities Effecton Basic Earnings Per Share Dilutive Convertible Securities Revaluation Adjustment DilutiveSecuritiesEffectonBasicEarningsPerShareDilutiveConvertibleSecuritiesRevaluationAdjustment	0	USD
CY2015	hqy	Dilutive Securities Effecton Basic Earnings Per Share Dilutive Convertible Securities Revaluation Adjustment DilutiveSecuritiesEffectonBasicEarningsPerShareDilutiveConvertibleSecuritiesRevaluationAdjustment	735000	USD
CY2015Q1	hqy	Fees Receivablefrom Custodial Banks FeesReceivablefromCustodialBanks	2600000	USD
CY2013	hqy	Loss On Revaluation Of Redeemable Convertible Preferred Stock Derivative LossOnRevaluationOfRedeemableConvertiblePreferredStockDerivative	103000	USD
CY2014	hqy	Loss On Revaluation Of Redeemable Convertible Preferred Stock Derivative LossOnRevaluationOfRedeemableConvertiblePreferredStockDerivative	5363000	USD
CY2015	hqy	Loss On Revaluation Of Redeemable Convertible Preferred Stock Derivative LossOnRevaluationOfRedeemableConvertiblePreferredStockDerivative	735000	USD
CY2013	hqy	Loss On Revaluation Of Warrants LossOnRevaluationOfWarrants	14000	USD
CY2014	hqy	Loss On Revaluation Of Warrants LossOnRevaluationOfWarrants	614000	USD
CY2015	hqy	Loss On Revaluation Of Warrants LossOnRevaluationOfWarrants	0	USD
CY2014Q4	hqy	Minimum Net Worth Required Asa Percentageof Custodial Funds MinimumNetWorthRequiredAsaPercentageofCustodialFunds	0.02
CY2013	hqy	Proceedsfrom Issuance Initial Public Offering Netof Offering Costs ProceedsfromIssuanceInitialPublicOfferingNetofOfferingCosts	0	USD
CY2014	hqy	Proceedsfrom Issuance Initial Public Offering Netof Offering Costs ProceedsfromIssuanceInitialPublicOfferingNetofOfferingCosts	0	USD
CY2015	hqy	Proceedsfrom Issuance Initial Public Offering Netof Offering Costs ProceedsfromIssuanceInitialPublicOfferingNetofOfferingCosts	132587000	USD
CY2013	hqy	Reclassificationof Temporary Equityto Derivative Liability ReclassificationofTemporaryEquitytoDerivativeLiability	0	USD
CY2014	hqy	Reclassificationof Temporary Equityto Derivative Liability ReclassificationofTemporaryEquitytoDerivativeLiability	0	USD
CY2015	hqy	Reclassificationof Temporary Equityto Derivative Liability ReclassificationofTemporaryEquitytoDerivativeLiability	6917000	USD
CY2013	hqy	Reclassificationsof Temporaryto Permanent Equity Accretion ReclassificationsofTemporarytoPermanentEquityAccretion	1258000	USD
CY2014	hqy	Reclassificationsof Temporaryto Permanent Equity Accretion ReclassificationsofTemporarytoPermanentEquityAccretion	5764000	USD
CY2015	hqy	Reclassificationsof Temporaryto Permanent Equity Accretion ReclassificationsofTemporarytoPermanentEquityAccretion	-4021000	USD
CY2015	hqy	Reclassificationsof Temporaryto Permanent Equity Shares ReclassificationsofTemporarytoPermanentEquityShares	-17349000	USD
CY2013	hqy	Revaluation Of Redeemable Convertible Preferred Stock Derivative RevaluationOfRedeemableConvertiblePreferredStockDerivative	103000	USD
CY2014	hqy	Revaluation Of Redeemable Convertible Preferred Stock Derivative RevaluationOfRedeemableConvertiblePreferredStockDerivative	5363000	USD
CY2015	hqy	Sharebased Compensation Shares Authorizedunder Stock Option Plans Exercise Price Range Upper Range Limit Forfeited SharebasedCompensationSharesAuthorizedunderStockOptionPlansExercisePriceRangeUpperRangeLimitForfeited	25.45
CY2015	hqy	Sharebased Compensation Shares Authorizedunder Stock Option Plans Exercise Price Range Upper Range Limit Granted SharebasedCompensationSharesAuthorizedunderStockOptionPlansExercisePriceRangeUpperRangeLimitGranted	25.45
CY2014Q1	hqy	Sharebased Compensation Shares Authorizedunder Stock Option Plans Exercise Price Range Upper Range Limit Outstanding SharebasedCompensationSharesAuthorizedunderStockOptionPlansExercisePriceRangeUpperRangeLimitOutstanding	4.50
CY2015Q1	hqy	Sharebased Compensation Shares Authorizedunder Stock Option Plans Exercise Price Range Upper Range Limit Outstanding SharebasedCompensationSharesAuthorizedunderStockOptionPlansExercisePriceRangeUpperRangeLimitOutstanding	25.45
CY2015	hqy	Revaluation Of Redeemable Convertible Preferred Stock Derivative RevaluationOfRedeemableConvertiblePreferredStockDerivative	735000	USD
CY2013	hqy	Stock Issued During Period Value Warrants Exercised StockIssuedDuringPeriodValueWarrantsExercised	750000	USD
CY2014	hqy	Stock Issued During Period Value Warrants Exercised StockIssuedDuringPeriodValueWarrantsExercised	1202000	USD
CY2013	hqy	Revaluation Of Warrant Liability RevaluationOfWarrantLiability	14000	USD
CY2014	hqy	Revaluation Of Warrant Liability RevaluationOfWarrantLiability	614000	USD
CY2015	hqy	Revaluation Of Warrant Liability RevaluationOfWarrantLiability	0	USD
CY2015Q1	hqy	Sharebased Compensation Arrangementby Sharebased Payment Award Additional Shares Availablefor Grants Percentageof Capital Stock Outstanding Percentage SharebasedCompensationArrangementbySharebasedPaymentAwardAdditionalSharesAvailableforGrantsPercentageofCapitalStockOutstandingPercentage	0.03
CY2015	hqy	Sharebased Compensation Arrangementby Sharebased Payment Award Expiration Periodfrom Terminationof Employment SharebasedCompensationArrangementbySharebasedPaymentAwardExpirationPeriodfromTerminationofEmployment	P90D
CY2014Q3	hqy	Sharebased Compensation Arrangementby Sharebased Payment Award Options Outstanding Decreasein Exercise Price SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsOutstandingDecreaseinExercisePrice	1.00
CY2015	hqy	Sharebased Compensation Shares Authorizedunder Stock Option Plans Exercise Price Range Lower Range Limit Exercised SharebasedCompensationSharesAuthorizedunderStockOptionPlansExercisePriceRangeLowerRangeLimitExercised	0.10
CY2015	hqy	Sharebased Compensation Shares Authorizedunder Stock Option Plans Exercise Price Range Lower Range Limit Forfeited SharebasedCompensationSharesAuthorizedunderStockOptionPlansExercisePriceRangeLowerRangeLimitForfeited	1.25
CY2015	hqy	Sharebased Compensation Shares Authorizedunder Stock Option Plans Exercise Price Range Lower Range Limit Granted SharebasedCompensationSharesAuthorizedunderStockOptionPlansExercisePriceRangeLowerRangeLimitGranted	14
CY2014Q1	hqy	Sharebased Compensation Shares Authorizedunder Stock Option Plans Exercise Price Range Lower Range Limit Outstanding SharebasedCompensationSharesAuthorizedunderStockOptionPlansExercisePriceRangeLowerRangeLimitOutstanding	1.10
CY2015Q1	hqy	Sharebased Compensation Shares Authorizedunder Stock Option Plans Exercise Price Range Lower Range Limit Outstanding SharebasedCompensationSharesAuthorizedunderStockOptionPlansExercisePriceRangeLowerRangeLimitOutstanding	0.10
CY2015	hqy	Sharebased Compensation Shares Authorizedunder Stock Option Plans Exercise Price Range Upper Range Limit Exercised SharebasedCompensationSharesAuthorizedunderStockOptionPlansExercisePriceRangeUpperRangeLimitExercised	2.50
CY2015	hqy	Stock Issued During Period Value Warrants Exercised StockIssuedDuringPeriodValueWarrantsExercised	2380000	USD
CY2014Q4	hqy	Supportable Custodial Funds Calculated SupportableCustodialFundsCalculated	7090377499	USD
CY2013	hqy	Temporary Equity Stock Issued During Period Shares New Issues TemporaryEquityStockIssuedDuringPeriodSharesNewIssues	248000	shares
CY2014	hqy	Temporary Equity Stock Repurchasedand Retired During Period Shares TemporaryEquityStockRepurchasedandRetiredDuringPeriodShares	84000	shares
CY2014	hqy	Temporary Equity Stock Repurchasedand Retired During Period Value TemporaryEquityStockRepurchasedandRetiredDuringPeriodValue	236000	USD
CY2014Q1	hqy	Unrecognized Tax Benefit Net UnrecognizedTaxBenefitNet	47000	USD
CY2015Q1	hqy	Unrecognized Tax Benefit Net UnrecognizedTaxBenefitNet	20000	USD
CY2014Q1	hqy	Unrecognized Tax Benefits Amount Netted Against Deferred Tax Assets UnrecognizedTaxBenefitsAmountNettedAgainstDeferredTaxAssets	209000	USD
CY2015Q1	hqy	Unrecognized Tax Benefits Amount Netted Against Deferred Tax Assets UnrecognizedTaxBenefitsAmountNettedAgainstDeferredTaxAssets	280000	USD
CY2014Q1	us-gaap	Accounts Payable Current AccountsPayableCurrent	2368000	USD
CY2015Q1	us-gaap	Accounts Payable Current AccountsPayableCurrent	1303000	USD
CY2014Q1	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	5705000	USD
CY2015Q1	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	9054000	USD
CY2013	us-gaap	Accretion Expense AccretionExpense	112000	USD
CY2014	us-gaap	Accretion Expense AccretionExpense	38000	USD
CY2015	us-gaap	Accretion Expense AccretionExpense	0	USD
CY2014Q1	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	2927000	USD
CY2015Q1	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	2227000	USD
CY2014Q1	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	2506000	USD
CY2015Q1	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	3259000	USD
CY2014Q1	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	0	USD
CY2015Q1	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	157094000	USD
CY2013	us-gaap	Adjustments To Additional Paid In Capital Increase In Carrying Amount Of Redeemable Preferred Stock AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock	-1258000	USD
CY2014	us-gaap	Adjustments To Additional Paid In Capital Increase In Carrying Amount Of Redeemable Preferred Stock AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock	-5764000	USD
CY2015	us-gaap	Adjustments To Additional Paid In Capital Increase In Carrying Amount Of Redeemable Preferred Stock AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock	4021000	USD
CY2015	us-gaap	Adjustments To Additional Paid In Capital Other AdjustmentsToAdditionalPaidInCapitalOther	6917000	USD
CY2013	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	48000	USD
CY2014	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	57000	USD
CY2015	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	2525000	USD
CY2013	us-gaap	Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation	14000	USD
CY2014	us-gaap	Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation	271000	USD
CY2015	us-gaap	Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation	3429000	USD
CY2013	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	47000	USD
CY2014	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	57000	USD
CY2015	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	2525000	USD
CY2013Q1	us-gaap	Allowance For Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable	40000	USD
CY2014Q1	us-gaap	Allowance For Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable	40000	USD
CY2015Q1	us-gaap	Allowance For Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable	40000	USD
CY2014Q1	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	40000	USD
CY2015Q1	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	40000	USD
CY2013	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	2700000	USD
CY2014	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	3500000	USD
CY2015	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	4800000	USD
CY2013	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	4600000	shares
CY2014Q1	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	33200000	shares
CY2015Q1	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	745000	shares
CY2014Q1	us-gaap	Assets Assets	55090000	USD
CY2015Q1	us-gaap	Assets Assets	158769000	USD
CY2014Q1	us-gaap	Assets Current AssetsCurrent	23756000	USD
CY2015Q1	us-gaap	Assets Current AssetsCurrent	124719000	USD
CY2013	us-gaap	Capitalized Computer Software Additions CapitalizedComputerSoftwareAdditions	1000000	USD
CY2014	us-gaap	Capitalized Computer Software Additions CapitalizedComputerSoftwareAdditions	1800000	USD
CY2015Q1	us-gaap	Capitalized Computer Software Additions CapitalizedComputerSoftwareAdditions	5200000	USD
CY2012Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	5130000	USD
CY2013Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	5905000	USD
CY2014Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	13917000	USD
CY2015Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	111005000	USD
CY2013	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	775000	USD
CY2014	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	8012000	USD
CY2015	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	97088000	USD
CY2015Q1	us-gaap	Cash Fdic Insured Amount CashFDICInsuredAmount	500000	USD
CY2013Q1	us-gaap	Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1 ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1	0.0002
CY2014Q1	us-gaap	Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1 ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1	0.0682
CY2015Q1	us-gaap	Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1 ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1	0.8008
CY2014Q1	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2015Q1	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2014Q1	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2015Q1	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2014Q3	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2014Q1	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	900000000	shares
CY2015Q1	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	900000000	shares
CY2014Q3	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	900000000	shares
CY2014Q1	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	54802000	shares
CY2015Q1	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	54802000	shares
CY2014Q1	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	7038000	shares
CY2015Q1	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	7038000	shares
CY2014Q1	us-gaap	Common Stock Value CommonStockValue	1000	USD
CY2015Q1	us-gaap	Common Stock Value CommonStockValue	5000	USD
CY2013	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	11169000	USD
CY2013Q2	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	1750000	USD
CY2013Q3	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	2222000	USD
CY2013Q4	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	1978000	USD
CY2014Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-4717000	USD
CY2014	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	1233000	USD
CY2014Q2	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	2718000	USD
CY2014Q3	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	3028000	USD
CY2014Q4	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	3049000	USD
CY2015Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	1371000	USD
CY2015	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	10166000	USD
CY2013	us-gaap	Conversion Of Stock Amount Converted1 ConversionOfStockAmountConverted1	0	USD
CY2014	us-gaap	Conversion Of Stock Amount Converted1 ConversionOfStockAmountConverted1	0	USD
CY2015	us-gaap	Conversion Of Stock Amount Converted1 ConversionOfStockAmountConverted1	50822000	USD
CY2014Q3	us-gaap	Conversion Of Stock Shares Converted1 ConversionOfStockSharesConverted1	32486588	shares
CY2013	us-gaap	Convertible Preferred Dividends Net Of Tax ConvertiblePreferredDividendsNetOfTax	1907000	USD
CY2014	us-gaap	Convertible Preferred Dividends Net Of Tax ConvertiblePreferredDividendsNetOfTax	0	USD
CY2015	us-gaap	Convertible Preferred Dividends Net Of Tax ConvertiblePreferredDividendsNetOfTax	-4021000	USD
CY2013	us-gaap	Cost Of Services CostOfServices	21968000	USD
CY2013Q2	us-gaap	Cost Of Services CostOfServices	6965000	USD
CY2013Q3	us-gaap	Cost Of Services CostOfServices	6639000	USD
CY2013Q4	us-gaap	Cost Of Services CostOfServices	6870000	USD
CY2014Q1	us-gaap	Cost Of Services CostOfServices	8739000	USD
CY2014	us-gaap	Cost Of Services CostOfServices	29213000	USD
CY2014Q2	us-gaap	Cost Of Services CostOfServices	8772000	USD
CY2014Q3	us-gaap	Cost Of Services CostOfServices	9122000	USD
CY2014Q4	us-gaap	Cost Of Services CostOfServices	9630000	USD
CY2015Q1	us-gaap	Cost Of Services CostOfServices	12358000	USD
CY2015	us-gaap	Cost Of Services CostOfServices	39882000	USD
CY2015Q1	us-gaap	Credit Card Receivables CreditCardReceivables	1600000	USD
CY2013	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	134000	USD
CY2014	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	225000	USD
CY2015	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	3574000	USD
CY2013	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	224000	USD
CY2014	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	318000	USD
CY2015	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	4025000	USD
CY2013	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	90000	USD
CY2014	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	93000	USD
CY2015	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	451000	USD
CY2013	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	-4539000	USD
CY2014	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	3622000	USD
CY2015	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	1703000	USD
CY2013	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-4891000	USD
CY2014	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	3823000	USD
CY2015	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	1573000	USD
CY2013	us-gaap	Deferred Income Taxes And Tax Credits DeferredIncomeTaxesAndTaxCredits	-4905000	USD
CY2014	us-gaap	Deferred Income Taxes And Tax Credits DeferredIncomeTaxesAndTaxCredits	3552000	USD
CY2015	us-gaap	Deferred Income Taxes And Tax Credits DeferredIncomeTaxesAndTaxCredits	1593000	USD
CY2015Q1	us-gaap	Deferred Tax Assets Liabilities Net Current DeferredTaxAssetsLiabilitiesNetCurrent	1764000	USD
CY2014Q1	us-gaap	Deferred Tax Assets Other DeferredTaxAssetsOther	60000	USD
CY2015Q1	us-gaap	Deferred Tax Assets Other DeferredTaxAssetsOther	24000	USD
CY2014Q1	us-gaap	Deferred Tax Assets Tax Credit Carryforwards Alternative Minimum Tax DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax	442000	USD
CY2015Q1	us-gaap	Deferred Tax Assets Tax Credit Carryforwards Alternative Minimum Tax DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax	412000	USD
CY2014Q1	us-gaap	Deferred Tax Assets Tax Credit Carryforwards Research DeferredTaxAssetsTaxCreditCarryforwardsResearch	307000	USD
CY2014Q1	us-gaap	Deferred Rent Credit Noncurrent DeferredRentCreditNoncurrent	393000	USD
CY2015Q1	us-gaap	Deferred Rent Credit Noncurrent DeferredRentCreditNoncurrent	488000	USD
CY2013	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	-352000	USD
CY2014	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	201000	USD
CY2015	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	-130000	USD
CY2014Q1	us-gaap	Deferred Tax Assets Gross DeferredTaxAssetsGross	3401000	USD
CY2015Q1	us-gaap	Deferred Tax Assets Gross DeferredTaxAssetsGross	3001000	USD
CY2014Q1	us-gaap	Deferred Tax Assets Gross Current DeferredTaxAssetsGrossCurrent	3080000	USD
CY2015Q1	us-gaap	Deferred Tax Assets Gross Current DeferredTaxAssetsGrossCurrent	1764000	USD
CY2014Q1	us-gaap	Deferred Tax Assets Gross Noncurrent DeferredTaxAssetsGrossNoncurrent	321000	USD
CY2015Q1	us-gaap	Deferred Tax Assets Gross Noncurrent DeferredTaxAssetsGrossNoncurrent	1237000	USD
CY2014Q1	us-gaap	Deferred Tax Assets Liabilities Net Current DeferredTaxAssetsLiabilitiesNetCurrent	3080000	USD
CY2015Q1	us-gaap	Deferred Tax Assets Tax Credit Carryforwards Research DeferredTaxAssetsTaxCreditCarryforwardsResearch	751000	USD
CY2014Q1	us-gaap	Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Bonuses DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBonuses	321000	USD
CY2015Q1	us-gaap	Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Bonuses DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBonuses	441000	USD
CY2014Q1	us-gaap	Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost	71000	USD
CY2015Q1	us-gaap	Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost	994000	USD
CY2014Q1	us-gaap	Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent	147000	USD
CY2015Q1	us-gaap	Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent	184000	USD
CY2014Q1	us-gaap	Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther	91000	USD
CY2015Q1	us-gaap	Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther	139000	USD
CY2013Q1	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	29000	USD
CY2015Q1	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	0	USD
CY2013	us-gaap	Deferred Tax Expense From Stock Options Exercised DeferredTaxExpenseFromStockOptionsExercised	0	USD
CY2014	us-gaap	Deferred Tax Expense From Stock Options Exercised DeferredTaxExpenseFromStockOptionsExercised	271000	USD
CY2015	us-gaap	Deferred Tax Expense From Stock Options Exercised DeferredTaxExpenseFromStockOptionsExercised	3429000	USD
CY2014Q1	us-gaap	Deferred Tax Liabilities DeferredTaxLiabilities	1951000	USD
CY2015Q1	us-gaap	Deferred Tax Liabilities DeferredTaxLiabilities	3571000	USD
CY2014Q1	us-gaap	Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets	4885000	USD
CY2015Q1	us-gaap	Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets	5897000	USD
CY2014Q1	us-gaap	Deferred Tax Liabilities Gross Noncurrent DeferredTaxLiabilitiesGrossNoncurrent	5352000	USD
CY2015Q1	us-gaap	Deferred Tax Liabilities Gross Noncurrent DeferredTaxLiabilitiesGrossNoncurrent	6572000	USD
CY2014Q1	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	5031000	USD
CY2015Q1	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	5335000	USD
CY2014Q1	us-gaap	Deferred Tax Liabilities Property Plant And Equipment DeferredTaxLiabilitiesPropertyPlantAndEquipment	467000	USD
CY2015Q1	us-gaap	Deferred Tax Liabilities Property Plant And Equipment DeferredTaxLiabilitiesPropertyPlantAndEquipment	675000	USD
CY2013	us-gaap	Depreciation Depreciation	638000	USD
CY2014Q1	us-gaap	Depreciation Depreciation	728000	USD
CY2015Q1	us-gaap	Depreciation Depreciation	1100000	USD
CY2013	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	3365000	USD
CY2014	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	4270000	USD
CY2015	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	5890000	USD
CY2014Q1	us-gaap	Derivative Liabilities Noncurrent DerivativeLiabilitiesNoncurrent	6182000	USD
CY2015Q1	us-gaap	Derivative Liabilities Noncurrent DerivativeLiabilitiesNoncurrent	0	USD
CY2013	us-gaap	Dilutive Securities Effect On Basic Earnings Per Share Other DilutiveSecuritiesEffectOnBasicEarningsPerShareOther	1361000	USD
CY2014	us-gaap	Dilutive Securities Effect On Basic Earnings Per Share Other DilutiveSecuritiesEffectOnBasicEarningsPerShareOther	0	USD
CY2015	us-gaap	Dilutive Securities Effect On Basic Earnings Per Share Other DilutiveSecuritiesEffectOnBasicEarningsPerShareOther	1286000	USD
CY2015	us-gaap	Dividends Common Stock Cash DividendsCommonStockCash	50000000	USD
CY2013	us-gaap	Dividends Preferred Stock DividendsPreferredStock	609000	USD
CY2014	us-gaap	Dividends Preferred Stock DividendsPreferredStock	0	USD
CY2015	us-gaap	Dividends Preferred Stock DividendsPreferredStock	0	USD
CY2013	us-gaap	Dividends Preferred Stock Cash DividendsPreferredStockCash	655000	USD
CY2014	us-gaap	Dividends Preferred Stock Cash DividendsPreferredStockCash	694000	USD
CY2015	us-gaap	Dividends Preferred Stock Cash DividendsPreferredStockCash	347000	USD
CY2013	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.81
CY2013Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.08
CY2013Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.12
CY2013Q4	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.11
CY2014Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-1.71
CY2014	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-1.26
CY2014Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.52
CY2014Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.19
CY2014Q4	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.06
CY2015Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.03
CY2015	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.39
CY2013	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.25
CY2013Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.04
CY2013Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.05
CY2013Q4	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.04
CY2014Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-1.71
CY2014	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-1.26
CY2014Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.08
CY2014Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.06
CY2014Q4	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.05
CY2015Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.02
CY2015	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.21
CY2015	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.34
CY2014Q1	us-gaap	Embedded Derivative Fair Value Of Embedded Derivative Liability EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability	6182000	USD
CY2014Q1	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	4134000	USD
CY2015Q1	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	5301000	USD
CY2015	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1 EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1	P2Y12M5D
CY2015Q1	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions	9100000	USD
CY2014	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3 FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3	0	USD
CY2015	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3 FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3	6917000	USD
CY2014	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings	5364000	USD
CY2015	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings	735000	USD
CY2013Q1	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue	818000	USD
CY2014Q1	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue	6182000	USD
CY2015Q1	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue	0	USD
CY2013	us-gaap	Fees And Commissions Credit And Debit Cards FeesAndCommissionsCreditAndDebitCards	8520000	USD
CY2014	us-gaap	Fees And Commissions Credit And Debit Cards FeesAndCommissionsCreditAndDebitCards	11931000	USD
CY2015	us-gaap	Fees And Commissions Credit And Debit Cards FeesAndCommissionsCreditAndDebitCards	17746000	USD
CY2015	us-gaap	Finite Lived Intangible Asset Useful Life FiniteLivedIntangibleAssetUsefulLife	P5Y
CY2014Q1	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	8513000	USD
CY2015Q1	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	13185000	USD
CY2015Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense After Year Five FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive	10279000	USD
CY2015Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Next Twelve Months FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths	5717000	USD
CY2015Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Five FiniteLivedIntangibleAssetsAmortizationExpenseYearFive	1637000	USD
CY2015Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Four FiniteLivedIntangibleAssetsAmortizationExpenseYearFour	1660000	USD
CY2015Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree	2850000	USD
CY2015Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo	4398000	USD
CY2014Q1	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	33204000	USD
CY2015Q1	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	39726000	USD
CY2014Q1	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	24691000	USD
CY2015Q1	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	26541000	USD
CY2014Q4	us-gaap	Funds Held For Clients FundsHeldForClients	2000000000	USD
CY2013	us-gaap	Gain Loss On Investments GainLossOnInvestments	0	USD
CY2014	us-gaap	Gain Loss On Investments GainLossOnInvestments	0	USD
CY2015	us-gaap	Gain Loss On Investments GainLossOnInvestments	-24000	USD
CY2013	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	3367000	USD
CY2014	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	3897000	USD
CY2015	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	8343000	USD
CY2014Q1	us-gaap	Goodwill Goodwill	4651000	USD
CY2015Q1	us-gaap	Goodwill Goodwill	4651000	USD
CY2013	us-gaap	Gross Profit GrossProfit	24120000	USD
CY2013Q2	us-gaap	Gross Profit GrossProfit	7659000	USD
CY2013Q3	us-gaap	Gross Profit GrossProfit	8343000	USD
CY2013Q4	us-gaap	Gross Profit GrossProfit	8378000	USD
CY2014Q1	us-gaap	Gross Profit GrossProfit	8422000	USD
CY2014	us-gaap	Gross Profit GrossProfit	32802000	USD
CY2014Q2	us-gaap	Gross Profit GrossProfit	11459000	USD
CY2014Q3	us-gaap	Gross Profit GrossProfit	11769000	USD
CY2014Q4	us-gaap	Gross Profit GrossProfit	12232000	USD
CY2015Q1	us-gaap	Gross Profit GrossProfit	12513000	USD
CY2015	us-gaap	Gross Profit GrossProfit	47973000	USD
CY2013	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	6502000	USD
CY2014	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	5374000	USD
CY2015	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	15764000	USD
CY2013	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-4667000	USD
CY2013Q2	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	1093000	USD
CY2013Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	1351000	USD
CY2013Q4	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	1280000	USD
CY2014Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	417000	USD
CY2015	us-gaap	Increase Decrease In Due To Related Parties Current IncreaseDecreaseInDueToRelatedPartiesCurrent	0	USD
CY2013	us-gaap	Increase Decrease In Employee Related Liabilities IncreaseDecreaseInEmployeeRelatedLiabilities	770000	USD
CY2014	us-gaap	Increase Decrease In Employee Related Liabilities IncreaseDecreaseInEmployeeRelatedLiabilities	1334000	USD
CY2015	us-gaap	Increase Decrease In Employee Related Liabilities IncreaseDecreaseInEmployeeRelatedLiabilities	1167000	USD
CY2013	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	-18000	USD
CY2014	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	118000	USD
CY2015	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	234000	USD
CY2013	us-gaap	Increase Decrease In Other Deferred Liability IncreaseDecreaseInOtherDeferredLiability	22000	USD
CY2014	us-gaap	Increase Decrease In Other Deferred Liability IncreaseDecreaseInOtherDeferredLiability	267000	USD
CY2015	us-gaap	Increase Decrease In Other Deferred Liability IncreaseDecreaseInOtherDeferredLiability	95000	USD
CY2013	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense	25000	USD
CY2014	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense	272000	USD
CY2015	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense	1608000	USD
CY2013	us-gaap	Increase Decrease In Restricted Cash IncreaseDecreaseInRestrictedCash	752000	USD
CY2014	us-gaap	Increase Decrease In Restricted Cash IncreaseDecreaseInRestrictedCash	-791000	USD
CY2014	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	4141000	USD
CY2014Q2	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	1943000	USD
CY2014Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	2004000	USD
CY2014Q4	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	1100000	USD
CY2015Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	551000	USD
CY2015	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	5598000	USD
CY2013	us-gaap	Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance	-7455000	USD
CY2014	us-gaap	Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance	-29000	USD
CY2015	us-gaap	Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance	0	USD
CY2013	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	2211000	USD
CY2014	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	1827000	USD
CY2015	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	5360000	USD
CY2013	us-gaap	Income Tax Reconciliation Nondeductible Expense IncomeTaxReconciliationNondeductibleExpense	90000	USD
CY2014	us-gaap	Income Tax Reconciliation Nondeductible Expense IncomeTaxReconciliationNondeductibleExpense	2144000	USD
CY2015	us-gaap	Income Tax Reconciliation Nondeductible Expense IncomeTaxReconciliationNondeductibleExpense	313000	USD
CY2013	us-gaap	Income Tax Reconciliation Other Adjustments IncomeTaxReconciliationOtherAdjustments	179000	USD
CY2014	us-gaap	Income Tax Reconciliation Other Adjustments IncomeTaxReconciliationOtherAdjustments	23000	USD
CY2015	us-gaap	Income Tax Reconciliation Other Adjustments IncomeTaxReconciliationOtherAdjustments	-5000	USD
CY2013	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	240000	USD
CY2014	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	293000	USD
CY2015	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	297000	USD
CY2013	us-gaap	Income Tax Reconciliation Tax Contingencies IncomeTaxReconciliationTaxContingencies	133000	USD
CY2014	us-gaap	Income Tax Reconciliation Tax Contingencies IncomeTaxReconciliationTaxContingencies	43000	USD
CY2015	us-gaap	Income Tax Reconciliation Tax Contingencies IncomeTaxReconciliationTaxContingencies	54000	USD
CY2013	us-gaap	Income Tax Reconciliation Tax Credits Research IncomeTaxReconciliationTaxCreditsResearch	65000	USD
CY2014	us-gaap	Income Tax Reconciliation Tax Credits Research IncomeTaxReconciliationTaxCreditsResearch	160000	USD
CY2015	us-gaap	Income Tax Reconciliation Tax Credits Research IncomeTaxReconciliationTaxCreditsResearch	421000	USD
CY2013	us-gaap	Income Taxes Paid IncomeTaxesPaid	274000	USD
CY2014	us-gaap	Income Taxes Paid IncomeTaxesPaid	353000	USD
CY2015	us-gaap	Income Taxes Paid IncomeTaxesPaid	1504000	USD
CY2013	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	245000	USD
CY2014	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	1492000	USD
CY2015	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-1156000	USD
CY2013	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-571000	USD
CY2014	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	1546000	USD
CY2015	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	3380000	USD
CY2013	us-gaap	Increase Decrease In Accrued Income Taxes Payable IncreaseDecreaseInAccruedIncomeTaxesPayable	65000	USD
CY2014	us-gaap	Increase Decrease In Accrued Income Taxes Payable IncreaseDecreaseInAccruedIncomeTaxesPayable	-77000	USD
CY2015	us-gaap	Increase Decrease In Accrued Income Taxes Payable IncreaseDecreaseInAccruedIncomeTaxesPayable	0	USD
CY2013	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	213000	USD
CY2014	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	1808000	USD
CY2015	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	-802000	USD
CY2013	us-gaap	Increase Decrease In Deposits Outstanding IncreaseDecreaseInDepositsOutstanding	-86000	USD
CY2014	us-gaap	Increase Decrease In Deposits Outstanding IncreaseDecreaseInDepositsOutstanding	0	USD
CY2015	us-gaap	Increase Decrease In Deposits Outstanding IncreaseDecreaseInDepositsOutstanding	0	USD
CY2013	us-gaap	Increase Decrease In Due To Related Parties Current IncreaseDecreaseInDueToRelatedPartiesCurrent	752000	USD
CY2014	us-gaap	Increase Decrease In Due To Related Parties Current IncreaseDecreaseInDueToRelatedPartiesCurrent	-791000	USD
CY2015	us-gaap	Increase Decrease In Restricted Cash IncreaseDecreaseInRestrictedCash	0	USD
CY2013	us-gaap	Incremental Common Shares Attributable To Call Options And Warrants IncrementalCommonSharesAttributableToCallOptionsAndWarrants	2817000	shares
CY2014	us-gaap	Incremental Common Shares Attributable To Call Options And Warrants IncrementalCommonSharesAttributableToCallOptionsAndWarrants	0	shares
CY2015	us-gaap	Incremental Common Shares Attributable To Call Options And Warrants IncrementalCommonSharesAttributableToCallOptionsAndWarrants	1227000	shares
CY2013	us-gaap	Incremental Common Shares Attributable To Conversion Of Preferred Stock IncrementalCommonSharesAttributableToConversionOfPreferredStock	28757000	shares
CY2014	us-gaap	Incremental Common Shares Attributable To Conversion Of Preferred Stock IncrementalCommonSharesAttributableToConversionOfPreferredStock	0	shares
CY2015	us-gaap	Incremental Common Shares Attributable To Conversion Of Preferred Stock IncrementalCommonSharesAttributableToConversionOfPreferredStock	16377000	shares
CY2013	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	1016000	shares
CY2014	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	0	shares
CY2015	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	3071000	shares
CY2014Q1	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	24691000	USD
CY2015Q1	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	26541000	USD
CY2013	us-gaap	Interest Expense InterestExpense	326000	USD
CY2014	us-gaap	Interest Expense InterestExpense	44000	USD
CY2015	us-gaap	Interest Expense InterestExpense	0	USD
CY2013	us-gaap	Interest Paid InterestPaid	331000	USD
CY2014	us-gaap	Interest Paid InterestPaid	38000	USD
CY2015	us-gaap	Interest Paid InterestPaid	0	USD
CY2014Q1	us-gaap	Inventory Net InventoryNet	391000	USD
CY2015Q1	us-gaap	Inventory Net InventoryNet	625000	USD
CY2013	us-gaap	Investment Advisory Management And Administrative Fees InvestmentAdvisoryManagementAndAdministrativeFees	15181000	USD
CY2014	us-gaap	Investment Advisory Management And Administrative Fees InvestmentAdvisoryManagementAndAdministrativeFees	18955000	USD
CY2015	us-gaap	Investment Advisory Management And Administrative Fees InvestmentAdvisoryManagementAndAdministrativeFees	24374000	USD
CY2014Q1	us-gaap	Liabilities Liabilities	21082000	USD
CY2015Q1	us-gaap	Liabilities Liabilities	14674000	USD
CY2014Q1	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	55090000	USD
CY2015Q1	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	158769000	USD
CY2014Q1	us-gaap	Liabilities Current LiabilitiesCurrent	9429000	USD
CY2015Q1	us-gaap	Liabilities Current LiabilitiesCurrent	8831000	USD
CY2014Q1	us-gaap	Liabilities Noncurrent LiabilitiesNoncurrent	11653000	USD
CY2015Q1	us-gaap	Liabilities Noncurrent LiabilitiesNoncurrent	5843000	USD
CY2013	us-gaap	Membership Dues Revenue On Going MembershipDuesRevenueOnGoing	22102000	USD
CY2014	us-gaap	Membership Dues Revenue On Going MembershipDuesRevenueOnGoing	30575000	USD
CY2015	us-gaap	Membership Dues Revenue On Going MembershipDuesRevenueOnGoing	45010000	USD
CY2013	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-7458000	USD
CY2014	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-5364000	USD
CY2015	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	90479000	USD
CY2013	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-3537000	USD
CY2014	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-4639000	USD
CY2015	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-8437000	USD
CY2013	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	11770000	USD
CY2014	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	18015000	USD
CY2015	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	15046000	USD
CY2013	us-gaap	Net Income Loss NetIncomeLoss	11169000	USD
CY2013Q2	us-gaap	Net Income Loss NetIncomeLoss	1750000	USD
CY2013Q3	us-gaap	Net Income Loss NetIncomeLoss	2222000	USD
CY2013Q4	us-gaap	Net Income Loss NetIncomeLoss	1978000	USD
CY2014Q1	us-gaap	Net Income Loss NetIncomeLoss	-4717000	USD
CY2014	us-gaap	Net Income Loss NetIncomeLoss	1233000	USD
CY2014Q2	us-gaap	Net Income Loss NetIncomeLoss	2718000	USD
CY2014Q3	us-gaap	Net Income Loss NetIncomeLoss	3028000	USD
CY2014Q4	us-gaap	Net Income Loss NetIncomeLoss	3049000	USD
CY2015Q1	us-gaap	Net Income Loss NetIncomeLoss	1371000	USD
CY2015	us-gaap	Net Income Loss NetIncomeLoss	10166000	USD
CY2013	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	3993000	USD
CY2014	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-7132000	USD
CY2015	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	12058000	USD
CY2013	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	9562000	USD
CY2014	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	-7132000	USD
CY2015	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	10901000	USD
CY2015	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	1	segment
CY2013	us-gaap	Operating Expenses OperatingExpenses	17028000	USD
CY2013Q2	us-gaap	Operating Expenses OperatingExpenses	4733000	USD
CY2013Q3	us-gaap	Operating Expenses OperatingExpenses	4730000	USD
CY2013Q4	us-gaap	Operating Expenses OperatingExpenses	4982000	USD
CY2014Q1	us-gaap	Operating Expenses OperatingExpenses	6833000	USD
CY2014	us-gaap	Operating Expenses OperatingExpenses	21278000	USD
CY2014Q2	us-gaap	Operating Expenses OperatingExpenses	5971000	USD
CY2014Q3	us-gaap	Operating Expenses OperatingExpenses	6698000	USD
CY2014Q4	us-gaap	Operating Expenses OperatingExpenses	7938000	USD
CY2015Q1	us-gaap	Operating Expenses OperatingExpenses	10493000	USD
CY2015	us-gaap	Operating Expenses OperatingExpenses	31100000	USD
CY2013	us-gaap	Operating Income Loss OperatingIncomeLoss	7092000	USD
CY2014	us-gaap	Operating Income Loss OperatingIncomeLoss	11524000	USD
CY2015	us-gaap	Operating Income Loss OperatingIncomeLoss	16873000	USD
CY2015Q1	us-gaap	Operating Leases Future Minimum Payments Due OperatingLeasesFutureMinimumPaymentsDue	5442000	USD
CY2015Q1	us-gaap	Operating Leases Future Minimum Payments Due Current OperatingLeasesFutureMinimumPaymentsDueCurrent	1414000	USD
CY2015Q1	us-gaap	Operating Leases Future Minimum Payments Due In Five Years OperatingLeasesFutureMinimumPaymentsDueInFiveYears	305000	USD
CY2015Q1	us-gaap	Operating Leases Future Minimum Payments Due In Four Years OperatingLeasesFutureMinimumPaymentsDueInFourYears	1218000	USD
CY2015Q1	us-gaap	Operating Leases Future Minimum Payments Due In Three Years OperatingLeasesFutureMinimumPaymentsDueInThreeYears	1219000	USD
CY2015Q1	us-gaap	Operating Leases Future Minimum Payments Due In Two Years OperatingLeasesFutureMinimumPaymentsDueInTwoYears	1286000	USD
CY2015Q1	us-gaap	Operating Leases Future Minimum Payments Due Thereafter OperatingLeasesFutureMinimumPaymentsDueThereafter	0	USD
CY2014Q1	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	0	USD
CY2015Q1	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	281000	USD
CY2013	us-gaap	Other Cost Of Services OtherCostOfServices	397000	USD
CY2014	us-gaap	Other Cost Of Services OtherCostOfServices	116000	USD
CY2015	us-gaap	Other Cost Of Services OtherCostOfServices	82000	USD
CY2013	us-gaap	Other Nonoperating Expense OtherNonoperatingExpense	147000	USD
CY2013Q2	us-gaap	Other Nonoperating Expense OtherNonoperatingExpense	83000	USD
CY2013Q3	us-gaap	Other Nonoperating Expense OtherNonoperatingExpense	40000	USD
CY2013Q4	us-gaap	Other Nonoperating Expense OtherNonoperatingExpense	138000	USD
CY2014Q1	us-gaap	Other Nonoperating Expense OtherNonoperatingExpense	5889000	USD
CY2014	us-gaap	Other Nonoperating Expense OtherNonoperatingExpense	129000	USD
CY2014Q2	us-gaap	Other Nonoperating Expense OtherNonoperatingExpense	827000	USD
CY2014Q3	us-gaap	Other Nonoperating Expense OtherNonoperatingExpense	39000	USD
CY2014Q4	us-gaap	Other Nonoperating Expense OtherNonoperatingExpense	145000	USD
CY2015Q1	us-gaap	Other Nonoperating Expense OtherNonoperatingExpense	98000	USD
CY2015	us-gaap	Other Nonoperating Expense OtherNonoperatingExpense	374000	USD
CY2014	us-gaap	Payments To Acquire Other Investments PaymentsToAcquireOtherInvestments	0	USD
CY2015	us-gaap	Payments To Acquire Other Investments PaymentsToAcquireOtherInvestments	305000	USD
CY2013	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-590000	USD
CY2014	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-6150000	USD
CY2015	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-1109000	USD
CY2013	us-gaap	Other Sales Revenue Net OtherSalesRevenueNet	285000	USD
CY2014	us-gaap	Other Sales Revenue Net OtherSalesRevenueNet	554000	USD
CY2015	us-gaap	Other Sales Revenue Net OtherSalesRevenueNet	725000	USD
CY2013	us-gaap	Payments For Repurchase Of Preferred Stock And Preference Stock PaymentsForRepurchaseOfPreferredStockAndPreferenceStock	0	USD
CY2014	us-gaap	Payments For Repurchase Of Preferred Stock And Preference Stock PaymentsForRepurchaseOfPreferredStockAndPreferenceStock	3371000	USD
CY2015	us-gaap	Payments For Repurchase Of Preferred Stock And Preference Stock PaymentsForRepurchaseOfPreferredStockAndPreferenceStock	0	USD
CY2013	us-gaap	Payments For Software PaymentsForSoftware	1906000	USD
CY2014	us-gaap	Payments For Software PaymentsForSoftware	3844000	USD
CY2015	us-gaap	Payments For Software PaymentsForSoftware	6420000	USD
CY2013	us-gaap	Payments Of Dividends PaymentsOfDividends	0	USD
CY2014	us-gaap	Payments Of Dividends PaymentsOfDividends	694000	USD
CY2015	us-gaap	Payments Of Dividends PaymentsOfDividends	50347000	USD
CY2013	us-gaap	Payments To Acquire Other Investments PaymentsToAcquireOtherInvestments	0	USD
CY2013	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	831000	USD
CY2014	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	1595000	USD
CY2015	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	1712000	USD
CY2013	us-gaap	Preferred Stock Accretion Of Redemption Discount PreferredStockAccretionOfRedemptionDiscount	-1258000	USD
CY2014	us-gaap	Preferred Stock Accretion Of Redemption Discount PreferredStockAccretionOfRedemptionDiscount	-5764000	USD
CY2015	us-gaap	Preferred Stock Accretion Of Redemption Discount PreferredStockAccretionOfRedemptionDiscount	4021000	USD
CY2013	us-gaap	Preferred Stock Dividends Income Statement Impact PreferredStockDividendsIncomeStatementImpact	2563000	USD
CY2014	us-gaap	Preferred Stock Dividends Income Statement Impact PreferredStockDividendsIncomeStatementImpact	2601000	USD
CY2015	us-gaap	Preferred Stock Dividends Income Statement Impact PreferredStockDividendsIncomeStatementImpact	1286000	USD
CY2014Q1	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.0001
CY2015Q1	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.0001
CY2014Q3	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.0001
CY2014Q1	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	100000000	shares
CY2015Q1	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	100000000	shares
CY2014Q3	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	100000000	shares
CY2014Q1	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	663000	USD
CY2015Q1	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	2271000	USD
CY2013	us-gaap	Proceeds From Payments For Long Term Loans For Related Parties ProceedsFromPaymentsForLongTermLoansForRelatedParties	-800000	USD
CY2014	us-gaap	Proceeds From Payments For Long Term Loans For Related Parties ProceedsFromPaymentsForLongTermLoansForRelatedParties	800000	USD
CY2015	us-gaap	Proceeds From Payments For Long Term Loans For Related Parties ProceedsFromPaymentsForLongTermLoansForRelatedParties	0	USD
CY2013	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	110000	USD
CY2014	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	523000	USD
CY2015	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	2430000	USD
CY2013	us-gaap	Proceeds From Warrant Exercises ProceedsFromWarrantExercises	0	USD
CY2014	us-gaap	Proceeds From Warrant Exercises ProceedsFromWarrantExercises	74000	USD
CY2015	us-gaap	Proceeds From Warrant Exercises ProceedsFromWarrantExercises	2380000	USD
CY2014Q1	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	4498000	USD
CY2015Q1	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	5836000	USD
CY2014Q1	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	1992000	USD
CY2015Q1	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	2577000	USD
CY2013	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	-100000	USD
CY2014	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	0	USD
CY2015	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	31000	USD
CY2015	us-gaap	Reclassifications Of Temporary To Permanent Equity ReclassificationsOfTemporaryToPermanentEquity	-42693000	USD
CY2013	us-gaap	Repayments Of Notes Payable RepaymentsOfNotesPayable	7568000	USD
CY2014	us-gaap	Repayments Of Notes Payable RepaymentsOfNotesPayable	2167000	USD
CY2015	us-gaap	Repayments Of Notes Payable RepaymentsOfNotesPayable	0	USD
CY2013	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	4229000	USD
CY2014	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	7142000	USD
CY2015	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	10501000	USD
CY2013	us-gaap	Research And Development Expense Software Excluding Acquired In Process Cost ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost	1700000	USD
CY2014	us-gaap	Research And Development Expense Software Excluding Acquired In Process Cost ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost	2400000	USD
CY2015Q1	us-gaap	Research And Development Expense Software Excluding Acquired In Process Cost ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost	4600000	USD
CY2014Q1	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-23170000	USD
CY2015Q1	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-13004000	USD
CY2013	us-gaap	Revenues Revenues	46088000	USD
CY2013Q2	us-gaap	Revenues Revenues	14624000	USD
CY2013Q3	us-gaap	Revenues Revenues	14982000	USD
CY2013Q4	us-gaap	Revenues Revenues	15248000	USD
CY2014Q1	us-gaap	Revenues Revenues	17161000	USD
CY2014	us-gaap	Revenues Revenues	62015000	USD
CY2014Q2	us-gaap	Revenues Revenues	20231000	USD
CY2014Q3	us-gaap	Revenues Revenues	20891000	USD
CY2014Q4	us-gaap	Revenues Revenues	21862000	USD
CY2015Q1	us-gaap	Revenues Revenues	24871000	USD
CY2015	us-gaap	Revenues Revenues	87855000	USD
CY2013	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	7795000	USD
CY2014	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	8602000	USD
CY2015	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	10619000	USD
CY2013	us-gaap	Service Management Costs ServiceManagementCosts	15389000	USD
CY2014	us-gaap	Service Management Costs ServiceManagementCosts	21473000	USD
CY2015	us-gaap	Service Management Costs ServiceManagementCosts	29760000	USD
CY2013	us-gaap	Share Based Compensation ShareBasedCompensation	47000	USD
CY2014	us-gaap	Share Based Compensation ShareBasedCompensation	57000	USD
CY2015	us-gaap	Share Based Compensation ShareBasedCompensation	2525000	USD
CY2013	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate	0
CY2014	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate	0
CY2015	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate	0
CY2013	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate	0.313
CY2014	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate	0.329
CY2014Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Number Of Additional Shares Authorized ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized	2000000	shares
CY2015Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized	2600000	shares
CY2014Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized	600000	shares
CY2015Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant	474000	shares
CY2014Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber	3600000	shares
CY2015Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber	4100000	shares
CY2015Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice	1.09
CY2013	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue	88000	USD
CY2014	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue	761000	USD
CY2015	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue	9500000	USD
CY2015	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice	9.53
CY2015	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod	188000	shares
CY2013	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross	90000	shares
CY2015	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross	2117000	shares
CY2013	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	0.26
CY2014	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	0.43
CY2015	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	6.29
CY2014Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue	14621000	USD
CY2015Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue	100290000	USD
CY2014Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	6369000	shares
CY2015Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	6457000	shares
CY2014Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	1.77
CY2015Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	5.27
CY2015Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue	97300000	USD
CY2015Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber	4066000	shares
CY2015Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber	6106000	shares
CY2015Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice	4.86
CY2013	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice	1.0025
CY2014	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice	0.9210
CY2015	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice	1.3204
CY2015	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice	14.88
CY2015	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod	P10Y
CY2013	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1	P3Y
CY2014	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1	P3Y
CY2015Q1	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1	80016000	USD
CY2015	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1	P5Y6M0D
CY2014	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P6Y4M2D
CY2015	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P6Y10M18D
CY2015	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1	P6Y8M30D
CY2015Q1	us-gaap	Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit	20000	USD
CY2013	us-gaap	Stock Issued During Period Shares Stock Options Exercised StockIssuedDuringPeriodSharesStockOptionsExercised	110000	shares
CY2014	us-gaap	Stock Issued During Period Shares Stock Options Exercised StockIssuedDuringPeriodSharesStockOptionsExercised	568000	shares
CY2015	us-gaap	Stock Issued During Period Shares Stock Options Exercised StockIssuedDuringPeriodSharesStockOptionsExercised	1841000	shares
CY2015	us-gaap	Stock Issued During Period Value Conversion Of Convertible Securities StockIssuedDuringPeriodValueConversionOfConvertibleSecurities	42693000	USD
CY2015	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	132587000	USD
CY2013	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	110000	USD
CY2014	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	523000	USD
CY2015	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	2430000	USD
CY2014Q1	us-gaap	Stock Repurchased And Retired During Period Shares StockRepurchasedAndRetiredDuringPeriodShares	61743	shares
CY2014Q1	us-gaap	Stock Repurchased And Retired During Period Value StockRepurchasedAndRetiredDuringPeriodValue	3400000	USD
CY2014	us-gaap	Stock Repurchased And Retired During Period Value StockRepurchasedAndRetiredDuringPeriodValue	3135000	USD
CY2012Q1	us-gaap	Stockholders Equity StockholdersEquity	-16577000	USD
CY2013Q1	us-gaap	Stockholders Equity StockholdersEquity	-6399000	USD
CY2014Q1	us-gaap	Stockholders Equity StockholdersEquity	-12706000	USD
CY2015Q1	us-gaap	Stockholders Equity StockholdersEquity	144095000	USD
CY2013	us-gaap	Temporary Equity Accretion To Redemption Value Adjustment TemporaryEquityAccretionToRedemptionValueAdjustment	1258000	USD
CY2014	us-gaap	Temporary Equity Accretion To Redemption Value Adjustment TemporaryEquityAccretionToRedemptionValueAdjustment	5764000	USD
CY2015	us-gaap	Temporary Equity Accretion To Redemption Value Adjustment TemporaryEquityAccretionToRedemptionValueAdjustment	-4021000	USD
CY2012Q1	us-gaap	Temporary Equity Carrying Amount Attributable To Parent TemporaryEquityCarryingAmountAttributableToParent	39319000	USD
CY2013Q1	us-gaap	Temporary Equity Carrying Amount Attributable To Parent TemporaryEquityCarryingAmountAttributableToParent	41186000	USD
CY2014Q1	us-gaap	Temporary Equity Carrying Amount Attributable To Parent TemporaryEquityCarryingAmountAttributableToParent	46714000	USD
CY2015Q1	us-gaap	Temporary Equity Carrying Amount Attributable To Parent TemporaryEquityCarryingAmountAttributableToParent	0	USD
CY2012Q1	us-gaap	Temporary Equity Shares Outstanding TemporaryEquitySharesOutstanding	17185000	shares
CY2013Q1	us-gaap	Temporary Equity Shares Outstanding TemporaryEquitySharesOutstanding	17433000	shares
CY2014Q1	us-gaap	Temporary Equity Shares Outstanding TemporaryEquitySharesOutstanding	17349000	shares
CY2015Q1	us-gaap	Temporary Equity Shares Outstanding TemporaryEquitySharesOutstanding	0	shares
CY2013	us-gaap	Temporary Equity Stock Issued During Period Value New Issues TemporaryEquityStockIssuedDuringPeriodValueNewIssues	609000	USD
CY2013Q1	us-gaap	Temporary Equity Value Excluding Additional Paid In Capital TemporaryEquityValueExcludingAdditionalPaidInCapital	655000	USD
CY2014Q1	us-gaap	Treasury Stock Acquired Average Cost Per Share TreasuryStockAcquiredAverageCostPerShare	5.00
CY2013	us-gaap	Undistributed Earnings Loss Allocated To Participating Securities Basic UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic	3355000	USD
CY2014	us-gaap	Undistributed Earnings Loss Allocated To Participating Securities Basic UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic	0	USD
CY2015	us-gaap	Undistributed Earnings Loss Allocated To Participating Securities Basic UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic	843000	USD
CY2013Q1	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	207000	USD
CY2014Q1	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	256000	USD
CY2015Q1	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	300000	USD
CY2014	us-gaap	Unrecognized Tax Benefits Decreases Resulting From Current Period Tax Positions UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions	0	USD
CY2015	us-gaap	Unrecognized Tax Benefits Decreases Resulting From Current Period Tax Positions UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions	0	USD
CY2014	us-gaap	Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions	0	USD
CY2015	us-gaap	Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions	88000	USD
CY2014Q1	us-gaap	Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued	14000	USD
CY2015Q1	us-gaap	Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued	8000	USD
CY2013	us-gaap	Unrecognized Tax Benefits Income Tax Penalties And Interest Expense UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense	9000	USD
CY2014	us-gaap	Unrecognized Tax Benefits Income Tax Penalties And Interest Expense UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense	5000	USD
CY2015	us-gaap	Unrecognized Tax Benefits Income Tax Penalties And Interest Expense UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense	-6000	USD
CY2014	us-gaap	Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions	49000	USD
CY2015	us-gaap	Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions	144000	USD
CY2014	us-gaap	Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions	0	USD
CY2015	us-gaap	Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions	0	USD
CY2015	us-gaap	Unrecognized Tax Benefits Period Increase Decrease UnrecognizedTaxBenefitsPeriodIncreaseDecrease	44000	USD
CY2014	us-gaap	Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations	0	USD
CY2015	us-gaap	Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations	12000	USD
CY2014Q1	us-gaap	Unrecognized Tax Benefits That Would Impact Effective Tax Rate UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate	177000	USD
CY2015Q1	us-gaap	Unrecognized Tax Benefits That Would Impact Effective Tax Rate UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate	230000	USD
CY2013	us-gaap	Valuation Allowance Deferred Tax Asset Change In Amount ValuationAllowanceDeferredTaxAssetChangeInAmount	-7500000	USD
CY2014	us-gaap	Valuation Allowance Deferred Tax Asset Change In Amount ValuationAllowanceDeferredTaxAssetChangeInAmount	-29000	USD
CY2014Q1	us-gaap	Valuation Allowances And Reserves Balance ValuationAllowancesAndReservesBalance	0	USD
CY2014Q1	us-gaap	Warrants And Rights Outstanding WarrantsAndRightsOutstanding	2334000	USD
CY2015Q1	us-gaap	Warrants And Rights Outstanding WarrantsAndRightsOutstanding	0	USD
CY2013	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	37514000	shares
CY2014	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	5651000	shares
CY2015	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	51856000	shares
CY2013	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	4924000	shares
CY2014	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	5651000	shares
CY2015	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	31181000	shares
CY2015	us-gaap	Concentration Risk Credit Risk ConcentrationRiskCreditRisk	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;text-decoration:underline;">Concentration of credit risk</font><font style="font-family:Arial;font-size:10pt;">—Financial instruments, which potentially subject the Company to concentrations of credit risk, consist primarily of cash. The Company maintains its cash and cash equivalents in bank and other depository accounts, which, at times, may exceed federally insured limits. The Company’s cash and cash equivalents held in banks as of </font><font style="font-family:Arial;font-size:10pt;">January 31, 2015</font><font style="font-family:Arial;font-size:10pt;"> was </font><font style="font-family:Arial;font-size:10pt;">$111.0 million</font><font style="font-family:Arial;font-size:10pt;">, of which </font><font style="font-family:Arial;font-size:10pt;">$500,000</font><font style="font-family:Arial;font-size:10pt;"> was covered by federal depository insurance. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on cash. The Company’s accounts receivable balance as of </font><font style="font-family:Arial;font-size:10pt;">January 31, 2015</font><font style="font-family:Arial;font-size:10pt;"> was </font><font style="font-family:Arial;font-size:10pt;">$9.1 million</font><font style="font-family:Arial;font-size:10pt;">. The Company has not experienced any significant write-offs to accounts receivable and believes that it is not exposed to significant credit risk with respect to accounts receivable.</font></div></div>
CY2015	us-gaap	Use Of Estimates UseOfEstimates	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;text-decoration:underline;">Use of estimates</font><font style="font-family:Arial;font-size:10pt;">—The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management has made estimates for the allowance for doubtful accounts, capitalized software development costs, evaluating goodwill and long-lived assets for impairment, useful lives of property and equipment and intangible assets, warrant liability, series D-3 redeemable convertible preferred stock derivative liability, accrued compensation, accrued liabilities, grant date fair value of stock options and income taxes. Actual results could differ from those estimates.</font></div></div>

Files In Submission

Name	View Source	Status
0001428336-15-000007-index-headers.html	Edgar Link	pending
0001428336-15-000007-index.html	Edgar Link	pending
0001428336-15-000007.txt	Edgar Link	pending
0001428336-15-000007-xbrl.zip	Edgar Link	pending
exhibit1029.htm	Edgar Link	pending
exhibit231.htm	Edgar Link	pending
exhibit3112015-1x31.htm	Edgar Link	pending
exhibit3122015-1x31.htm	Edgar Link	pending
exhibit3212015-1x31.htm	Edgar Link	pending
exhibit3222015-1x31.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xls	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
hqy-20150131.xml	Edgar Link	completed
hqy-20150131.xsd	Edgar Link	pending
hqy-20150131_cal.xml	Edgar Link	unprocessable
hqy-20150131_def.xml	Edgar Link	unprocessable
hqy-20150131_lab.xml	Edgar Link	unprocessable
hqy-20150131_pre.xml	Edgar Link	unprocessable
hqy-2015x01x3110k.htm	Edgar Link	pending
hqy-2015x01x3_chartx02552.jpg	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
seventhamendmenttooff_image1.jpg	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$HQY
HEALTHEQUITY, INC. Stock $hqy

2015 Q1 Form 10-K Financial Statement

#000142833615000007 Filed on March 31, 2015

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$HQY HEALTHEQUITY, INC. Stock $hqy

2015 Q1 Form 10-K Financial Statement

#000142833615000007 Filed on March 31, 2015

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$HQY
HEALTHEQUITY, INC. Stock $hqy