|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$246.1M
-62.4%
YoY
|
-$654.5M
135.21%
YoY
|
-$278.3M
-780.39%
YoY
|
$40.90M
-58.28%
YoY
|
$98.02M
86.28%
YoY
|
| Depreciation, Depletion And Amortization |
$564.0M
-16.47%
YoY
|
$675.2M
-7.6%
YoY
|
$730.7M
61.28%
YoY
|
$453.1M
59.93%
YoY
|
$283.3M
48.79%
YoY
|
| Cash From Operating Activities |
$457.1M
-8.88%
YoY
|
$501.6M
0.36%
YoY
|
$499.8M
83.25%
YoY
|
$272.7M
-29.27%
YoY
|
$385.6M
-0.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$342.9M
7.38%
YoY
|
$319.3M
-0.6%
YoY
|
$321.3M
-46.81%
YoY
|
$603.9M
-242.17%
YoY
|
-$424.8M
-13.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.054B
-13.65%
YoY
|
$1.220B
82.02%
YoY
|
$670.4M
-70.05%
YoY
|
$2.238B
8872.58%
YoY
|
$24.95M
-139.04%
YoY
|
| Cash From Investing Activities |
$710.8M
-21.1%
YoY
|
$900.9M
158.04%
YoY
|
$349.1M
-78.64%
YoY
|
$1.634B
-508.74%
YoY
|
-$399.9M
25.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$4.007M
-145.65%
YoY
|
$8.777M
304.84%
YoY
|
$2.168M
-111.0%
YoY
|
-$19.71M
-92.05%
YoY
|
-$247.8M
452.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.211B
-10.94%
YoY
|
-$1.359B
53.73%
YoY
|
-$884.2M
-52.44%
YoY
|
-$1.859B
3817.92%
YoY
|
-$47.46M
-481.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$457.1M
-8.88%
YoY
|
$501.6M
0.36%
YoY
|
$499.8M
83.25%
YoY
|
$272.7M
-29.27%
YoY
|
$385.6M
-0.6%
YoY
|
| Cash From Investing Activities |
$710.8M
-21.1%
YoY
|
$900.9M
158.04%
YoY
|
$349.1M
-78.64%
YoY
|
$1.634B
-508.74%
YoY
|
-$399.9M
25.24%
YoY
|
| Cash From Financing Activities |
-$1.211B
-10.94%
YoY
|
-$1.359B
53.73%
YoY
|
-$884.2M
-52.44%
YoY
|
-$1.859B
3817.92%
YoY
|
-$47.46M
-481.27%
YoY
|
| Net Change In Cash |
-$42.74M
-198.91%
YoY
|
$43.22M
-222.56%
YoY
|
-$35.26M
-173.79%
YoY
|
$47.79M
-177.45%
YoY
|
-$61.70M
-176.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$457.1M
-8.88%
YoY
|
$501.6M
0.36%
YoY
|
$499.8M
83.25%
YoY
|
$272.7M
-29.27%
YoY
|
$385.6M
-0.6%
YoY
|
| Capital Expenditures |
$342.9M
7.38%
YoY
|
$319.3M
-0.6%
YoY
|
$321.3M
-46.81%
YoY
|
$603.9M
-242.17%
YoY
|
-$424.8M
-13.54%
YoY
|
| Free Cash Flow |
$114.2M
-37.34%
YoY
|
$182.3M
2.09%
YoY
|
$178.6M
-153.92%
YoY
|
-$331.2M
-140.87%
YoY
|
$810.4M
-7.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$56.00K
-99.88%
YoY
|
$13.93M
-112.93%
YoY
|
-$57.74M
-37.93%
YoY
|
-$157.9M
9.79%
YoY
|
-$44.87M
-85.56%
YoY
|
-$107.8M
157.18%
YoY
|
-$93.02M
37.11%
YoY
|
-$143.8M
72.51%
YoY
|
-$310.8M
256.77%
YoY
|
-$41.90M
15.16%
YoY
|
-$67.84M
-339.7%
YoY
|
-$83.35M
-688.28%
YoY
|
-$87.13M
-575.7%
YoY
|
-$36.38M
-323.17%
YoY
|
$28.30M
30.6%
YoY
|
$14.17M
-62.73%
YoY
|
$18.32M
-16.86%
YoY
|
$16.30M
-202.53%
YoY
|
$21.67M
-417.45%
YoY
|
| Depreciation, Depletion And Amortization |
$129.0M
-14.56%
YoY
|
$127.4M
-20.53%
YoY
|
$137.8M
-15.55%
YoY
|
$147.7M
-14.83%
YoY
|
$151.0M
-15.24%
YoY
|
$160.3M
-10.93%
YoY
|
$163.2M
-10.81%
YoY
|
$173.5M
-5.3%
YoY
|
$178.1M
-3.45%
YoY
|
$180.0M
-2.8%
YoY
|
$183.0M
15.74%
YoY
|
$183.2M
342.03%
YoY
|
$184.5M
159.8%
YoY
|
$185.2M
160.95%
YoY
|
$158.1M
125.01%
YoY
|
$41.44M
-54.93%
YoY
|
$71.01M
41.73%
YoY
|
$70.97M
47.54%
YoY
|
$70.27M
49.19%
YoY
|
| Cash From Operating Activities |
$52.88M
10.65%
YoY
|
$132.3M
-4.11%
YoY
|
$113.8M
-4.65%
YoY
|
$163.2M
-2.94%
YoY
|
$47.79M
-37.25%
YoY
|
$138.0M
8.4%
YoY
|
$119.3M
0.93%
YoY
|
$168.2M
-9.17%
YoY
|
$76.15M
10.06%
YoY
|
$127.3M
-12.85%
YoY
|
$118.2M
842.73%
YoY
|
$185.1M
185.64%
YoY
|
$69.19M
40.32%
YoY
|
$146.1M
28.15%
YoY
|
$12.54M
-84.46%
YoY
|
$64.81M
-56.33%
YoY
|
$49.31M
-24.55%
YoY
|
$114.0M
94.87%
YoY
|
$80.69M
-73.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$63.27M
-12.78%
YoY
|
$86.67M
6.68%
YoY
|
$93.26M
5.49%
YoY
|
$90.41M
-0.54%
YoY
|
$72.54M
23.43%
YoY
|
$81.24M
-4.37%
YoY
|
$88.40M
3.52%
YoY
|
$90.91M
70.5%
YoY
|
$58.77M
-39.78%
YoY
|
$84.95M
-23.9%
YoY
|
$85.40M
-156.12%
YoY
|
$53.32M
-118.9%
YoY
|
$97.59M
-268.18%
YoY
|
$111.6M
-173.95%
YoY
|
-$152.2M
12.11%
YoY
|
-$282.1M
423.52%
YoY
|
-$58.03M
-31.09%
YoY
|
-$151.0M
-34.19%
YoY
|
-$135.8M
4.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.96M
-46.71%
YoY
|
$613.1M
22.63%
YoY
|
$319.5M
-23.77%
YoY
|
$87.32M
-70.98%
YoY
|
$33.71M
15951.9%
YoY
|
$500.0M
55.48%
YoY
|
$419.2M
105.47%
YoY
|
$300.9M
5260.91%
YoY
|
$210.0K
-99.85%
YoY
|
$321.6M
0.44%
YoY
|
$204.0M
-89.03%
YoY
|
$5.612M
-83.54%
YoY
|
$139.2M
460.05%
YoY
|
$320.2M
3690.81%
YoY
|
$1.859B
-57588.68%
YoY
|
$34.10M
539.24%
YoY
|
$24.85M
72.54%
YoY
|
$8.446M
-112.82%
YoY
|
-$3.234M
-168.81%
YoY
|
| Cash From Investing Activities |
-$45.31M
16.68%
YoY
|
$526.5M
25.72%
YoY
|
$226.3M
-31.59%
YoY
|
-$3.098M
-101.48%
YoY
|
-$38.83M
-33.69%
YoY
|
$418.8M
76.97%
YoY
|
$330.8M
178.89%
YoY
|
$209.9M
-540.1%
YoY
|
-$58.56M
-240.91%
YoY
|
$236.6M
13.48%
YoY
|
$118.6M
-93.05%
YoY
|
-$47.71M
-80.76%
YoY
|
$41.56M
-225.26%
YoY
|
$208.5M
-246.31%
YoY
|
$1.707B
-1328.2%
YoY
|
-$248.0M
410.81%
YoY
|
-$33.18M
-56.51%
YoY
|
-$142.5M
-51.74%
YoY
|
-$139.0M
10.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.041M
-1049.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$215.0K
0.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$214.0K
-87.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.678M
-202.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.641M
-49.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.505M
-85.61%
YoY
|
-$676.1M
31.54%
YoY
|
-$322.2M
-30.81%
YoY
|
-$160.2M
-55.81%
YoY
|
-$52.15M
204.64%
YoY
|
-$514.0M
41.64%
YoY
|
-$465.7M
87.69%
YoY
|
-$362.5M
139.34%
YoY
|
-$17.12M
-85.94%
YoY
|
-$362.9M
3.33%
YoY
|
-$248.1M
-85.37%
YoY
|
-$151.5M
-161.58%
YoY
|
-$121.8M
110.77%
YoY
|
-$351.2M
-631.14%
YoY
|
-$1.696B
13382.78%
YoY
|
$246.0M
-296.6%
YoY
|
-$57.78M
-22.69%
YoY
|
$66.13M
-4.71%
YoY
|
-$12.58M
-69.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$52.88M
10.65%
YoY
|
$132.3M
-4.11%
YoY
|
$113.8M
-4.65%
YoY
|
$163.2M
-2.94%
YoY
|
$47.79M
-37.25%
YoY
|
$138.0M
8.4%
YoY
|
$119.3M
0.93%
YoY
|
$168.2M
-9.17%
YoY
|
$76.15M
10.06%
YoY
|
$127.3M
-12.85%
YoY
|
$118.2M
842.73%
YoY
|
$185.1M
185.64%
YoY
|
$69.19M
40.32%
YoY
|
$146.1M
28.15%
YoY
|
$12.54M
-84.46%
YoY
|
$64.81M
-56.33%
YoY
|
$49.31M
-24.55%
YoY
|
$114.0M
94.87%
YoY
|
$80.69M
-73.66%
YoY
|
| Cash From Investing Activities |
-$45.31M
16.68%
YoY
|
$526.5M
25.72%
YoY
|
$226.3M
-31.59%
YoY
|
-$3.098M
-101.48%
YoY
|
-$38.83M
-33.69%
YoY
|
$418.8M
76.97%
YoY
|
$330.8M
178.89%
YoY
|
$209.9M
-540.1%
YoY
|
-$58.56M
-240.91%
YoY
|
$236.6M
13.48%
YoY
|
$118.6M
-93.05%
YoY
|
-$47.71M
-80.76%
YoY
|
$41.56M
-225.26%
YoY
|
$208.5M
-246.31%
YoY
|
$1.707B
-1328.2%
YoY
|
-$248.0M
410.81%
YoY
|
-$33.18M
-56.51%
YoY
|
-$142.5M
-51.74%
YoY
|
-$139.0M
10.74%
YoY
|
| Cash From Financing Activities |
-$7.505M
-85.61%
YoY
|
-$676.1M
31.54%
YoY
|
-$322.2M
-30.81%
YoY
|
-$160.2M
-55.81%
YoY
|
-$52.15M
204.64%
YoY
|
-$514.0M
41.64%
YoY
|
-$465.7M
87.69%
YoY
|
-$362.5M
139.34%
YoY
|
-$17.12M
-85.94%
YoY
|
-$362.9M
3.33%
YoY
|
-$248.1M
-85.37%
YoY
|
-$151.5M
-161.58%
YoY
|
-$121.8M
110.77%
YoY
|
-$351.2M
-631.14%
YoY
|
-$1.696B
13382.78%
YoY
|
$246.0M
-296.6%
YoY
|
-$57.78M
-22.69%
YoY
|
$66.13M
-4.71%
YoY
|
-$12.58M
-69.97%
YoY
|
| Net Change In Cash |
$63.00K
-100.15%
YoY
|
-$17.33M
-140.52%
YoY
|
$17.84M
-214.31%
YoY
|
-$64.00K
-100.41%
YoY
|
-$43.19M
-9231.92%
YoY
|
$42.76M
4019.17%
YoY
|
-$15.61M
38.11%
YoY
|
$15.59M
-211.08%
YoY
|
$473.0K
-104.29%
YoY
|
$1.038M
-69.27%
YoY
|
-$11.30M
-148.56%
YoY
|
-$14.04M
-122.36%
YoY
|
-$11.02M
-73.54%
YoY
|
$3.378M
-91.02%
YoY
|
$23.27M
-132.83%
YoY
|
$62.78M
-348.88%
YoY
|
-$41.65M
-51.39%
YoY
|
$37.60M
-122.46%
YoY
|
-$70.87M
-150.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$52.88M
10.65%
YoY
|
$132.3M
-4.11%
YoY
|
$113.8M
-4.65%
YoY
|
$163.2M
-2.94%
YoY
|
$47.79M
-37.25%
YoY
|
$138.0M
8.4%
YoY
|
$119.3M
0.93%
YoY
|
$168.2M
-9.17%
YoY
|
$76.15M
10.06%
YoY
|
$127.3M
-12.85%
YoY
|
$118.2M
842.73%
YoY
|
$185.1M
185.64%
YoY
|
$69.19M
40.32%
YoY
|
$146.1M
28.15%
YoY
|
$12.54M
-84.46%
YoY
|
$64.81M
-56.33%
YoY
|
$49.31M
-24.55%
YoY
|
$114.0M
94.87%
YoY
|
$80.69M
-73.66%
YoY
|
| Capital Expenditures |
$63.27M
-12.78%
YoY
|
$86.67M
6.68%
YoY
|
$93.26M
5.49%
YoY
|
$90.41M
-0.54%
YoY
|
$72.54M
23.43%
YoY
|
$81.24M
-4.37%
YoY
|
$88.40M
3.52%
YoY
|
$90.91M
70.5%
YoY
|
$58.77M
-39.78%
YoY
|
$84.95M
-23.9%
YoY
|
$85.40M
-156.12%
YoY
|
$53.32M
-118.9%
YoY
|
$97.59M
-268.18%
YoY
|
$111.6M
-173.95%
YoY
|
-$152.2M
12.11%
YoY
|
-$282.1M
423.52%
YoY
|
-$58.03M
-31.09%
YoY
|
-$151.0M
-34.19%
YoY
|
-$135.8M
4.26%
YoY
|
| Free Cash Flow |
-$10.39M
-58.01%
YoY
|
$45.67M
-19.55%
YoY
|
$20.50M
-33.66%
YoY
|
$72.80M
-5.75%
YoY
|
-$24.75M
-242.42%
YoY
|
$56.77M
34.0%
YoY
|
$30.90M
-5.8%
YoY
|
$77.25M
-41.4%
YoY
|
$17.38M
-161.2%
YoY
|
$42.37M
22.99%
YoY
|
$32.80M
-80.09%
YoY
|
$131.8M
-62.0%
YoY
|
-$28.40M
-126.46%
YoY
|
$34.45M
-87.0%
YoY
|
$164.7M
-23.9%
YoY
|
$346.9M
71.47%
YoY
|
$107.3M
-28.23%
YoY
|
$265.0M
-7.97%
YoY
|
$216.4M
-50.43%
YoY
|
Loading...