2020 Q1 Form 10-Q Financial Statement

#000119312520274478 Filed on October 22, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q4 2019 Q1
Revenue $67.08M $61.54M
YoY Change 9.0%
Cost Of Revenue $23.44M
YoY Change
Gross Profit $43.64M
YoY Change
Gross Profit Margin 65.06%
Selling, General & Admin $33.13M
YoY Change
% of Gross Profit 75.93%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.941M $5.731M
YoY Change 21.11%
% of Gross Profit 15.91%
Operating Expenses $63.52M $66.31M
YoY Change -4.22%
Operating Profit $3.564M -$4.773M
YoY Change -174.67%
Interest Expense $428.0K $375.0K
YoY Change 14.13%
% of Operating Profit 12.01%
Other Income/Expense, Net -$222.0K $1.893M
YoY Change -111.73%
Pretax Income $3.342M -$2.880M
YoY Change -216.04%
Income Tax -$1.072M $204.0K
% Of Pretax Income -32.08%
Net Earnings $4.414M -$3.084M
YoY Change -243.13%
Net Earnings / Revenue 6.58% -5.01%
Basic Earnings Per Share $0.08 -$0.06
Diluted Earnings Per Share $0.06 -$0.06
COMMON SHARES
Basic Shares Outstanding 54.86M 54.86M
Diluted Shares Outstanding 68.99M 54.86M

Balance Sheet

Concept 2020 Q1 2019 Q4 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $78.34M
YoY Change
Cash & Equivalents $78.34M $69.45M $57.29M
Short-Term Investments
Other Short-Term Assets $2.653M
YoY Change
Inventory $7.703M
Prepaid Expenses $1.433M $1.003M
Receivables $4.451M
Other Receivables $0.00
Total Short-Term Assets $93.15M $85.02M
YoY Change -23.13%
LONG-TERM ASSETS
Property, Plant & Equipment $163.0M $151.2M
YoY Change -4.51%
Goodwill
YoY Change
Intangibles $5.300M $5.300M
YoY Change 0.0%
Long-Term Investments $4.275M
YoY Change
Other Assets $32.06M $36.37M
YoY Change 186.95%
Total Long-Term Assets $195.1M $187.6M
YoY Change 9.67%
TOTAL ASSETS
Total Short-Term Assets $93.15M $85.02M
Total Long-Term Assets $195.1M $187.6M
Total Assets $288.2M $272.6M
YoY Change -3.21%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $17.87M $16.61M
YoY Change -33.78%
Accrued Expenses $21.88M
YoY Change
Deferred Revenue $7.100M $8.342M
YoY Change 15.44%
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $13.55M $12.85M
YoY Change 78.45%
Total Short-Term Liabilities $60.59M $60.12M
YoY Change 5.5%
LONG-TERM LIABILITIES
Long-Term Debt $107.1M $107.8M
YoY Change -0.97%
Other Long-Term Liabilities $1.646M $1.655M
YoY Change 17.46%
Total Long-Term Liabilities $132.5M $135.0M
YoY Change 5.51%
TOTAL LIABILITIES
Total Short-Term Liabilities $60.59M $60.12M
Total Long-Term Liabilities $132.5M $135.0M
Total Liabilities $193.1M $195.1M
YoY Change 5.51%
SHAREHOLDERS EQUITY
Retained Earnings -$207.1M -$211.5M
YoY Change 9.99%
Common Stock $555.0K $555.0K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $481.0K $481.0K
YoY Change 0.0%
Treasury Stock Shares $617.8K $617.8K
Shareholders Equity $81.77M $77.52M $93.65M
YoY Change
Total Liabilities & Shareholders Equity $288.2M $272.6M
YoY Change -3.21%

Cashflow Statement

Concept 2020 Q1 2019 Q4 2019 Q1
OPERATING ACTIVITIES
Net Income $4.414M -$3.084M
YoY Change -243.13%
Depreciation, Depletion And Amortization $6.941M $5.731M
YoY Change 21.11%
Cash From Operating Activities $11.81M $8.965M
YoY Change 31.68%
INVESTING ACTIVITIES
Capital Expenditures $2.918M $11.94M
YoY Change -75.55%
Acquisitions
YoY Change
Other Investing Activities $1.000K
YoY Change
Cash From Investing Activities -$2.916M -$11.93M
YoY Change -75.56%
FINANCING ACTIVITIES
Cash Dividend Paid $0.00
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $0.00
YoY Change
Cash From Financing Activities 0.000 0.000
YoY Change
NET CHANGE
Cash From Operating Activities 11.81M 8.965M
Cash From Investing Activities -2.916M -11.93M
Cash From Financing Activities 0.000 0.000
Net Change In Cash 8.889M -2.967M
YoY Change -399.6%
FREE CASH FLOW
Cash From Operating Activities $11.81M $8.965M
Capital Expenditures $2.918M $11.94M
Free Cash Flow $8.887M -$2.972M
YoY Change -399.02%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
78342000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
69454000
CY2020Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
820000
CY2019Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
819000
CY2020Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
4451000
CY2019Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
5525000
CY2020Q1 us-gaap Airline Related Inventory Net
AirlineRelatedInventoryNet
7703000
CY2019Q4 us-gaap Airline Related Inventory Net
AirlineRelatedInventoryNet
7819000
CY2020Q1 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
400000
CY2019Q4 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
400000
CY2020Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1433000
CY2019Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1003000
CY2020Q1 us-gaap Assets Current
AssetsCurrent
93149000
CY2019Q4 us-gaap Assets Current
AssetsCurrent
85020000
CY2020Q1 hrbr Flight Property And Equipment Gross
FlightPropertyAndEquipmentGross
261641000
CY2019Q4 hrbr Flight Property And Equipment Gross
FlightPropertyAndEquipmentGross
242613000
CY2020Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
8314000
CY2019Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
8305000
CY2020Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
106937000
CY2019Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
99680000
CY2020Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
163018000
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
151238000
CY2020Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
19761000
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
24026000
CY2020Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5300000
CY2019Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5300000
CY2020Q1 us-gaap Long Term Investments
LongTermInvestments
4275000
CY2019Q4 us-gaap Long Term Investments
LongTermInvestments
4275000
CY2020Q1 us-gaap Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
767000
CY2019Q4 us-gaap Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
867000
CY2020Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1961000
CY2019Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1906000
CY2020Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
32064000
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
36374000
CY2020Q1 us-gaap Assets
Assets
288231000
CY2019Q4 us-gaap Assets
Assets
272632000
CY2020Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
17872000
CY2019Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
16608000
CY2020Q1 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
15719000
CY2019Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
15474000
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
6311000
CY2020Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
789000
CY2019Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
327000
CY2020Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
7100000
CY2019Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
8342000
CY2020Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
193000
CY2019Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
213000
CY2020Q1 us-gaap Liabilities Current
LiabilitiesCurrent
60594000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
60120000
CY2020Q1 hrbr Promissory Notes Payable Non Current
PromissoryNotesPayableNonCurrent
4275000
CY2019Q4 hrbr Promissory Notes Payable Non Current
PromissoryNotesPayableNonCurrent
4275000
CY2020Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
2592000
CY2019Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
2599000
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
10538000
CY2020Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
7153000
CY2019Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
8086000
CY2020Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1646000
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1655000
CY2020Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
132502000
CY2019Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
134991000
CY2020Q1 us-gaap Common Stock Value
CommonStockValue
555000
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
555000
CY2020Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
288815000
CY2019Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
288980000
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-207119000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-211533000
CY2020Q1 us-gaap Treasury Stock Value
TreasuryStockValue
481000
CY2019Q4 us-gaap Treasury Stock Value
TreasuryStockValue
481000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
81770000
CY2020Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
288231000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
272632000
CY2020Q1 hrbr Long Term Debt Current Principal Amount
LongTermDebtCurrentPrincipalAmount
7198000
CY2019Q4 hrbr Long Term Debt Current Principal Amount
LongTermDebtCurrentPrincipalAmount
7198000
CY2020Q1 hrbr Long Term Debt Non Current Principal Amount
LongTermDebtNonCurrentPrincipalAmount
96988000
CY2019Q4 hrbr Long Term Debt Non Current Principal Amount
LongTermDebtNonCurrentPrincipalAmount
96988000
CY2020Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2020Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2020Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
67079000
CY2019Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
61540000
CY2020Q1 us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
31626000
CY2019Q1 us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
30637000
CY2020Q1 us-gaap Fuel Costs Gross Of Hedging
FuelCostsGrossOfHedging
31000
CY2019Q1 us-gaap Fuel Costs Gross Of Hedging
FuelCostsGrossOfHedging
44000
CY2020Q1 us-gaap Aircraft Maintenance Materials And Repairs
AircraftMaintenanceMaterialsAndRepairs
14011000
CY2019Q1 us-gaap Aircraft Maintenance Materials And Repairs
AircraftMaintenanceMaterialsAndRepairs
14204000
CY2020Q1 hrbr Aircraft Rentals Expense
AircraftRentalsExpense
3352000
CY2019Q1 hrbr Aircraft Rentals Expense
AircraftRentalsExpense
7921000
CY2020Q1 hrbr Other Rental Expenses
OtherRentalExpenses
1509000
CY2019Q1 hrbr Other Rental Expenses
OtherRentalExpenses
2164000
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
6941000
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
5731000
CY2020Q1 us-gaap Airline Capacity Purchase Arrangements
AirlineCapacityPurchaseArrangements
6045000
CY2019Q1 us-gaap Airline Capacity Purchase Arrangements
AirlineCapacityPurchaseArrangements
5612000
CY2020Q1 us-gaap Operating Expenses
OperatingExpenses
63515000
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
66313000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
3564000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-4773000
CY2020Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
225000
CY2019Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
306000
CY2020Q1 us-gaap Interest Expense
InterestExpense
428000
CY2019Q1 us-gaap Interest Expense
InterestExpense
375000
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-19000
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1962000
CY2020Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-222000
CY2019Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1893000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3342000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-2880000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1072000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
204000
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
68989000
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
54863000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
4414000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
-3084000
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6941000
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5731000
CY2020Q1 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
84000
CY2020Q1 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
-933000
CY2019Q1 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
-927000
CY2020Q1 hrbr Amortization Of Engine Overhauls
AmortizationOfEngineOverhauls
732000
CY2019Q1 hrbr Amortization Of Engine Overhauls
AmortizationOfEngineOverhauls
1013000
CY2020Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-7000
CY2019Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
205000
CY2020Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-544000
CY2019Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
7000
CY2020Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1082000
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1057000
CY2020Q1 us-gaap Increase Decrease In Materials And Supplies
IncreaseDecreaseInMaterialsAndSupplies
199000
CY2019Q1 us-gaap Increase Decrease In Materials And Supplies
IncreaseDecreaseInMaterialsAndSupplies
296000
CY2020Q1 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
920000
CY2019Q1 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
-603000
CY2020Q1 hrbr Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
-2490000
CY2019Q1 hrbr Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
-4636000
CY2020Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1691000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1673000
CY2020Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
245000
CY2019Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
1272000
CY2020Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
462000
CY2019Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
267000
CY2020Q1 hrbr Increase Decrease In Contract Liabilities
IncreaseDecreaseInContractLiabilities
1242000
CY2019Q1 hrbr Increase Decrease In Contract Liabilities
IncreaseDecreaseInContractLiabilities
3192000
CY2020Q1 us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
-20000
CY2019Q1 us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
14000
CY2020Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-9000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
11805000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
8965000
CY2020Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
1000
CY2019Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
2000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2918000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11937000
CY2020Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2000
CY2019Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
7000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2917000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11932000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
8888000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2967000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
69454000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
60257000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
78342000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
57290000
CY2020Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
5300000
CY2019Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
5300000
CY2020Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
5300000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
987000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
16759000
CY2020Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1685000
CY2019Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
5300000
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
0
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
5000
CY2020Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
0
CY2019Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
29000
CY2020Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
1837000
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
4167000
CY2020Q1 us-gaap Long Term Debt
LongTermDebt
120683000
CY2019Q4 us-gaap Long Term Debt
LongTermDebt
120683000
CY2020Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
13545000
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
12845000
CY2020Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
107138000
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
107838000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
4414000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-3084000
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
54863000
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
54863000
CY2020Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
559000
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.08
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
CY2020Q1 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
210000
CY2019Q1 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
824000
CY2020Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
12845000
CY2020Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
22758000
CY2020Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
23410000
CY2020Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
9170000
CY2020Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
8890000
CY2020Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
43610000
CY2020Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
5376000
CY2020Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
9698000
CY2020Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0659
CY2020Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
4316000
CY2019Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
8667000
CY2020Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
516000
CY2019Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
1389000
CY2020Q1 us-gaap Variable Lease Cost
VariableLeaseCost
29000
CY2019Q1 us-gaap Variable Lease Cost
VariableLeaseCost
29000
CY2020Q1 us-gaap Lease Cost
LeaseCost
4861000
CY2019Q1 us-gaap Lease Cost
LeaseCost
10085000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
4013000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
3977000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
3912000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
2765000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
1105000
CY2020Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
15074000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
4013000
CY2020Q1 us-gaap Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
18522000
CY2020Q1 us-gaap Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
27965000
CY2020Q1 us-gaap Contractual Obligation
ContractualObligation
140635000
CY2020Q1 us-gaap Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
27621000
CY2020Q1 us-gaap Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
11935000
CY2020Q1 us-gaap Contractual Obligation Due In Fifth Year
ContractualObligationDueInFifthYear
9995000
CY2020Q1 us-gaap Contractual Obligation Due After Fifth Year
ContractualObligationDueAfterFifthYear
44597000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
77521000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
96735000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
93651000
CY2020Q1 us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
165000
CY2020Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q1 us-gaap Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
13365000
CY2020Q1 dei Document Type
DocumentType
10-Q
CY2020Q1 dei Amendment Flag
AmendmentFlag
false
CY2020Q1 dei Document Period End Date
DocumentPeriodEndDate
2020-03-31
CY2020Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
CY2020Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2020Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000899394
CY2020Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2020Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
54863305
CY2020Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2020Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2020Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
13-3697002
CY2020Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
W6390 Challenger Drive
CY2020Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 203
CY2020Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Appleton
CY2020Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
54914-9120
CY2020Q1 dei City Area Code
CityAreaCode
920
CY2020Q1 dei Local Phone Number
LocalPhoneNumber
749-4188
CY2020Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
WI
CY2020Q1 dei Entity File Number
EntityFileNumber
001-34584
CY2020Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.321
CY2019Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.071
CY2020Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2019Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2020Q1 hrbr Accrued Interest Related To Deferred Interest
AccruedInterestRelatedToDeferredInterest
5000000
CY2020Q1 us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
165000
CY2020Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
4249000
CY2019Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3084000
CY2020Q1 hrbr Incremental Effect Attributable To Dilutive Effect Of Conversion Of Temporary Equity
IncrementalEffectAttributableToDilutiveEffectOfConversionOfTemporaryEquity
13567000
CY2020Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y1M6D
CY2020Q1 hrbr Number Of Outstanding Letter Of Credit
NumberOfOutstandingLetterOfCredit
10
CY2020Q1 us-gaap Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
April 2010 through January 2020
CY2020Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
CY2020Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2020Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2020Q1 dei Entity Shell Company
EntityShellCompany
false
CY2020Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2020Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
55481140
CY2020Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
54863305
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
55481140
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
54863305
CY2020Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="font-family: times new roman; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;"><div style="font-family: 'times new roman'; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;">Concentration of Credit Risk </div></div></div></div><div style="font-family: times new roman; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt;"><div style="font-family: 'times new roman'; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">The Company at times has had cash in excess of the Federal Deposit Insurance Corporation (FDIC) insurance limit. As of March&#160;31, 2020, there were no bank deposits that exceeded the FDIC insurance limits. </div></div><div style="font-family: times new roman; font-size: 10pt; margin-top: 12pt; margin-bottom: 0pt;"><div style="font-family: 'times new roman'; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">Substantially all the Company&#8217;s revenues for the three month periods ended March&#160;31, 2020 and 2019 were derived from the United capacity purchase agreement. See Note 3 for additional information. </div></div> <table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2020Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: times new roman; font-size: 10pt; margin-top: 18pt; margin-bottom: 0pt;"><div style="font-family: 'times new roman'; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;">Estimates and Assumptions </div></div></div></div><div style="font-family: times new roman; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt;"><div style="font-family: 'times new roman'; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and the disclosure of contingent assets and liabilities, at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates or assumptions for a number of reasons, including the risks and uncertainties described in this Quarterly Report. See the section entitled &#8220;<div style="font-style:italic;display:inline;;font-style:italic;display:inline;">Risk Factors</div>&#8221;. </div></div> <table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2020Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
617835
CY2019Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
617835
CY2020Q1 dei Entity Registrant Name
EntityRegistrantName
HARBOR DIVERSIFIED, INC.

Files In Submission

Name View Source Status
0001193125-20-274478-index-headers.html Edgar Link pending
0001193125-20-274478-index.html Edgar Link pending
0001193125-20-274478.txt Edgar Link pending
0001193125-20-274478-xbrl.zip Edgar Link pending
d153974d10q.htm Edgar Link pending
d153974dex311.htm Edgar Link pending
d153974dex312.htm Edgar Link pending
d153974dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
hrbr-20200331.xml Edgar Link completed
hrbr-20200331.xsd Edgar Link pending
hrbr-20200331_cal.xml Edgar Link unprocessable
hrbr-20200331_def.xml Edgar Link unprocessable
hrbr-20200331_lab.xml Edgar Link unprocessable
hrbr-20200331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending