2020 Q1 Form 10-Q Financial Statement
#000119312520274478 Filed on October 22, 2020
Income Statement
Concept | 2020 Q1 | 2019 Q4 | 2019 Q1 |
---|---|---|---|
Revenue | $67.08M | $61.54M | |
YoY Change | 9.0% | ||
Cost Of Revenue | $23.44M | ||
YoY Change | |||
Gross Profit | $43.64M | ||
YoY Change | |||
Gross Profit Margin | 65.06% | ||
Selling, General & Admin | $33.13M | ||
YoY Change | |||
% of Gross Profit | 75.93% | ||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $6.941M | $5.731M | |
YoY Change | 21.11% | ||
% of Gross Profit | 15.91% | ||
Operating Expenses | $63.52M | $66.31M | |
YoY Change | -4.22% | ||
Operating Profit | $3.564M | -$4.773M | |
YoY Change | -174.67% | ||
Interest Expense | $428.0K | $375.0K | |
YoY Change | 14.13% | ||
% of Operating Profit | 12.01% | ||
Other Income/Expense, Net | -$222.0K | $1.893M | |
YoY Change | -111.73% | ||
Pretax Income | $3.342M | -$2.880M | |
YoY Change | -216.04% | ||
Income Tax | -$1.072M | $204.0K | |
% Of Pretax Income | -32.08% | ||
Net Earnings | $4.414M | -$3.084M | |
YoY Change | -243.13% | ||
Net Earnings / Revenue | 6.58% | -5.01% | |
Basic Earnings Per Share | $0.08 | -$0.06 | |
Diluted Earnings Per Share | $0.06 | -$0.06 | |
COMMON SHARES | |||
Basic Shares Outstanding | 54.86M | 54.86M | |
Diluted Shares Outstanding | 68.99M | 54.86M |
Balance Sheet
Concept | 2020 Q1 | 2019 Q4 | 2019 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $78.34M | ||
YoY Change | |||
Cash & Equivalents | $78.34M | $69.45M | $57.29M |
Short-Term Investments | |||
Other Short-Term Assets | $2.653M | ||
YoY Change | |||
Inventory | $7.703M | ||
Prepaid Expenses | $1.433M | $1.003M | |
Receivables | $4.451M | ||
Other Receivables | $0.00 | ||
Total Short-Term Assets | $93.15M | $85.02M | |
YoY Change | -23.13% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $163.0M | $151.2M | |
YoY Change | -4.51% | ||
Goodwill | |||
YoY Change | |||
Intangibles | $5.300M | $5.300M | |
YoY Change | 0.0% | ||
Long-Term Investments | $4.275M | ||
YoY Change | |||
Other Assets | $32.06M | $36.37M | |
YoY Change | 186.95% | ||
Total Long-Term Assets | $195.1M | $187.6M | |
YoY Change | 9.67% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $93.15M | $85.02M | |
Total Long-Term Assets | $195.1M | $187.6M | |
Total Assets | $288.2M | $272.6M | |
YoY Change | -3.21% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $17.87M | $16.61M | |
YoY Change | -33.78% | ||
Accrued Expenses | $21.88M | ||
YoY Change | |||
Deferred Revenue | $7.100M | $8.342M | |
YoY Change | 15.44% | ||
Short-Term Debt | $0.00 | ||
YoY Change | |||
Long-Term Debt Due | $13.55M | $12.85M | |
YoY Change | 78.45% | ||
Total Short-Term Liabilities | $60.59M | $60.12M | |
YoY Change | 5.5% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $107.1M | $107.8M | |
YoY Change | -0.97% | ||
Other Long-Term Liabilities | $1.646M | $1.655M | |
YoY Change | 17.46% | ||
Total Long-Term Liabilities | $132.5M | $135.0M | |
YoY Change | 5.51% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $60.59M | $60.12M | |
Total Long-Term Liabilities | $132.5M | $135.0M | |
Total Liabilities | $193.1M | $195.1M | |
YoY Change | 5.51% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$207.1M | -$211.5M | |
YoY Change | 9.99% | ||
Common Stock | $555.0K | $555.0K | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $481.0K | $481.0K | |
YoY Change | 0.0% | ||
Treasury Stock Shares | $617.8K | $617.8K | |
Shareholders Equity | $81.77M | $77.52M | $93.65M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $288.2M | $272.6M | |
YoY Change | -3.21% |
Cashflow Statement
Concept | 2020 Q1 | 2019 Q4 | 2019 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $4.414M | -$3.084M | |
YoY Change | -243.13% | ||
Depreciation, Depletion And Amortization | $6.941M | $5.731M | |
YoY Change | 21.11% | ||
Cash From Operating Activities | $11.81M | $8.965M | |
YoY Change | 31.68% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | $2.918M | $11.94M | |
YoY Change | -75.55% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $1.000K | ||
YoY Change | |||
Cash From Investing Activities | -$2.916M | -$11.93M | |
YoY Change | -75.56% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $0.00 | ||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $0.00 | ||
YoY Change | |||
Cash From Financing Activities | 0.000 | 0.000 | |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | 11.81M | 8.965M | |
Cash From Investing Activities | -2.916M | -11.93M | |
Cash From Financing Activities | 0.000 | 0.000 | |
Net Change In Cash | 8.889M | -2.967M | |
YoY Change | -399.6% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | $11.81M | $8.965M | |
Capital Expenditures | $2.918M | $11.94M | |
Free Cash Flow | $8.887M | -$2.972M | |
YoY Change | -399.02% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
78342000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
69454000 | |
CY2020Q1 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
820000 | |
CY2019Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
819000 | |
CY2020Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
4451000 | |
CY2019Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
5525000 | |
CY2020Q1 | us-gaap |
Airline Related Inventory Net
AirlineRelatedInventoryNet
|
7703000 | |
CY2019Q4 | us-gaap |
Airline Related Inventory Net
AirlineRelatedInventoryNet
|
7819000 | |
CY2020Q1 | us-gaap |
Capitalized Contract Cost Net
CapitalizedContractCostNet
|
400000 | |
CY2019Q4 | us-gaap |
Capitalized Contract Cost Net
CapitalizedContractCostNet
|
400000 | |
CY2020Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1433000 | |
CY2019Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1003000 | |
CY2020Q1 | us-gaap |
Assets Current
AssetsCurrent
|
93149000 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
85020000 | |
CY2020Q1 | hrbr |
Flight Property And Equipment Gross
FlightPropertyAndEquipmentGross
|
261641000 | |
CY2019Q4 | hrbr |
Flight Property And Equipment Gross
FlightPropertyAndEquipmentGross
|
242613000 | |
CY2020Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
8314000 | |
CY2019Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
8305000 | |
CY2020Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
106937000 | |
CY2019Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
99680000 | |
CY2020Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
163018000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
151238000 | |
CY2020Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
19761000 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
24026000 | |
CY2020Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5300000 | |
CY2019Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5300000 | |
CY2020Q1 | us-gaap |
Long Term Investments
LongTermInvestments
|
4275000 | |
CY2019Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
4275000 | |
CY2020Q1 | us-gaap |
Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
|
767000 | |
CY2019Q4 | us-gaap |
Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
|
867000 | |
CY2020Q1 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1961000 | |
CY2019Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1906000 | |
CY2020Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
32064000 | |
CY2019Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
36374000 | |
CY2020Q1 | us-gaap |
Assets
Assets
|
288231000 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
272632000 | |
CY2020Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
17872000 | |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
16608000 | |
CY2020Q1 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
15719000 | |
CY2019Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
15474000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
6311000 | |
CY2020Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
789000 | |
CY2019Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
327000 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
7100000 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
8342000 | |
CY2020Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
193000 | |
CY2019Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
213000 | |
CY2020Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
60594000 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
60120000 | |
CY2020Q1 | hrbr |
Promissory Notes Payable Non Current
PromissoryNotesPayableNonCurrent
|
4275000 | |
CY2019Q4 | hrbr |
Promissory Notes Payable Non Current
PromissoryNotesPayableNonCurrent
|
4275000 | |
CY2020Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2592000 | |
CY2019Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2599000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
10538000 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
7153000 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
8086000 | |
CY2020Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1646000 | |
CY2019Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1655000 | |
CY2020Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
132502000 | |
CY2019Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
134991000 | |
CY2020Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
555000 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
555000 | |
CY2020Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
288815000 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
288980000 | |
CY2020Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-207119000 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-211533000 | |
CY2020Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
481000 | |
CY2019Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
481000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
81770000 | |
CY2020Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
288231000 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
272632000 | |
CY2020Q1 | hrbr |
Long Term Debt Current Principal Amount
LongTermDebtCurrentPrincipalAmount
|
7198000 | |
CY2019Q4 | hrbr |
Long Term Debt Current Principal Amount
LongTermDebtCurrentPrincipalAmount
|
7198000 | |
CY2020Q1 | hrbr |
Long Term Debt Non Current Principal Amount
LongTermDebtNonCurrentPrincipalAmount
|
96988000 | |
CY2019Q4 | hrbr |
Long Term Debt Non Current Principal Amount
LongTermDebtNonCurrentPrincipalAmount
|
96988000 | |
CY2020Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
67079000 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
61540000 | |
CY2020Q1 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
31626000 | |
CY2019Q1 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
30637000 | |
CY2020Q1 | us-gaap |
Fuel Costs Gross Of Hedging
FuelCostsGrossOfHedging
|
31000 | |
CY2019Q1 | us-gaap |
Fuel Costs Gross Of Hedging
FuelCostsGrossOfHedging
|
44000 | |
CY2020Q1 | us-gaap |
Aircraft Maintenance Materials And Repairs
AircraftMaintenanceMaterialsAndRepairs
|
14011000 | |
CY2019Q1 | us-gaap |
Aircraft Maintenance Materials And Repairs
AircraftMaintenanceMaterialsAndRepairs
|
14204000 | |
CY2020Q1 | hrbr |
Aircraft Rentals Expense
AircraftRentalsExpense
|
3352000 | |
CY2019Q1 | hrbr |
Aircraft Rentals Expense
AircraftRentalsExpense
|
7921000 | |
CY2020Q1 | hrbr |
Other Rental Expenses
OtherRentalExpenses
|
1509000 | |
CY2019Q1 | hrbr |
Other Rental Expenses
OtherRentalExpenses
|
2164000 | |
CY2020Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
6941000 | |
CY2019Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5731000 | |
CY2020Q1 | us-gaap |
Airline Capacity Purchase Arrangements
AirlineCapacityPurchaseArrangements
|
6045000 | |
CY2019Q1 | us-gaap |
Airline Capacity Purchase Arrangements
AirlineCapacityPurchaseArrangements
|
5612000 | |
CY2020Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
63515000 | |
CY2019Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
66313000 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3564000 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4773000 | |
CY2020Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
225000 | |
CY2019Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
306000 | |
CY2020Q1 | us-gaap |
Interest Expense
InterestExpense
|
428000 | |
CY2019Q1 | us-gaap |
Interest Expense
InterestExpense
|
375000 | |
CY2020Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-19000 | |
CY2019Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1962000 | |
CY2020Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-222000 | |
CY2019Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1893000 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3342000 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-2880000 | |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1072000 | |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
204000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
68989000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
54863000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
4414000 | |
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-3084000 | |
CY2020Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
6941000 | |
CY2019Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5731000 | |
CY2020Q1 | us-gaap |
Gain Loss On Contract Termination
GainLossOnContractTermination
|
84000 | |
CY2020Q1 | us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
-933000 | |
CY2019Q1 | us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
-927000 | |
CY2020Q1 | hrbr |
Amortization Of Engine Overhauls
AmortizationOfEngineOverhauls
|
732000 | |
CY2019Q1 | hrbr |
Amortization Of Engine Overhauls
AmortizationOfEngineOverhauls
|
1013000 | |
CY2020Q1 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-7000 | |
CY2019Q1 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
205000 | |
CY2020Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-544000 | |
CY2019Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
7000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1082000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1057000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Materials And Supplies
IncreaseDecreaseInMaterialsAndSupplies
|
199000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Materials And Supplies
IncreaseDecreaseInMaterialsAndSupplies
|
296000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
920000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
-603000 | |
CY2020Q1 | hrbr |
Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
|
-2490000 | |
CY2019Q1 | hrbr |
Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
|
-4636000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1691000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1673000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
245000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
1272000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
462000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
267000 | |
CY2020Q1 | hrbr |
Increase Decrease In Contract Liabilities
IncreaseDecreaseInContractLiabilities
|
1242000 | |
CY2019Q1 | hrbr |
Increase Decrease In Contract Liabilities
IncreaseDecreaseInContractLiabilities
|
3192000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
-20000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
14000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-9000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
11805000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
8965000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
1000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
2000 | |
CY2020Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2918000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11937000 | |
CY2020Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2000 | |
CY2019Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
7000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2917000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11932000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
8888000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-2967000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
69454000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
60257000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
78342000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
57290000 | |
CY2020Q1 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
5300000 | |
CY2019Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
5300000 | |
CY2020Q1 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
5300000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
987000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
16759000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
1685000 | |
CY2019Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
5300000 | |
CY2020Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | |
CY2019Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
5000 | |
CY2020Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | |
CY2019Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
29000 | |
CY2020Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1837000 | |
CY2019Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
4167000 | |
CY2020Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
120683000 | |
CY2019Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
120683000 | |
CY2020Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
13545000 | |
CY2019Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
12845000 | |
CY2020Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
107138000 | |
CY2019Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
107838000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4414000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3084000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
54863000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
54863000 | |
CY2020Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
559000 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.06 | |
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 | |
CY2019Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.06 | |
CY2020Q1 | us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
210000 | |
CY2019Q1 | us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
824000 | |
CY2020Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
12845000 | |
CY2020Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
22758000 | |
CY2020Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
23410000 | |
CY2020Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
9170000 | |
CY2020Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
8890000 | |
CY2020Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
43610000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
5376000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
9698000 | |
CY2020Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0659 | |
CY2020Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
4316000 | |
CY2019Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
8667000 | |
CY2020Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
516000 | |
CY2019Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
1389000 | |
CY2020Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
29000 | |
CY2019Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
29000 | |
CY2020Q1 | us-gaap |
Lease Cost
LeaseCost
|
4861000 | |
CY2019Q1 | us-gaap |
Lease Cost
LeaseCost
|
10085000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
4013000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
3977000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
3912000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
2765000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
1105000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
15074000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
4013000 | |
CY2020Q1 | us-gaap |
Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
|
18522000 | |
CY2020Q1 | us-gaap |
Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
|
27965000 | |
CY2020Q1 | us-gaap |
Contractual Obligation
ContractualObligation
|
140635000 | |
CY2020Q1 | us-gaap |
Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
|
27621000 | |
CY2020Q1 | us-gaap |
Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
|
11935000 | |
CY2020Q1 | us-gaap |
Contractual Obligation Due In Fifth Year
ContractualObligationDueInFifthYear
|
9995000 | |
CY2020Q1 | us-gaap |
Contractual Obligation Due After Fifth Year
ContractualObligationDueAfterFifthYear
|
44597000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
77521000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
96735000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
93651000 | |
CY2020Q1 | us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
165000 | |
CY2020Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
13365000 | |
CY2020Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2020Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2020Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-03-31 | |
CY2020Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | |
CY2020Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2020Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000899394 | |
CY2020Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2020Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
54863305 | |
CY2020Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2020Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2020Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
13-3697002 | |
CY2020Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
W6390 Challenger Drive | |
CY2020Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 203 | |
CY2020Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Appleton | |
CY2020Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
54914-9120 | |
CY2020Q1 | dei |
City Area Code
CityAreaCode
|
920 | |
CY2020Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
749-4188 | |
CY2020Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
WI | |
CY2020Q1 | dei |
Entity File Number
EntityFileNumber
|
001-34584 | |
CY2020Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.321 | |
CY2019Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.071 | |
CY2020Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
CY2019Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
CY2020Q1 | hrbr |
Accrued Interest Related To Deferred Interest
AccruedInterestRelatedToDeferredInterest
|
5000000 | |
CY2020Q1 | us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
165000 | |
CY2020Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
4249000 | |
CY2019Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3084000 | |
CY2020Q1 | hrbr |
Incremental Effect Attributable To Dilutive Effect Of Conversion Of Temporary Equity
IncrementalEffectAttributableToDilutiveEffectOfConversionOfTemporaryEquity
|
13567000 | |
CY2020Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y1M6D | |
CY2020Q1 | hrbr |
Number Of Outstanding Letter Of Credit
NumberOfOutstandingLetterOfCredit
|
10 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
|
April 2010 through January 2020 | |
CY2020Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | |
CY2020Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2020Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2020Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2020Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2020Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
55481140 | |
CY2020Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
54863305 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
55481140 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
54863305 | |
CY2020Q1 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="font-family: times new roman; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;"><div style="font-family: 'times new roman'; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;">Concentration of Credit Risk </div></div></div></div><div style="font-family: times new roman; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt;"><div style="font-family: 'times new roman'; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">The Company at times has had cash in excess of the Federal Deposit Insurance Corporation (FDIC) insurance limit. As of March 31, 2020, there were no bank deposits that exceeded the FDIC insurance limits. </div></div><div style="font-family: times new roman; font-size: 10pt; margin-top: 12pt; margin-bottom: 0pt;"><div style="font-family: 'times new roman'; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">Substantially all the Company’s revenues for the three month periods ended March 31, 2020 and 2019 were derived from the United capacity purchase agreement. See Note 3 for additional information. </div></div> <table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2020Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family: times new roman; font-size: 10pt; margin-top: 18pt; margin-bottom: 0pt;"><div style="font-family: 'times new roman'; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;">Estimates and Assumptions </div></div></div></div><div style="font-family: times new roman; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt;"><div style="font-family: 'times new roman'; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and the disclosure of contingent assets and liabilities, at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates or assumptions for a number of reasons, including the risks and uncertainties described in this Quarterly Report. See the section entitled “<div style="font-style:italic;display:inline;;font-style:italic;display:inline;">Risk Factors</div>”. </div></div> <table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2020Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
617835 | |
CY2019Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
617835 | |
CY2020Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
HARBOR DIVERSIFIED, INC. |