$HRGN
Harvard Apparatus Regenerative Technology, Inc.
Stock
$hrgn
2015 Q3 Form 10-Q Financial Statement
#000114420415065441 Filed on November 16, 2015
Income Statement
Concept | 2015 Q3 | 2014 Q4 | 2014 Q3 |
---|---|---|---|
Revenue | $37.00K | $45.00K | $2.000K |
YoY Change | 1750.0% | 104.55% | |
Cost Of Revenue | $18.00K | $23.00K | $1.000K |
YoY Change | 1700.0% | 109.09% | |
Gross Profit | $19.00K | $22.00K | $1.000K |
YoY Change | 1800.0% | 100.0% | |
Gross Profit Margin | 51.35% | 48.89% | 50.0% |
Selling, General & Admin | $1.042M | $1.580M | $1.276M |
YoY Change | -18.34% | 0.0% | 27.35% |
% of Gross Profit | 5484.21% | 7181.82% | 127600.0% |
Research & Development | $1.269M | $1.290M | $1.401M |
YoY Change | -9.42% | 19.44% | 32.42% |
% of Gross Profit | 6678.95% | 5863.64% | 140100.0% |
Depreciation & Amortization | $120.0K | $100.0K | $110.0K |
YoY Change | 9.09% | 150.0% | 175.0% |
% of Gross Profit | 631.58% | 454.55% | 11000.0% |
Operating Expenses | $2.311M | $2.864M | $2.677M |
YoY Change | -13.67% | 7.71% | 29.95% |
Operating Profit | -$2.292M | -$2.842M | -$2.676M |
YoY Change | -14.35% | 7.33% | 29.9% |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | $0.00 | -$4.000K |
YoY Change | -100.0% | ||
Pretax Income | -$2.292M | -$2.842M | -$2.680M |
YoY Change | -14.48% | 7.33% | 30.1% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$2.292M | -$2.842M | -$2.680M |
YoY Change | -14.48% | 7.33% | 30.1% |
Net Earnings / Revenue | -6194.59% | -6315.56% | -134000.0% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$3.817M | -$7.282M | -$6.872M |
COMMON SHARES | |||
Basic Shares Outstanding | 7.857M shares | 7.847M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q3 | 2014 Q4 | 2014 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $8.200M | $5.270M | $7.720M |
YoY Change | 6.22% | -62.38% | |
Cash & Equivalents | $8.198M | $5.272M | $7.722M |
Short-Term Investments | |||
Other Short-Term Assets | $80.00K | $30.00K | |
YoY Change | 166.67% | 0.0% | |
Inventory | $140.0K | $207.0K | $160.0K |
Prepaid Expenses | $317.0K | $117.0K | |
Receivables | $59.00K | $5.000K | $30.00K |
Other Receivables | $0.00 | $20.00K | $0.00 |
Total Short-Term Assets | $8.480M | $5.828M | $8.058M |
YoY Change | 5.24% | -59.78% | 24318.18% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.202M | $1.376M | $1.354M |
YoY Change | -11.23% | 139.3% | 194.35% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $1.202M | $1.376M | $1.354M |
YoY Change | -11.23% | 139.3% | 194.35% |
TOTAL ASSETS | |||
Total Short-Term Assets | $8.480M | $5.828M | $8.058M |
Total Long-Term Assets | $1.202M | $1.376M | $1.354M |
Total Assets | $9.685M | $7.204M | $9.412M |
YoY Change | 2.9% | -52.18% | 1809.13% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $220.0K | $370.0K | $254.0K |
YoY Change | -13.39% | 51.64% | 101.59% |
Accrued Expenses | $110.0K | $320.0K | $430.0K |
YoY Change | -74.42% | 100.0% | 72.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $331.0K | $710.0K | $716.0K |
YoY Change | -53.77% | 43.43% | 88.92% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $0.00 | ||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $331.0K | $710.0K | $716.0K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $331.0K | $710.0K | $716.0K |
YoY Change | -53.77% | 43.43% | 88.92% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$22.45M | -$13.04M | -$10.19M |
YoY Change | 120.24% | 560.33% | -45.1% |
Common Stock | $127.0K | $79.00K | $79.00K |
YoY Change | 60.76% | 2.6% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $9.354M | $6.494M | $8.696M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $9.685M | $7.204M | $9.412M |
YoY Change | 2.9% | -52.18% | 1820.82% |
Cashflow Statement
Concept | 2015 Q3 | 2014 Q4 | 2014 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.292M | -$2.842M | -$2.680M |
YoY Change | -14.48% | 7.33% | 30.1% |
Depreciation, Depletion And Amortization | $120.0K | $100.0K | $110.0K |
YoY Change | 9.09% | 150.0% | 175.0% |
Cash From Operating Activities | -$1.850M | -$2.320M | -$1.860M |
YoY Change | -0.54% | 11.0% | 5.08% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$160.0K | -$130.0K | -$530.0K |
YoY Change | -69.81% | -13.33% | 430.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$160.0K | -$130.0K | -$530.0K |
YoY Change | -69.81% | -13.33% | 430.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 80.00K | 0.000 | 60.00K |
YoY Change | 33.33% | -100.0% | -96.77% |
NET CHANGE | |||
Cash From Operating Activities | -1.850M | -2.320M | -1.860M |
Cash From Investing Activities | -160.0K | -130.0K | -530.0K |
Cash From Financing Activities | 80.00K | 0.000 | 60.00K |
Net Change In Cash | -1.930M | -2.450M | -2.330M |
YoY Change | -17.17% | -117.49% | 23200.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.850M | -$2.320M | -$1.860M |
Capital Expenditures | -$160.0K | -$130.0K | -$530.0K |
Free Cash Flow | -$1.690M | -$2.190M | -$1.330M |
YoY Change | 27.07% | 12.89% | -20.36% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1199000 | USD |
CY2014Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
27000 | USD |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
207000 | USD |
CY2014Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
317000 | USD |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
2000 | USD |
CY2015Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
18000 | USD |
CY2014Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1000 | USD |
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
19000 | USD |
CY2014Q3 | us-gaap |
Gross Profit
GrossProfit
|
1000 | USD |
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1269000 | USD |
CY2014Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1401000 | USD |
CY2015Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
86000 | USD |
CY2014Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
77000 | USD |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
956000 | USD |
CY2015Q3 | us-gaap |
Assets
Assets
|
9685000 | USD |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
220000 | USD |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
37000 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
5828000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3832000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3504000 | USD | |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
127000 | USD |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
79000 | USD |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
8238000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8215000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8219000 | USD | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10395000 | shares | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.05 | ||
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2311000 | USD |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2677000 | USD |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2292000 | USD |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2676000 | USD |
CY2014Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
7851000 | shares |
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.19 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.34 | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-3000 | USD |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2292000 | USD |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2683000 | USD |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
0 | USD |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4000 | USD |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2680000 | USD |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Revenues
Revenues
|
110000 | USD | |
us-gaap |
Revenues
Revenues
|
48000 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
55000 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
25000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
55000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
23000 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
276000 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
241000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5686000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4165000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
9466000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9411000 | USD | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
7809000 | shares | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.91 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-8000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
0 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-9422000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-8219000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-9414000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-8219000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3612000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1926000 | USD | |
us-gaap |
Depreciation
Depreciation
|
347000 | USD | |
us-gaap |
Depreciation
Depreciation
|
256000 | USD | |
us-gaap |
Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
-27000 | USD | |
us-gaap |
Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
-19000 | USD | |
CY2015Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
1202000 | USD |
CY2015Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
0 | USD |
CY2015Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
111000 | USD |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
331000 | USD |
CY2015Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
0 | USD |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
331000 | USD |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-22449000 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-13035000 | USD |
CY2015Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
30453000 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
19449000 | USD |
CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7000 | USD |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1000 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9354000 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6494000 | USD |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9685000 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7204000 | USD |
CY2015Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1230000 | USD |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
59000 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5000 | USD |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2292000 | USD |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2680000 | USD |
CY2015Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11974000 | shares |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
0 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-9414000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-150000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
10000 | USD | |
us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
-16000 | USD | |
us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
-58000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-212000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
269000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-5562000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-5671000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
175000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1033000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-175000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1033000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3314000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
418000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
8671000 | USD | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2292000 | USD |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-63000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
119000 | USD | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8198000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7722000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
418000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-8000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
0 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2926000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-6286000 | USD | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5272000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14008000 | USD |
us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
5357000 | USD | |
us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
0 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
54000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
29000 | USD | |
CY2015Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
1100000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
9700000 | USD |
CY2015Q1 | hart |
Proceeds From Issuance Of Stock To Underwriters
ProceedsFromIssuanceOfStockToUnderwriters
|
8600000 | USD |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-235000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-274000 | USD | |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
959000 | USD |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
611000 | USD |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12652075 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12652075 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7856607 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7856607 | shares |
CY2013Q4 | us-gaap |
Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
|
15000000 | USD |
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1202000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1376000 | USD |
hart |
Product Distribution Agreement Term
ProductDistributionAgreementTerm
|
P10Y |