$HRGN
Harvard Apparatus Regenerative Technology Inc

2023 Q3 Form 10-Q Financial Statement

#000149315223028321 Filed on August 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2
Revenue $40.00K $0.00
YoY Change
Cost Of Revenue $13.00K
YoY Change
Gross Profit $27.00K
YoY Change
Gross Profit Margin 67.5%
Selling, General & Admin $1.312M $1.085M
YoY Change 84.53% 3.43%
% of Gross Profit 4859.26%
Research & Development $339.0K $1.566M
YoY Change -8.13% 380.37%
% of Gross Profit 1255.56%
Depreciation & Amortization $6.000K $11.00K
YoY Change -53.85% -15.38%
% of Gross Profit 22.22%
Operating Expenses $1.664M $2.651M
YoY Change 54.07% 92.8%
Operating Profit -$1.624M -$2.651M
YoY Change 50.37% 92.8%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $9.000K $37.00K
YoY Change -62.5% 23.33%
Pretax Income -$1.615M -$2.614M
YoY Change 52.94% 94.35%
Income Tax
% Of Pretax Income
Net Earnings -$1.615M -$2.614M
YoY Change 52.94% 94.35%
Net Earnings / Revenue -4037.5%
Basic Earnings Per Share -$0.12 -$0.19
Diluted Earnings Per Share -$0.12 -$0.19
COMMON SHARES
Basic Shares Outstanding 13.88M shares 13.88M shares
Diluted Shares Outstanding 13.88M shares 13.79M shares

Balance Sheet

Concept 2023 Q3 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.501M $4.663M
YoY Change -49.48% 0.5%
Cash & Equivalents $269.0K $2.140M
Short-Term Investments $1.232M $2.523M
Other Short-Term Assets $330.0K $338.0K
YoY Change 55.66% 129.93%
Inventory $56.00K
Prepaid Expenses
Receivables $3.000K
Other Receivables $0.00
Total Short-Term Assets $1.890M $5.001M
YoY Change -40.62% 4.47%
LONG-TERM ASSETS
Property, Plant & Equipment $31.00K $39.00K
YoY Change -60.26% -57.14%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.758M $62.00K
YoY Change 465.27% -64.16%
Total Long-Term Assets $1.892M $780.0K
YoY Change 296.65% 105.8%
TOTAL ASSETS
Total Short-Term Assets $1.890M $5.001M
Total Long-Term Assets $1.892M $780.0K
Total Assets $3.782M $5.781M
YoY Change 3.33% 11.9%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $424.0K $372.0K
YoY Change -51.93% -75.18%
Accrued Expenses $625.0K $1.569M
YoY Change 40.77% 227.56%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.055M $1.967M
YoY Change -26.84% -7.35%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $11.00K $18.00K
YoY Change 22.22% -18.18%
Total Long-Term Liabilities $11.00K $18.00K
YoY Change 22.22% -18.18%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.055M $1.967M
Total Long-Term Liabilities $11.00K $18.00K
Total Liabilities $1.066M $1.985M
YoY Change -26.53% -7.46%
SHAREHOLDERS EQUITY
Retained Earnings -$90.10M -$88.50M
YoY Change 10.55% 9.94%
Common Stock $139.0K $139.0K
YoY Change 19.83% 19.83%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.716M $3.796M
YoY Change
Total Liabilities & Shareholders Equity $3.782M $5.781M
YoY Change 3.33% 11.9%

Cashflow Statement

Concept 2023 Q3 2023 Q2
OPERATING ACTIVITIES
Net Income -$1.615M -$2.614M
YoY Change 52.94% 94.35%
Depreciation, Depletion And Amortization $6.000K $11.00K
YoY Change -53.85% -15.38%
Cash From Operating Activities -$3.162M -$1.546M
YoY Change 83.94% 36.21%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $2.000K
YoY Change -125.0%
Acquisitions
YoY Change
Other Investing Activities $1.291M -$2.523M
YoY Change
Cash From Investing Activities $1.291M -$2.525M
YoY Change 31462.5%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 2.942M
YoY Change 46.73%
NET CHANGE
Cash From Operating Activities -3.162M -1.546M
Cash From Investing Activities 1.291M -2.525M
Cash From Financing Activities 0.000 2.942M
Net Change In Cash -1.871M -1.129M
YoY Change 8.84% -230.97%
FREE CASH FLOW
Cash From Operating Activities -$3.162M -$1.546M
Capital Expenditures $0.00 $2.000K
Free Cash Flow -$3.162M -$1.548M
YoY Change 83.94% 37.36%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001563665
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
CY2022Q4 us-gaap Short Term Investments
ShortTermInvestments
usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
usd
CY2023Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q2 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
usd
CY2023Q2 us-gaap Sublease Income
SubleaseIncome
usd
us-gaap Sublease Income
SubleaseIncome
usd
CY2022Q2 HRGN Issuance Of Series E Convertible Preferred Stock
IssuanceOfSeriesEConvertiblePreferredStock
usd
HRGN Issuance Of Series E Convertible Preferred Stock
IssuanceOfSeriesEConvertiblePreferredStock
usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
usd
HRGN Increase Decrease In Prepaid Research And Development
IncreaseDecreaseInPrepaidResearchAndDevelopment
usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
usd
HRGN Settlement Of Contingency Matter
SettlementOfContingencyMatter
usd
HRGN Settlement Amount Due To Parent Included In Accrued And Other Current Liabilities
SettlementAmountDueToParentIncludedInAccruedAndOtherCurrentLiabilities
usd
us-gaap Stock Issued1
StockIssued1
usd
HRGN Purchases Of Property And Equipment In Accounts Payable Or Accrued Expenses
PurchasesOfPropertyAndEquipmentInAccountsPayableOrAccruedExpenses
usd
us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
usd
CY2023Q2 us-gaap Property Plant And Equipment Useful Life Description Of Term Extensible Enumeration
PropertyPlantAndEquipmentUsefulLifeDescriptionOfTermExtensibleEnumeration
http://fasb.org/us-gaap/2023#UsefulLifeTermOfLeaseMember
CY2022Q4 us-gaap Short Term Investments
ShortTermInvestments
usd
CY2022Q4 HRGN Accrued Research And Development Current
AccruedResearchAndDevelopmentCurrent
usd
CY2023Q2 HRGN Accrued Legal Expenses Current
AccruedLegalExpensesCurrent
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-35853
dei Entity Registrant Name
EntityRegistrantName
Harvard Apparatus Regenerative Technology, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
45-5210462
dei Entity Address Address Line1
EntityAddressAddressLine1
84 October Hill Road, Suite 11
dei Entity Address City Or Town
EntityAddressCityOrTown
Holliston
dei Entity Address State Or Province
EntityAddressStateOrProvince
MA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
01746
dei City Area Code
CityAreaCode
(774)
dei Local Phone Number
LocalPhoneNumber
233-7300
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
13882060 shares
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2140000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1241000 usd
CY2023Q2 us-gaap Short Term Investments
ShortTermInvestments
2523000 usd
CY2023Q2 HRGN Prepaid Research And Development Current
PrepaidResearchAndDevelopmentCurrent
259000 usd
CY2022Q4 HRGN Prepaid Research And Development Current
PrepaidResearchAndDevelopmentCurrent
274000 usd
CY2023Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
79000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
79000 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
5001000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
1594000 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
39000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
49000 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
135000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
147000 usd
CY2023Q2 HRGN Deferred Financing Cost Non Current
DeferredFinancingCostNonCurrent
544000 usd
CY2022Q4 HRGN Deferred Financing Cost Non Current
DeferredFinancingCostNonCurrent
610000 usd
CY2023Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
62000 usd
CY2023Q2 us-gaap Assets
Assets
5781000 usd
CY2022Q4 us-gaap Assets
Assets
2400000 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
372000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
682000 usd
CY2023Q2 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
1476000 usd
CY2022Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
582000 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
119000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
99000 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1967000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1363000 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
18000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
48000 usd
CY2023Q2 us-gaap Liabilities
Liabilities
1985000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
1411000 usd
CY2023Q2 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.01
CY2023Q2 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
5000 shares
CY2022Q4 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
5000 shares
CY2023Q2 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
0 shares
CY2023Q2 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
0 shares
CY2022Q4 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
4180 shares
CY2022Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
4180 shares
CY2022Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
4180000 usd
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13882060 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13882060 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12174467 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12174467 shares
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
139000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
122000 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
92172000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
79698000 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-88515000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-83011000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
3796000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-3191000 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5781000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2400000 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1566000 usd
CY2022Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
326000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2075000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
629000 usd
CY2023Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1085000 usd
CY2022Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1049000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3463000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2951000 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
2651000 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
1375000 usd
us-gaap Operating Expenses
OperatingExpenses
5538000 usd
us-gaap Operating Expenses
OperatingExpenses
3580000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-2651000 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1375000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-5538000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-3580000 usd
CY2022Q2 us-gaap Sublease Income
SubleaseIncome
32000 usd
us-gaap Sublease Income
SubleaseIncome
61000 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
37000 usd
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
34000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3000 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
37000 usd
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
30000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
34000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
58000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-2614000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-1345000 usd
us-gaap Net Income Loss
NetIncomeLoss
-5504000 usd
us-gaap Net Income Loss
NetIncomeLoss
-3522000 usd
CY2023Q2 us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
-3000 usd
CY2022Q2 us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
18000 usd
us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
77000 usd
us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
18000 usd
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2611000 usd
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1363000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5581000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3540000 usd
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.19
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.19
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.43
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.43
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.32
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.32
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.19
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.43
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.32
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13785657 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13785657 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11230525 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11230525 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13000211 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13000211 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10996996 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10996996 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13785657 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11230525 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13000211 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10996996 shares
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-1062000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
3000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
4048000 usd
CY2023Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2942000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
479000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-2614000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
3796000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
-4971000 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
-18000 usd
CY2022Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
5060000 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
277000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-1345000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-997000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-3191000 usd
us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
-77000 usd
us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
4257000 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
5992000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2319000 usd
us-gaap Net Income Loss
NetIncomeLoss
-5504000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
3796000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-3029000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-3029000 usd
us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
-18000 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
5060000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
512000 usd
us-gaap Net Income Loss
NetIncomeLoss
-3522000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-997000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-997000 usd
us-gaap Net Income Loss
NetIncomeLoss
-5504000 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.43
us-gaap Net Income Loss
NetIncomeLoss
-3522000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
2319000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
512000 usd
us-gaap Depreciation
Depreciation
23000 usd
us-gaap Depreciation
Depreciation
27000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-2000 usd
HRGN Increase Decrease In Prepaid Research And Development
IncreaseDecreaseInPrepaidResearchAndDevelopment
-15000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-198000 usd
HRGN Increase Decrease In Deferred Financing Costs
IncreaseDecreaseInDeferredFinancingCosts
-66000 usd
HRGN Increase Decrease In Deferred Financing Costs
IncreaseDecreaseInDeferredFinancingCosts
173000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
62000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-310000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
823000 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
894000 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
483000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2559000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1654000 usd
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
2523000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2534000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
5992000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
5060000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5992000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5060000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
899000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
3398000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1241000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1292000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2140000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4690000 usd
HRGN Settlement Of Contingency Matter
SettlementOfContingencyMatter
-3250000 usd
HRGN Settlement Amount Due To Parent Included In Accrued And Other Current Liabilities
SettlementAmountDueToParentIncludedInAccruedAndOtherCurrentLiabilities
-750000 usd
us-gaap Stock Issued1
StockIssued1
4000000 usd
HRGN Purchases Of Property And Equipment In Accounts Payable Or Accrued Expenses
PurchasesOfPropertyAndEquipmentInAccountsPayableOrAccruedExpenses
5000 usd
us-gaap Dividends Preferred Stock
DividendsPreferredStock
77000 usd
us-gaap Dividends Preferred Stock
DividendsPreferredStock
18000 usd
us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
4257000 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-88500000 usd
CY2023Q2 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
4700000 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.32
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84A_eus-gaap--UseOfEstimates_zr0X7VGW6FZ5" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span id="xdx_869_z4V585mZeuu6">Use of Estimates</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The process of preparing condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Such estimates include, but are not limited to, share-based compensation, valuation of warrant liability, accrued expenses and the valuation allowance for deferred income taxes. Actual results could differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_844_eus-gaap--ConcentrationRiskCreditRisk_zHIHd6zS1h07" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span id="xdx_868_zOSM5uFKlDbj">Cash Concentrations</span> </i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i> </i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company maintains its cash balances with a financial institution in federally insured accounts and may periodically have cash balances in excess of insurance limits. The Company maintains its accounts with financial institutions with a high credit rating. The Company has not experienced any losses to date and believes that it is not exposed to any significant credit risk on cash.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q2 us-gaap Interest Income Other
InterestIncomeOther
41000 usd
CY2022Q2 us-gaap Interest Income Other
InterestIncomeOther
0 usd
us-gaap Interest Income Other
InterestIncomeOther
41000 usd
us-gaap Interest Income Other
InterestIncomeOther
0 usd
CY2023Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
2100000 usd
CY2023Q2 us-gaap Short Term Investments
ShortTermInvestments
2500000 usd
CY2022Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
1200000 usd
CY2023Q2 us-gaap Short Term Investments
ShortTermInvestments
2523000 usd
CY2023Q2 HRGN Accrued Research And Development Current
AccruedResearchAndDevelopmentCurrent
923000 usd
CY2023Q2 HRGN Accrued Advisory Costs Current
AccruedAdvisoryCostsCurrent
375000 usd
CY2022Q4 HRGN Accrued Advisory Costs Current
AccruedAdvisoryCostsCurrent
300000 usd
CY2022Q4 HRGN Accrued Legal Expenses Current
AccruedLegalExpensesCurrent
135000 usd
CY2023Q2 HRGN Accrued Audit Services Current
AccruedAuditServicesCurrent
70000 usd
CY2022Q4 HRGN Accrued Audit Services Current
AccruedAuditServicesCurrent
80000 usd
CY2023Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
82000 usd
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
55000 usd
CY2023Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
26000 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
12000 usd
CY2023Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1476000 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
582000 usd
CY2023Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
5900000 usd
CY2022Q4 HRGN Percentage Of Litigation Paid
PercentageOfLitigationPaid
1 pure
CY2023Q2 us-gaap Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
5900000 usd
us-gaap Sublease Income
SubleaseIncome
61000 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
135000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
147000 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
119000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
99000 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
18000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
48000 usd
CY2023Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
137000 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
147000 usd
CY2023Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
28000 usd
CY2022Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
30000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
57000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
60000 usd
CY2023Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
28000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
57000 usd
CY2022Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
30000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
60000 usd
CY2023Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P0Y10M17D
CY2022Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y1M28D
CY2023Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.1278 pure
CY2022Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0925 pure
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
70000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
69000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
5000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
144000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
7000 usd
CY2023Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
137000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-2614000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-1345000 usd
us-gaap Net Income Loss
NetIncomeLoss
-5504000 usd
us-gaap Net Income Loss
NetIncomeLoss
-3522000 usd
CY2023Q2 us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
-3000 usd
CY2022Q2 us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
18000 usd
us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
77000 usd
us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
18000 usd
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2611000 usd
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1363000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5581000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3540000 usd
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13785657 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13785657 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11230525 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11230525 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13000211 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13000211 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10996996 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10996996 shares
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.19
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.19
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.43
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.43
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.32
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.32
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.19
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4900522 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4977905 shares

Files In Submission

Name View Source Status
0001493152-23-028321-index-headers.html Edgar Link pending
0001493152-23-028321-index.html Edgar Link pending
0001493152-23-028321.txt Edgar Link pending
0001493152-23-028321-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
hrgn-20230630.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
hrgn-20230630_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
hrgn-20230630_def.xml Edgar Link unprocessable
hrgn-20230630_lab.xml Edgar Link unprocessable
hrgn-20230630_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending