|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$158.7M
9.07%
YoY
|
$145.5M
12.91%
YoY
|
$128.9M
-28.99%
YoY
|
$181.5M
424.52%
YoY
|
$34.60M
-193.65%
YoY
|
| Depreciation, Depletion And Amortization |
$25.34M
9388.76%
YoY
|
$267.0K
-48.05%
YoY
|
$514.0K
22.67%
YoY
|
$419.0K
0.72%
YoY
|
$416.0K
5.58%
YoY
|
| Cash From Operating Activities |
$348.2M
58.4%
YoY
|
$219.8M
0.2%
YoY
|
$219.4M
51.86%
YoY
|
$144.5M
46.58%
YoY
|
$98.56M
-3401.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$310.0K
-73.11%
YoY
|
$1.153M
269.55%
YoY
|
$312.0K
81.4%
YoY
|
$172.0K
-42.28%
YoY
|
$298.0K
14800.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$36.97M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$20.09M
-69.71%
YoY
|
-$66.33M
43.8%
YoY
|
-$46.13M
-54.63%
YoY
|
-$101.7M
N/A
|
N/A
|
| Cash From Investing Activities |
-$39.65M
-41.25%
YoY
|
-$67.48M
45.32%
YoY
|
-$46.44M
-67.26%
YoY
|
-$141.8M
41.41%
YoY
|
-$100.3M
4909.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$100.0M
N/A
|
N/A
N/A
|
$30.00M
-122.18%
YoY
|
| Debt Paid & Issued, Net |
$16.25M
8.33%
YoY
|
$15.00M
215.79%
YoY
|
$4.750M
137.5%
YoY
|
$2.000M
300.0%
YoY
|
$500.0K
N/A
|
| Cash From Financing Activities |
-$9.049M
-17.71%
YoY
|
-$11.00M
-89.58%
YoY
|
-$105.6M
-1642.93%
YoY
|
$6.841M
-7.79%
YoY
|
$7.419M
-96.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$348.2M
58.4%
YoY
|
$219.8M
0.2%
YoY
|
$219.4M
51.86%
YoY
|
$144.5M
46.58%
YoY
|
$98.56M
-3401.74%
YoY
|
| Cash From Investing Activities |
-$39.65M
-41.25%
YoY
|
-$67.48M
45.32%
YoY
|
-$46.44M
-67.26%
YoY
|
-$141.8M
41.41%
YoY
|
-$100.3M
4909.89%
YoY
|
| Cash From Financing Activities |
-$9.049M
-17.71%
YoY
|
-$11.00M
-89.58%
YoY
|
-$105.6M
-1642.93%
YoY
|
$6.841M
-7.79%
YoY
|
$7.419M
-96.45%
YoY
|
| Net Change In Cash |
$299.5M
111.9%
YoY
|
$141.3M
109.72%
YoY
|
$67.40M
611.3%
YoY
|
$9.475M
66.87%
YoY
|
$5.678M
-97.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$348.2M
58.4%
YoY
|
$219.8M
0.2%
YoY
|
$219.4M
51.86%
YoY
|
$144.5M
46.58%
YoY
|
$98.56M
-3401.74%
YoY
|
| Capital Expenditures |
$310.0K
-73.11%
YoY
|
$1.153M
269.55%
YoY
|
$312.0K
81.4%
YoY
|
$172.0K
-42.28%
YoY
|
$298.0K
14800.0%
YoY
|
| Free Cash Flow |
$347.9M
59.09%
YoY
|
$218.7M
-0.19%
YoY
|
$219.1M
51.83%
YoY
|
$144.3M
46.85%
YoY
|
$98.26M
-3389.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$32.49M
-28.69%
YoY
|
$22.49M
-54.55%
YoY
|
$50.87M
10.35%
YoY
|
$39.78M
243.16%
YoY
|
$45.56M
18.85%
YoY
|
$49.48M
85.95%
YoY
|
$46.09M
19.84%
YoY
|
$11.59M
-66.21%
YoY
|
$38.33M
30.01%
YoY
|
$26.61M
-45.15%
YoY
|
$38.46M
-56.27%
YoY
|
$34.30M
45.77%
YoY
|
$29.49M
37.24%
YoY
|
$48.51M
113.56%
YoY
|
$87.94M
-1014.17%
YoY
|
$23.53M
66.69%
YoY
|
$21.49M
190.89%
YoY
|
$22.71M
-10916.19%
YoY
|
-$9.620M
-603.93%
YoY
|
| Depreciation, Depletion And Amortization |
$7.000K
0.0%
YoY
|
$7.432M
24.53%
YoY
|
$5.968M
0.0%
YoY
|
$5.967M
-1.4%
YoY
|
$7.000K
-95.71%
YoY
|
$5.968M
-1.5%
YoY
|
$5.968M
-3.74%
YoY
|
$6.052M
-0.2%
YoY
|
$163.0K
58.25%
YoY
|
$6.059M
-0.15%
YoY
|
$6.200M
2.26%
YoY
|
$6.064M
0.15%
YoY
|
$103.0K
-11.97%
YoY
|
$6.068M
27.48%
YoY
|
$6.063M
29.77%
YoY
|
$6.055M
28.07%
YoY
|
$117.0K
17.0%
YoY
|
$4.760M
8.68%
YoY
|
$4.672M
137.16%
YoY
|
| Cash From Operating Activities |
$27.76M
-18.32%
YoY
|
$126.2M
66.95%
YoY
|
$108.7M
54.23%
YoY
|
$79.33M
86.14%
YoY
|
$33.99M
9.14%
YoY
|
$75.56M
-1.47%
YoY
|
$70.50M
11.73%
YoY
|
$42.62M
14.99%
YoY
|
$31.14M
-26.83%
YoY
|
$76.69M
187.45%
YoY
|
$63.10M
14.3%
YoY
|
$37.06M
9.88%
YoY
|
$42.56M
47.51%
YoY
|
$26.68M
-28.92%
YoY
|
$55.21M
81.45%
YoY
|
$33.73M
86.67%
YoY
|
$28.85M
130.26%
YoY
|
$37.53M
273.83%
YoY
|
$30.42M
244.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$19.36M
3673.29%
YoY
|
$71.00K
2266.67%
YoY
|
$4.000K
-99.37%
YoY
|
$128.0K
2460.0%
YoY
|
$513.0K
358.04%
YoY
|
$3.000K
N/A
|
$632.0K
208.29%
YoY
|
$5.000K
N/A
|
$112.0K
N/A
|
$0.00
-100.0%
YoY
|
$205.0K
-600.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$86.00K
-7.53%
YoY
|
-$41.00K
-80.0%
YoY
|
$45.00K
1025.0%
YoY
|
$0.00
N/A
|
-$93.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$183.6M
-7475.34%
YoY
|
$1.724M
-125.83%
YoY
|
-$4.718M
-730.75%
YoY
|
-$19.59M
-63.88%
YoY
|
$2.490M
-140.28%
YoY
|
-$6.674M
-81.42%
YoY
|
$748.0K
-193.5%
YoY
|
-$54.22M
616.68%
YoY
|
-$6.181M
245.31%
YoY
|
-$35.93M
-23.39%
YoY
|
-$800.0K
-97.53%
YoY
|
-$7.566M
-66.23%
YoY
|
-$1.790M
N/A
|
-$46.89M
N/A
|
-$32.36M
N/A
|
-$22.41M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$183.6M
-7875.02%
YoY
|
-$17.63M
145.35%
YoY
|
-$4.789M
-742.82%
YoY
|
-$19.59M
-64.29%
YoY
|
$2.362M
-138.18%
YoY
|
-$7.187M
-80.06%
YoY
|
$745.0K
-193.13%
YoY
|
-$54.86M
605.91%
YoY
|
-$6.186M
245.59%
YoY
|
-$36.04M
-23.15%
YoY
|
-$800.0K
-97.53%
YoY
|
-$7.771M
-65.38%
YoY
|
-$1.790M
-95.53%
YoY
|
-$46.89M
N/A
|
-$32.45M
34787.1%
YoY
|
-$22.45M
10849.76%
YoY
|
-$40.05M
-59.96%
YoY
|
$0.00
-100.0%
YoY
|
-$93.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$5.000M
33.33%
YoY
|
N/A
|
N/A
|
N/A
|
$3.750M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.750M
650.0%
YoY
|
N/A
|
N/A
|
N/A
|
$500.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$500.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.218M
1950.57%
YoY
|
-$3.015M
10.0%
YoY
|
-$2.996M
154.98%
YoY
|
-$2.686M
-22.05%
YoY
|
-$352.0K
-90.31%
YoY
|
-$2.741M
-94.88%
YoY
|
-$1.175M
-97.87%
YoY
|
-$3.446M
916.52%
YoY
|
-$3.634M
-206.6%
YoY
|
-$53.55M
-2114.75%
YoY
|
-$55.10M
-2787.8%
YoY
|
-$339.0K
-145.2%
YoY
|
$3.409M
146.49%
YoY
|
$2.658M
-62.42%
YoY
|
$2.050M
-754.95%
YoY
|
$750.0K
15.38%
YoY
|
$1.383M
11425.0%
YoY
|
$7.072M
-709.66%
YoY
|
-$313.0K
-100.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$27.76M
-18.32%
YoY
|
$126.2M
66.95%
YoY
|
$108.7M
54.23%
YoY
|
$79.33M
86.14%
YoY
|
$33.99M
9.14%
YoY
|
$75.56M
-1.47%
YoY
|
$70.50M
11.73%
YoY
|
$42.62M
14.99%
YoY
|
$31.14M
-26.83%
YoY
|
$76.69M
187.45%
YoY
|
$63.10M
14.3%
YoY
|
$37.06M
9.88%
YoY
|
$42.56M
47.51%
YoY
|
$26.68M
-28.92%
YoY
|
$55.21M
81.45%
YoY
|
$33.73M
86.67%
YoY
|
$28.85M
130.26%
YoY
|
$37.53M
273.83%
YoY
|
$30.42M
244.16%
YoY
|
| Cash From Investing Activities |
-$183.6M
-7875.02%
YoY
|
-$17.63M
145.35%
YoY
|
-$4.789M
-742.82%
YoY
|
-$19.59M
-64.29%
YoY
|
$2.362M
-138.18%
YoY
|
-$7.187M
-80.06%
YoY
|
$745.0K
-193.13%
YoY
|
-$54.86M
605.91%
YoY
|
-$6.186M
245.59%
YoY
|
-$36.04M
-23.15%
YoY
|
-$800.0K
-97.53%
YoY
|
-$7.771M
-65.38%
YoY
|
-$1.790M
-95.53%
YoY
|
-$46.89M
N/A
|
-$32.45M
34787.1%
YoY
|
-$22.45M
10849.76%
YoY
|
-$40.05M
-59.96%
YoY
|
$0.00
-100.0%
YoY
|
-$93.00K
N/A
|
| Cash From Financing Activities |
-$7.218M
1950.57%
YoY
|
-$3.015M
10.0%
YoY
|
-$2.996M
154.98%
YoY
|
-$2.686M
-22.05%
YoY
|
-$352.0K
-90.31%
YoY
|
-$2.741M
-94.88%
YoY
|
-$1.175M
-97.87%
YoY
|
-$3.446M
916.52%
YoY
|
-$3.634M
-206.6%
YoY
|
-$53.55M
-2114.75%
YoY
|
-$55.10M
-2787.8%
YoY
|
-$339.0K
-145.2%
YoY
|
$3.409M
146.49%
YoY
|
$2.658M
-62.42%
YoY
|
$2.050M
-754.95%
YoY
|
$750.0K
15.38%
YoY
|
$1.383M
11425.0%
YoY
|
$7.072M
-709.66%
YoY
|
-$313.0K
-100.23%
YoY
|
| Net Change In Cash |
-$163.1M
-553.1%
YoY
|
$105.5M
60.74%
YoY
|
$100.9M
44.07%
YoY
|
$57.05M
-463.74%
YoY
|
$36.00M
68.83%
YoY
|
$65.63M
-608.63%
YoY
|
$70.07M
873.21%
YoY
|
-$15.69M
-154.17%
YoY
|
$21.32M
-51.74%
YoY
|
-$12.90M
-26.51%
YoY
|
$7.200M
-70.98%
YoY
|
$28.95M
140.59%
YoY
|
$44.18M
-550.34%
YoY
|
-$17.56M
-139.37%
YoY
|
$24.81M
-17.35%
YoY
|
$12.03M
-35.0%
YoY
|
-$9.810M
-88.78%
YoY
|
$44.61M
548.33%
YoY
|
$30.02M
-79.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.76M
-18.32%
YoY
|
$126.2M
66.95%
YoY
|
$108.7M
54.23%
YoY
|
$79.33M
86.14%
YoY
|
$33.99M
9.14%
YoY
|
$75.56M
-1.47%
YoY
|
$70.50M
11.73%
YoY
|
$42.62M
14.99%
YoY
|
$31.14M
-26.83%
YoY
|
$76.69M
187.45%
YoY
|
$63.10M
14.3%
YoY
|
$37.06M
9.88%
YoY
|
$42.56M
47.51%
YoY
|
$26.68M
-28.92%
YoY
|
$55.21M
81.45%
YoY
|
$33.73M
86.67%
YoY
|
$28.85M
130.26%
YoY
|
$37.53M
273.83%
YoY
|
$30.42M
244.16%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$19.36M
3673.29%
YoY
|
$71.00K
2266.67%
YoY
|
$4.000K
-99.37%
YoY
|
$128.0K
2460.0%
YoY
|
$513.0K
358.04%
YoY
|
$3.000K
N/A
|
$632.0K
208.29%
YoY
|
$5.000K
N/A
|
$112.0K
N/A
|
$0.00
-100.0%
YoY
|
$205.0K
-600.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$86.00K
-7.53%
YoY
|
-$41.00K
-80.0%
YoY
|
$45.00K
1025.0%
YoY
|
$0.00
N/A
|
-$93.00K
N/A
|
| Free Cash Flow |
$27.76M
-18.01%
YoY
|
$106.8M
42.3%
YoY
|
$108.7M
54.14%
YoY
|
$79.32M
88.93%
YoY
|
$33.86M
8.75%
YoY
|
$75.05M
-1.99%
YoY
|
$70.50M
11.72%
YoY
|
$41.99M
13.91%
YoY
|
$31.14M
-26.84%
YoY
|
$76.58M
187.03%
YoY
|
$63.10M
14.12%
YoY
|
$36.86M
9.14%
YoY
|
$42.56M
47.74%
YoY
|
$26.68M
-28.92%
YoY
|
$55.29M
81.18%
YoY
|
$33.77M
84.8%
YoY
|
$28.81M
129.98%
YoY
|
$37.53M
273.83%
YoY
|
$30.52M
245.21%
YoY
|
Loading...