|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$9.041B
6.57%
YoY
|
$8.484B
8.16%
YoY
|
$7.844B
0.82%
YoY
|
$7.780B
7.68%
YoY
|
$7.225B
-0.89%
YoY
|
| Cost Of Revenue |
$4.486B
8.28%
YoY
|
$4.143B
13.44%
YoY
|
$3.652B
-1.93%
YoY
|
$3.724B
4.05%
YoY
|
$3.579B
-7.14%
YoY
|
| Gross Profit |
$4.555B
4.93%
YoY
|
$4.341B
3.55%
YoY
|
$4.192B
3.35%
YoY
|
$4.056B
11.25%
YoY
|
$3.646B
6.11%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$966.0M
5.0%
YoY
|
$920.0M
6.24%
YoY
|
$866.0M
4.21%
YoY
|
$831.0M
1.96%
YoY
|
$815.0M
4.09%
YoY
|
| Operating Expenses |
$2.317B
-2.4%
YoY
|
$2.374B
1.02%
YoY
|
$2.350B
5.67%
YoY
|
$2.224B
9.34%
YoY
|
$2.034B
4.09%
YoY
|
| Operating Profit |
$2.238B
13.78%
YoY
|
$1.967B
6.79%
YoY
|
$1.842B
0.55%
YoY
|
$1.832B
13.65%
YoY
|
$1.612B
8.77%
YoY
|
| Interest Expense |
-$627.0M
8.48%
YoY
|
-$578.0M
6.84%
YoY
|
-$541.0M
16.59%
YoY
|
-$464.0M
1.98%
YoY
|
-$455.0M
-0.66%
YoY
|
| Other Income/Expense, Net |
-$43.00M
0.0%
YoY
|
-$43.00M
48.28%
YoY
|
-$29.00M
31.82%
YoY
|
-$22.00M
266.67%
YoY
|
-$6.000M
-53.85%
YoY
|
| Pretax Income |
$1.568B
16.49%
YoY
|
$1.346B
5.82%
YoY
|
$1.272B
-5.5%
YoY
|
$1.346B
16.94%
YoY
|
$1.151B
13.85%
YoY
|
| Income Tax |
$219.0M
20.99%
YoY
|
$181.0M
1.69%
YoY
|
$178.0M
-38.19%
YoY
|
$288.0M
61.8%
YoY
|
$178.0M
-122.68%
YoY
|
| Net Earnings |
$1.339B
15.83%
YoY
|
$1.156B
6.54%
YoY
|
$1.085B
3.33%
YoY
|
$1.050B
8.81%
YoY
|
$965.0M
-46.03%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.23
15.59%
YoY
|
$1.93
6.52%
YoY
|
$1.81
3.34%
YoY
|
$1.75
-100.0%
YoY
|
$1.607M
-46.07%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.648B
9.97%
YoY
|
$2.268B
8.26%
YoY
|
$2.299B
4.88%
YoY
|
$2.066B
1.72%
YoY
|
$2.408B
11.17%
YoY
|
$2.095B
5.86%
YoY
|
$2.192B
13.34%
YoY
|
$2.031B
9.37%
YoY
|
$2.166B
4.44%
YoY
|
$1.979B
6.28%
YoY
|
$1.934B
-4.78%
YoY
|
$1.857B
0.92%
YoY
|
$2.074B
1.32%
YoY
|
$1.862B
4.67%
YoY
|
$2.031B
6.17%
YoY
|
$1.840B
6.85%
YoY
|
$2.047B
13.03%
YoY
|
$1.779B
-4.71%
YoY
|
$1.913B
0.53%
YoY
|
$1.722B
3.11%
YoY
|
| Cost Of Revenue |
$1.424B
16.72%
YoY
|
$1.287B
21.42%
YoY
|
$1.080B
3.15%
YoY
|
$899.0M
-4.36%
YoY
|
$1.220B
11.31%
YoY
|
$1.060B
7.07%
YoY
|
$1.047B
22.6%
YoY
|
$940.0M
17.79%
YoY
|
$1.096B
8.51%
YoY
|
$990.0M
10.61%
YoY
|
$854.0M
-11.32%
YoY
|
$798.0M
-6.34%
YoY
|
$1.010B
-0.39%
YoY
|
$895.0M
-2.08%
YoY
|
$963.0M
3.22%
YoY
|
$852.0M
1.67%
YoY
|
$1.014B
13.42%
YoY
|
$914.0M
-12.62%
YoY
|
$933.0M
-6.04%
YoY
|
$838.0M
3.71%
YoY
|
| Gross Profit |
$1.224B
3.03%
YoY
|
$981.0M
-5.22%
YoY
|
$1.219B
6.46%
YoY
|
$1.167B
6.97%
YoY
|
$1.188B
11.03%
YoY
|
$1.035B
4.65%
YoY
|
$1.145B
6.02%
YoY
|
$1.091B
3.02%
YoY
|
$1.070B
0.56%
YoY
|
$989.0M
2.28%
YoY
|
$1.080B
1.12%
YoY
|
$1.059B
7.19%
YoY
|
$1.064B
3.0%
YoY
|
$967.0M
11.79%
YoY
|
$1.068B
8.98%
YoY
|
$988.0M
11.76%
YoY
|
$1.033B
12.65%
YoY
|
$865.0M
5.36%
YoY
|
$980.0M
7.69%
YoY
|
$884.0M
2.55%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$249.0M
6.87%
YoY
|
$257.0M
4.47%
YoY
|
$244.0M
6.55%
YoY
|
$232.0M
4.04%
YoY
|
$233.0M
4.95%
YoY
|
$246.0M
14.42%
YoY
|
$229.0M
6.51%
YoY
|
$223.0M
3.72%
YoY
|
$222.0M
0.45%
YoY
|
$215.0M
10.82%
YoY
|
$215.0M
1.42%
YoY
|
$215.0M
0.47%
YoY
|
$221.0M
4.74%
YoY
|
$194.0M
-11.01%
YoY
|
$212.0M
4.43%
YoY
|
$214.0M
9.18%
YoY
|
$211.0M
6.57%
YoY
|
$218.0M
3.81%
YoY
|
$203.0M
4.64%
YoY
|
$196.0M
4.26%
YoY
|
| Operating Expenses |
$602.0M
1.01%
YoY
|
$545.0M
-17.3%
YoY
|
$568.0M
1.97%
YoY
|
$608.0M
4.47%
YoY
|
$596.0M
3.47%
YoY
|
$659.0M
2.01%
YoY
|
$557.0M
2.96%
YoY
|
$582.0M
-0.17%
YoY
|
$576.0M
-0.69%
YoY
|
$646.0M
4.36%
YoY
|
$541.0M
0.93%
YoY
|
$583.0M
7.17%
YoY
|
$580.0M
10.48%
YoY
|
$619.0M
17.68%
YoY
|
$536.0M
9.61%
YoY
|
$544.0M
5.84%
YoY
|
$525.0M
3.96%
YoY
|
$526.0M
2.73%
YoY
|
$489.0M
1.45%
YoY
|
$514.0M
6.42%
YoY
|
| Operating Profit |
$622.0M
5.07%
YoY
|
$436.0M
15.96%
YoY
|
$651.0M
10.71%
YoY
|
$559.0M
9.82%
YoY
|
$592.0M
19.84%
YoY
|
$376.0M
9.62%
YoY
|
$588.0M
9.09%
YoY
|
$509.0M
6.93%
YoY
|
$494.0M
2.07%
YoY
|
$343.0M
-1.44%
YoY
|
$539.0M
1.32%
YoY
|
$476.0M
7.21%
YoY
|
$484.0M
-4.72%
YoY
|
$348.0M
2.65%
YoY
|
$532.0M
8.35%
YoY
|
$444.0M
20.0%
YoY
|
$508.0M
23.3%
YoY
|
$339.0M
9.71%
YoY
|
$491.0M
14.72%
YoY
|
$370.0M
-2.37%
YoY
|
| Interest Expense |
-$178.0M
16.34%
YoY
|
-$162.0M
8.0%
YoY
|
-$154.0M
5.48%
YoY
|
-$158.0M
11.27%
YoY
|
-$153.0M
9.29%
YoY
|
-$150.0M
4.9%
YoY
|
-$146.0M
7.35%
YoY
|
-$142.0M
5.97%
YoY
|
-$140.0M
9.38%
YoY
|
-$143.0M
15.32%
YoY
|
-$136.0M
18.26%
YoY
|
-$134.0M
18.58%
YoY
|
-$128.0M
14.29%
YoY
|
-$124.0M
6.9%
YoY
|
-$115.0M
2.68%
YoY
|
-$113.0M
-0.88%
YoY
|
-$112.0M
-0.88%
YoY
|
-$116.0M
0.0%
YoY
|
-$112.0M
-0.88%
YoY
|
-$114.0M
0.0%
YoY
|
| Other Income/Expense, Net |
-$9.000M
-10.0%
YoY
|
-$10.00M
25.0%
YoY
|
-$12.00M
0.0%
YoY
|
-$11.00M
-26.67%
YoY
|
-$10.00M
25.0%
YoY
|
-$8.000M
100.0%
YoY
|
-$12.00M
71.43%
YoY
|
-$15.00M
50.0%
YoY
|
-$8.000M
0.0%
YoY
|
-$4.000M
0.0%
YoY
|
-$7.000M
0.0%
YoY
|
-$10.00M
66.67%
YoY
|
-$8.000M
60.0%
YoY
|
-$4.000M
-42.86%
YoY
|
-$7.000M
16.67%
YoY
|
-$6.000M
-160.0%
YoY
|
-$5.000M
66.67%
YoY
|
-$7.000M
133.33%
YoY
|
-$6.000M
500.0%
YoY
|
$10.00M
-300.0%
YoY
|
| Pretax Income |
$435.0M
1.4%
YoY
|
$264.0M
21.1%
YoY
|
$485.0M
12.79%
YoY
|
$390.0M
10.8%
YoY
|
$429.0M
23.99%
YoY
|
$218.0M
11.22%
YoY
|
$430.0M
8.59%
YoY
|
$352.0M
6.02%
YoY
|
$346.0M
-0.57%
YoY
|
$196.0M
-10.91%
YoY
|
$396.0M
-3.41%
YoY
|
$332.0M
2.15%
YoY
|
$348.0M
-11.0%
YoY
|
$220.0M
1.85%
YoY
|
$410.0M
9.92%
YoY
|
$325.0M
22.18%
YoY
|
$391.0M
32.09%
YoY
|
$216.0M
13.68%
YoY
|
$373.0M
18.79%
YoY
|
$266.0M
2.31%
YoY
|
| Income Tax |
$41.00M
-39.71%
YoY
|
$30.00M
76.47%
YoY
|
$60.00M
7.14%
YoY
|
$61.00M
7.02%
YoY
|
$68.00M
33.33%
YoY
|
$17.00M
30.77%
YoY
|
$56.00M
55.56%
YoY
|
$57.00M
-12.31%
YoY
|
$51.00M
-20.31%
YoY
|
$13.00M
-68.29%
YoY
|
$36.00M
-64.0%
YoY
|
$65.00M
-4.41%
YoY
|
$64.00M
-18.99%
YoY
|
$41.00M
-25.45%
YoY
|
$100.0M
40.85%
YoY
|
$68.00M
161.54%
YoY
|
$79.00M
203.85%
YoY
|
$55.00M
103.7%
YoY
|
$71.00M
222.73%
YoY
|
$26.00M
-103.06%
YoY
|
| Net Earnings |
$391.0M
9.22%
YoY
|
$233.0M
16.5%
YoY
|
$421.0M
13.48%
YoY
|
$327.0M
11.99%
YoY
|
$358.0M
22.18%
YoY
|
$200.0M
10.5%
YoY
|
$371.0M
3.92%
YoY
|
$292.0M
10.19%
YoY
|
$293.0M
3.9%
YoY
|
$181.0M
1.69%
YoY
|
$357.0M
16.29%
YoY
|
$265.0M
3.92%
YoY
|
$282.0M
-9.03%
YoY
|
$178.0M
11.95%
YoY
|
$307.0M
2.33%
YoY
|
$255.0M
7.14%
YoY
|
$310.0M
15.67%
YoY
|
$159.0M
-1.24%
YoY
|
$300.0M
3.45%
YoY
|
$238.0M
-78.5%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.65
8.39%
YoY
|
$0.39
15.02%
YoY
|
$0.70
12.95%
YoY
|
$0.54
12.34%
YoY
|
$0.60
22.55%
YoY
|
$0.33
10.46%
YoY
|
$0.62
3.91%
YoY
|
$0.49
10.19%
YoY
|
$0.49
3.89%
YoY
|
$0.30
1.7%
YoY
|
$0.59
-100.0%
YoY
|
$0.44
-100.0%
YoY
|
$0.47
-100.0%
YoY
|
$0.30
-100.0%
YoY
|
$511.2K
2.29%
YoY
|
$424.5K
7.1%
YoY
|
$516.2K
15.61%
YoY
|
$264.8K
-1.29%
YoY
|
$499.7K
3.37%
YoY
|
$396.3K
-78.52%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...