|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.139M
-70.6%
YoY
|
-$17.48M
-28.39%
YoY
|
-$24.41M
73.3%
YoY
|
-$14.09M
-21.77%
YoY
|
-$18.01M
435.92%
YoY
|
| Depreciation, Depletion And Amortization |
$18.91M
30.05%
YoY
|
$14.54M
25.19%
YoY
|
$11.61M
280.1%
YoY
|
$3.055M
62.67%
YoY
|
$1.878M
-8.39%
YoY
|
| Cash From Operating Activities |
$43.86M
-297.57%
YoY
|
-$22.20M
-678.18%
YoY
|
$3.840M
125.22%
YoY
|
$1.705M
-66.45%
YoY
|
$5.082M
-562.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$887.0K
-44.39%
YoY
|
$1.595M
9.25%
YoY
|
$1.460M
-43.78%
YoY
|
$2.597M
-245.41%
YoY
|
-$1.786M
107.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.358M
-180.24%
YoY
|
$5.431M
-30272.22%
YoY
|
-$18.00K
-102.11%
YoY
|
$854.0K
-105.05%
YoY
|
-$16.90M
13983.33%
YoY
|
| Cash From Investing Activities |
-$5.460M
-83.54%
YoY
|
-$33.16M
-78.26%
YoY
|
-$152.6M
8652.32%
YoY
|
-$1.743M
-90.67%
YoY
|
-$18.69M
1806.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$64.52M
184.79%
YoY
|
$22.66M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.72M
-144.6%
YoY
|
$28.53M
-77.45%
YoY
|
$126.5M
133.7%
YoY
|
$54.14M
5.19%
YoY
|
$51.47M
3499.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$43.86M
-297.57%
YoY
|
-$22.20M
-678.18%
YoY
|
$3.840M
125.22%
YoY
|
$1.705M
-66.45%
YoY
|
$5.082M
-562.0%
YoY
|
| Cash From Investing Activities |
-$5.460M
-83.54%
YoY
|
-$33.16M
-78.26%
YoY
|
-$152.6M
8652.32%
YoY
|
-$1.743M
-90.67%
YoY
|
-$18.69M
1806.73%
YoY
|
| Cash From Financing Activities |
-$12.72M
-144.6%
YoY
|
$28.53M
-77.45%
YoY
|
$126.5M
133.7%
YoY
|
$54.14M
5.19%
YoY
|
$51.47M
3499.3%
YoY
|
| Net Change In Cash |
$25.68M
-195.69%
YoY
|
-$26.84M
20.97%
YoY
|
-$22.19M
-141.01%
YoY
|
$54.10M
42.88%
YoY
|
$37.87M
-5925.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$43.86M
-297.57%
YoY
|
-$22.20M
-678.18%
YoY
|
$3.840M
125.22%
YoY
|
$1.705M
-66.45%
YoY
|
$5.082M
-562.0%
YoY
|
| Capital Expenditures |
$887.0K
-44.39%
YoY
|
$1.595M
9.25%
YoY
|
$1.460M
-43.78%
YoY
|
$2.597M
-245.41%
YoY
|
-$1.786M
107.67%
YoY
|
| Free Cash Flow |
$42.98M
-280.6%
YoY
|
-$23.80M
-1099.87%
YoY
|
$2.380M
-366.82%
YoY
|
-$892.0K
-112.99%
YoY
|
$6.868M
-2961.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$27.60M
55.24%
YoY
|
$6.626M
-2.23%
YoY
|
$1.020M
-124.17%
YoY
|
$4.995M
-177.17%
YoY
|
-$17.78M
31.07%
YoY
|
$6.777M
-174.08%
YoY
|
-$4.220M
-3.89%
YoY
|
-$6.473M
53.06%
YoY
|
-$13.57M
104.2%
YoY
|
-$9.148M
-967.11%
YoY
|
-$4.391M
-32.07%
YoY
|
-$4.229M
-32.22%
YoY
|
-$6.643M
172.48%
YoY
|
$1.055M
-114.22%
YoY
|
-$6.464M
-22.38%
YoY
|
-$6.239M
151.78%
YoY
|
-$2.438M
-1208.18%
YoY
|
-$7.418M
-745.04%
YoY
|
-$8.328M
-196.39%
YoY
|
| Depreciation, Depletion And Amortization |
$5.584M
13.77%
YoY
|
$4.779M
-0.67%
YoY
|
$4.714M
1243.02%
YoY
|
$4.904M
1529.24%
YoY
|
$4.908M
64.37%
YoY
|
$4.811M
66.87%
YoY
|
$351.0K
21.03%
YoY
|
$301.0K
32.02%
YoY
|
$2.986M
1227.11%
YoY
|
$2.883M
276.86%
YoY
|
$290.0K
69.59%
YoY
|
$228.0K
-72.26%
YoY
|
$225.0K
-72.66%
YoY
|
$765.0K
59.04%
YoY
|
$171.0K
-61.31%
YoY
|
$822.0K
80.66%
YoY
|
$823.0K
64.6%
YoY
|
$481.0K
-10.93%
YoY
|
$442.0K
-13.33%
YoY
|
| Cash From Operating Activities |
-$8.992M
-145.72%
YoY
|
$8.411M
-147.31%
YoY
|
$16.59M
462.11%
YoY
|
-$803.0K
-70.76%
YoY
|
$19.67M
-524.98%
YoY
|
-$17.78M
-304.45%
YoY
|
$2.951M
-343.88%
YoY
|
-$2.746M
-160.14%
YoY
|
-$4.628M
-43.66%
YoY
|
$8.696M
-334.27%
YoY
|
-$1.210M
195.12%
YoY
|
$4.566M
-6.05%
YoY
|
-$8.214M
-949.43%
YoY
|
-$3.712M
149.13%
YoY
|
-$410.0K
-80.25%
YoY
|
$4.860M
-10.63%
YoY
|
$967.0K
-69.88%
YoY
|
-$1.490M
161.4%
YoY
|
-$2.076M
-177.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$194.0K
14.12%
YoY
|
$394.0K
-98.95%
YoY
|
$372.0K
-38.41%
YoY
|
$166.0K
-51.74%
YoY
|
$170.0K
84.78%
YoY
|
$37.56M
20200.0%
YoY
|
$604.0K
-97.0%
YoY
|
$344.0K
37.6%
YoY
|
$92.00K
-81.45%
YoY
|
$185.0K
-78.93%
YoY
|
$20.13M
-2008.06%
YoY
|
$250.0K
-196.15%
YoY
|
$496.0K
-222.77%
YoY
|
$878.0K
-740.88%
YoY
|
-$1.055M
265.05%
YoY
|
-$260.0K
-77.39%
YoY
|
-$404.0K
92.38%
YoY
|
-$137.0K
71.25%
YoY
|
-$289.0K
20.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.000K
-78.57%
YoY
|
-$4.336M
86620.0%
YoY
|
$147.0K
2000.0%
YoY
|
-$127.0K
-102.33%
YoY
|
-$42.00K
133.33%
YoY
|
-$5.000K
-72.22%
YoY
|
$7.000K
N/A
|
$5.447M
-645.25%
YoY
|
-$18.00K
-99.99%
YoY
|
-$18.00K
-102.06%
YoY
|
$0.00
-100.0%
YoY
|
-$999.0K
-100000.0%
YoY
|
-$130.5M
2174466.67%
YoY
|
$873.0K
-106.21%
YoY
|
-$14.00K
-99.89%
YoY
|
$1.000K
-99.99%
YoY
|
-$6.000K
-40.0%
YoY
|
-$14.06M
140500.0%
YoY
|
-$12.65M
31512.5%
YoY
|
| Cash From Investing Activities |
-$18.20M
8486.32%
YoY
|
-$4.730M
-87.41%
YoY
|
-$225.0K
-62.31%
YoY
|
-$293.0K
-105.74%
YoY
|
-$212.0K
92.73%
YoY
|
-$37.56M
18402.46%
YoY
|
-$597.0K
-97.03%
YoY
|
$5.103M
-508.57%
YoY
|
-$110.0K
-99.92%
YoY
|
-$203.0K
3960.0%
YoY
|
-$20.13M
1783.07%
YoY
|
-$1.249M
382.24%
YoY
|
-$131.0M
31843.9%
YoY
|
-$5.000K
-99.96%
YoY
|
-$1.069M
-91.73%
YoY
|
-$259.0K
-102.99%
YoY
|
-$410.0K
86.36%
YoY
|
-$14.20M
15674.44%
YoY
|
-$12.93M
4519.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$780.0K
-392.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$48.91M
212560.87%
YoY
|
-$5.044M
-116.82%
YoY
|
$4.964M
-788.49%
YoY
|
-$12.67M
-17452.05%
YoY
|
$23.00K
-102.84%
YoY
|
$29.99M
-166683.33%
YoY
|
-$721.0K
-101.12%
YoY
|
$73.00K
-61.38%
YoY
|
-$809.0K
-101.3%
YoY
|
-$18.00K
-100.03%
YoY
|
$64.20M
N/A
|
$189.0K
-270.27%
YoY
|
$62.16M
-8110.57%
YoY
|
$55.03M
-2751500.0%
YoY
|
$0.00
-100.0%
YoY
|
-$111.0K
-100.21%
YoY
|
-$776.0K
-0.51%
YoY
|
-$2.000K
-99.74%
YoY
|
$15.00K
-101.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.992M
-145.72%
YoY
|
$8.411M
-147.31%
YoY
|
$16.59M
462.11%
YoY
|
-$803.0K
-70.76%
YoY
|
$19.67M
-524.98%
YoY
|
-$17.78M
-304.45%
YoY
|
$2.951M
-343.88%
YoY
|
-$2.746M
-160.14%
YoY
|
-$4.628M
-43.66%
YoY
|
$8.696M
-334.27%
YoY
|
-$1.210M
195.12%
YoY
|
$4.566M
-6.05%
YoY
|
-$8.214M
-949.43%
YoY
|
-$3.712M
149.13%
YoY
|
-$410.0K
-80.25%
YoY
|
$4.860M
-10.63%
YoY
|
$967.0K
-69.88%
YoY
|
-$1.490M
161.4%
YoY
|
-$2.076M
-177.75%
YoY
|
| Cash From Investing Activities |
-$18.20M
8486.32%
YoY
|
-$4.730M
-87.41%
YoY
|
-$225.0K
-62.31%
YoY
|
-$293.0K
-105.74%
YoY
|
-$212.0K
92.73%
YoY
|
-$37.56M
18402.46%
YoY
|
-$597.0K
-97.03%
YoY
|
$5.103M
-508.57%
YoY
|
-$110.0K
-99.92%
YoY
|
-$203.0K
3960.0%
YoY
|
-$20.13M
1783.07%
YoY
|
-$1.249M
382.24%
YoY
|
-$131.0M
31843.9%
YoY
|
-$5.000K
-99.96%
YoY
|
-$1.069M
-91.73%
YoY
|
-$259.0K
-102.99%
YoY
|
-$410.0K
86.36%
YoY
|
-$14.20M
15674.44%
YoY
|
-$12.93M
4519.29%
YoY
|
| Cash From Financing Activities |
$48.91M
212560.87%
YoY
|
-$5.044M
-116.82%
YoY
|
$4.964M
-788.49%
YoY
|
-$12.67M
-17452.05%
YoY
|
$23.00K
-102.84%
YoY
|
$29.99M
-166683.33%
YoY
|
-$721.0K
-101.12%
YoY
|
$73.00K
-61.38%
YoY
|
-$809.0K
-101.3%
YoY
|
-$18.00K
-100.03%
YoY
|
$64.20M
N/A
|
$189.0K
-270.27%
YoY
|
$62.16M
-8110.57%
YoY
|
$55.03M
-2751500.0%
YoY
|
$0.00
-100.0%
YoY
|
-$111.0K
-100.21%
YoY
|
-$776.0K
-0.51%
YoY
|
-$2.000K
-99.74%
YoY
|
$15.00K
-101.97%
YoY
|
| Net Change In Cash |
$21.72M
11.49%
YoY
|
-$1.363M
-94.62%
YoY
|
$21.33M
1206.0%
YoY
|
-$13.76M
-666.38%
YoY
|
$19.48M
-451.16%
YoY
|
-$25.35M
-399.16%
YoY
|
$1.633M
-96.19%
YoY
|
$2.430M
-30.69%
YoY
|
-$5.547M
-92.8%
YoY
|
$8.475M
-83.48%
YoY
|
$42.86M
-2997.9%
YoY
|
$3.506M
-21.92%
YoY
|
-$77.02M
35069.86%
YoY
|
$51.31M
-427.05%
YoY
|
-$1.479M
-90.14%
YoY
|
$4.490M
-93.23%
YoY
|
-$219.0K
-109.91%
YoY
|
-$15.69M
997.13%
YoY
|
-$14.99M
-1019.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.992M
-145.72%
YoY
|
$8.411M
-147.31%
YoY
|
$16.59M
462.11%
YoY
|
-$803.0K
-70.76%
YoY
|
$19.67M
-524.98%
YoY
|
-$17.78M
-304.45%
YoY
|
$2.951M
-343.88%
YoY
|
-$2.746M
-160.14%
YoY
|
-$4.628M
-43.66%
YoY
|
$8.696M
-334.27%
YoY
|
-$1.210M
195.12%
YoY
|
$4.566M
-6.05%
YoY
|
-$8.214M
-949.43%
YoY
|
-$3.712M
149.13%
YoY
|
-$410.0K
-80.25%
YoY
|
$4.860M
-10.63%
YoY
|
$967.0K
-69.88%
YoY
|
-$1.490M
161.4%
YoY
|
-$2.076M
-177.75%
YoY
|
| Capital Expenditures |
$194.0K
14.12%
YoY
|
$394.0K
-98.95%
YoY
|
$372.0K
-38.41%
YoY
|
$166.0K
-51.74%
YoY
|
$170.0K
84.78%
YoY
|
$37.56M
20200.0%
YoY
|
$604.0K
-97.0%
YoY
|
$344.0K
37.6%
YoY
|
$92.00K
-81.45%
YoY
|
$185.0K
-78.93%
YoY
|
$20.13M
-2008.06%
YoY
|
$250.0K
-196.15%
YoY
|
$496.0K
-222.77%
YoY
|
$878.0K
-740.88%
YoY
|
-$1.055M
265.05%
YoY
|
-$260.0K
-77.39%
YoY
|
-$404.0K
92.38%
YoY
|
-$137.0K
71.25%
YoY
|
-$289.0K
20.42%
YoY
|
| Free Cash Flow |
-$9.186M
-147.11%
YoY
|
$8.017M
-114.49%
YoY
|
$16.22M
590.92%
YoY
|
-$969.0K
-68.64%
YoY
|
$19.50M
-513.09%
YoY
|
-$55.33M
-750.15%
YoY
|
$2.347M
-111.0%
YoY
|
-$3.090M
-171.59%
YoY
|
-$4.720M
-45.81%
YoY
|
$8.511M
-285.42%
YoY
|
-$21.34M
-3408.53%
YoY
|
$4.316M
-15.7%
YoY
|
-$8.710M
-735.3%
YoY
|
-$4.590M
239.25%
YoY
|
$645.0K
-136.09%
YoY
|
$5.120M
-22.28%
YoY
|
$1.371M
-59.91%
YoY
|
-$1.353M
176.12%
YoY
|
-$1.787M
-161.41%
YoY
|
Loading...