Financial Snapshot

Revenue
$137.7M
TTM
Gross Margin
72.18%
TTM
Net Earnings
-$27.97M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
228.17%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$40.01M
Q3 2024
Cash
Q3 2024
P/E
-6.562
Nov 13, 2024 EST
Free Cash Flow
-$12.55M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $127.0M $107.7M $86.35M $88.64M $146.0M $77.47M $30.77M $1.279M $0.00 $0.00 $600.0K $1.300M $1.300M $400.0K $400.0K $0.00 $5.400M $5.400M $4.800M $4.700M $3.300M $3.400M $4.700M $3.100M $17.20M $18.70M $16.10M $15.90M $19.90M $15.50M $4.600M $2.400M $2.800M $2.500M $1.700M $100.0K $300.0K
YoY Change 17.99% 24.7% -2.59% -39.28% 88.41% 151.81% 2305.55% -100.0% -53.85% 0.0% 225.0% 0.0% -100.0% 0.0% 12.5% 2.13% 42.42% -2.94% -27.66% 51.61% -81.98% -8.02% 16.15% 1.26% -20.1% 28.39% 236.96% 91.67% -14.29% 12.0% 47.06% 1600.0% -66.67% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $127.0M $107.7M $86.35M $88.64M $146.0M $77.47M $30.77M $1.279M $0.00 $0.00 $600.0K $1.300M $1.300M $400.0K $400.0K $0.00 $5.400M $5.400M $4.800M $4.700M $3.300M $3.400M $4.700M $3.100M $17.20M $18.70M $16.10M $15.90M $19.90M $15.50M $4.600M $2.400M $2.800M $2.500M $1.700M $100.0K $300.0K
Cost Of Revenue $65.11M $54.87M $46.02M $36.19M $61.62M $27.51M $4.588M $35.00K $500.0K $500.0K $300.0K $7.200M $10.80M $11.00M $10.10M $12.80M $10.60M $2.900M $1.900M $1.700M $1.800M $1.300M $300.0K $100.0K
Gross Profit $61.94M $52.80M $40.33M $52.45M $84.35M $49.96M $26.18M $1.244M $0.00 $0.00 $2.900M $4.200M $2.800M $10.00M $7.900M $5.100M $5.700M $7.100M $4.900M $1.700M $500.0K $1.000M $700.0K $400.0K -$200.0K $300.0K
Gross Profit Margin 48.75% 49.04% 46.7% 59.17% 57.79% 64.49% 85.09% 97.26% 85.29% 89.36% 90.32% 58.14% 42.25% 31.68% 35.85% 35.68% 31.61% 36.96% 20.83% 35.71% 28.0% 23.53% -200.0% 100.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Selling, General & Admin $116.7M $120.0M $127.3M $106.1M $127.7M $93.87M $82.16M $69.03M $35.74M $19.73M $21.90M $8.800M $3.500M $4.000M $3.700M $4.300M $4.700M $3.600M $3.600M $3.200M $3.000M $3.300M $3.200M $3.500M $3.400M $2.600M $7.400M $11.40M $9.600M $8.500M $9.200M $7.500M $3.500M $2.200M $3.000M $2.900M $2.500M $500.0K $1.000M
YoY Change -2.75% -5.8% 20.04% -16.91% 36.0% 14.26% 19.01% 93.15% 81.17% -9.92% 148.86% 151.43% -12.5% 8.11% -13.95% -8.51% 30.56% 0.0% 12.5% 6.67% -9.09% 3.13% -8.57% 2.94% 30.77% -64.86% -35.09% 18.75% 12.94% -7.61% 22.67% 114.29% 59.09% -26.67% 3.45% 16.0% 400.0% -50.0% 0.0%
% of Gross Profit 188.34% 227.19% 315.76% 202.25% 151.35% 187.88% 313.82% 5549.36% 120.69% 80.95% 92.86% 74.0% 144.3% 188.24% 149.12% 129.58% 153.06% 205.88% 440.0% 300.0% 414.29% 625.0% 333.33%
Research & Development $55.90M $107.5M $130.8M $174.5M $167.4M $140.0M $138.6M $103.1M $61.18M $54.83M $32.52M $15.00M $8.200M $7.300M $7.800M $19.50M $19.40M $15.20M $10.30M $11.50M $8.400M $6.400M $7.300M $3.700M $2.500M $2.400M $3.700M $3.500M $4.100M $6.300M $7.300M $3.700M $2.200M $2.900M $3.200M $3.600M $2.000M $300.0K $1.000M
YoY Change -48.01% -17.82% -25.05% 4.27% 19.53% 1.05% 34.38% 68.55% 11.58% 68.63% 116.77% 82.93% 12.33% -6.41% -60.0% 0.52% 27.63% 47.57% -10.43% 36.9% 31.25% -12.33% 97.3% 48.0% 4.17% -35.14% 5.71% -14.63% -34.92% -13.7% 97.3% 68.18% -24.14% -9.38% -11.11% 80.0% 566.67% -70.0% 0.0%
% of Gross Profit 90.25% 203.62% 324.42% 332.77% 198.44% 280.28% 529.36% 8289.79% 127.59% 59.52% 85.71% 37.0% 44.3% 80.39% 110.53% 102.82% 75.51% 129.41% 580.0% 320.0% 514.29% 500.0% 333.33%
Depreciation & Amortization $2.899M $2.900M $3.000M $2.800M $2.000M $1.500M $1.500M $1.099M $734.0K $600.0K $333.0K $200.0K $180.0K $230.0K $360.0K $410.0K $360.0K $390.0K $390.0K $380.0K $430.0K $450.0K $390.0K $380.0K $380.0K $380.0K $980.0K $1.390M $1.380M $1.240M $1.200M $1.140M $780.0K $760.0K $690.0K $1.070M
YoY Change -0.03% -3.33% 7.14% 40.0% 33.33% 0.0% 36.49% 49.73% 22.33% 80.18% 66.5% 11.11% -21.74% -36.11% -12.2% 13.89% -7.69% 0.0% 2.63% -11.63% -4.44% 15.38% 2.63% 0.0% 0.0% -61.22% -29.5% 0.72% 11.29% 3.33% 5.26% 46.15% 2.63% 10.14% -35.51%
% of Gross Profit 4.68% 5.49% 7.44% 5.34% 2.37% 3.0% 5.73% 88.34% 13.1% 9.05% 13.57% 9.8% 17.59% 27.06% 21.75% 16.9% 23.27% 45.88% 152.0% 69.0% 152.86%
Operating Expenses $172.6M $227.5M $258.2M $280.6M $295.0M $261.4M $225.3M $172.2M $96.93M $74.56M $54.46M $23.80M $11.70M $11.20M $11.50M $23.80M $24.00M $18.90M $13.90M $14.70M $11.50M $9.700M $10.60M $7.200M $5.900M $4.900M $11.10M $14.90M $13.80M $14.90M $16.60M $11.20M $5.700M $5.200M $6.300M $6.600M $4.400M $800.0K $1.900M
YoY Change -24.14% -11.89% -8.0% -4.89% 12.87% 16.02% 30.86% 77.66% 29.99% 36.92% 128.81% 103.42% 4.46% -2.61% -51.68% -0.83% 26.98% 35.97% -5.44% 27.83% 18.56% -8.49% 47.22% 22.03% 20.41% -55.86% -25.5% 7.97% -7.38% -10.24% 48.21% 96.49% 9.62% -17.46% -4.55% 50.0% 450.0% -57.89% 0.0%
Operating Profit -$110.6M -$174.7M -$217.8M -$228.2M -$210.7M -$183.9M -$194.6M -$170.9M -$96.93M -$74.56M -$54.46M -$4.300M -$1.700M -$2.100M -$1.100M -$7.000M -$8.700M -$9.200M -$9.500M -$6.300M -$4.000M -$4.700M -$5.300M -$5.900M -$4.000M -$1.000M -$1.600M
YoY Change -36.67% -19.82% -4.53% 8.29% 14.55% -5.46% 13.83% 76.34% 29.99% 36.92% 152.94% -19.05% 90.91% -84.29% -19.54% -5.43% -3.16% 50.79% 57.5% -14.89% -11.32% -10.17% 47.5% 300.0% -37.5% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Interest Expense -$504.0K $2.474M $2.410M $1.901M $1.472M $2.672M $3.937M $2.664M $958.0K $887.0K $828.0K -$600.0K -$400.0K $0.00 $0.00 $600.0K $1.300M $1.000M $300.0K $200.0K $300.0K $600.0K $1.100M $500.0K -$400.0K -$600.0K -$700.0K -$900.0K -$100.0K $100.0K $300.0K $500.0K $100.0K $300.0K $700.0K $800.0K $200.0K $0.00 $100.0K
YoY Change -120.37% 2.66% 26.78% 29.14% -44.91% -32.13% 47.79% 178.08% 8.0% 7.13% -238.0% 50.0% -100.0% -53.85% 30.0% 233.33% 50.0% -33.33% -50.0% -45.45% 120.0% -225.0% -33.33% -14.29% -22.22% 800.0% -200.0% -66.67% -40.0% 400.0% -66.67% -57.14% -12.5% 300.0% -100.0% 0.0%
% of Operating Profit
Other Income/Expense, Net $560.0K -$7.366M -$2.855M $885.0K $5.945M $5.097M -$2.926M -$2.228M -$666.0K -$1.806M -$826.0K $0.00 $0.00 $200.0K $0.00 -$100.0K $0.00 -$100.0K $0.00 $0.00 $200.0K $100.0K $100.0K $0.00 $0.00 $0.00 -$100.0K $0.00 $100.0K $0.00 $300.0K $0.00 $0.00 $500.0K $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -107.6% 158.0% -422.6% -85.11% 16.64% -274.2% 31.33% 234.53% -63.12% 118.64% -100.0% -100.0% -100.0% -100.0% 100.0% 0.0% -100.0% -100.0% -100.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Pretax Income -$110.6M -$182.0M -$220.7M -$227.3M -$204.7M -$178.8M -$197.5M -$173.1M -$97.60M -$76.40M -$55.30M -$24.40M -$11.40M -$7.200M -$10.20M -$22.90M -$19.80M $5.500M -$8.200M -$9.100M -$6.200M -$4.400M -$6.100M -$3.800M -$2.100M -$2.700M -$1.800M -$9.400M -$9.400M -$9.800M -$9.900M -$5.800M -$4.000M -$3.900M -$4.500M -$5.000M -$3.800M -$900.0K -$1.500M
YoY Change -39.26% -17.52% -2.91% 11.04% 14.49% -9.47% 14.1% 77.36% 27.75% 38.16% 126.64% 114.04% 58.33% -29.41% -55.46% 15.66% -460.0% -167.07% -9.89% 46.77% 40.91% -27.87% 60.53% 80.95% -22.22% 50.0% -80.85% 0.0% -4.08% -1.01% 70.69% 45.0% 2.56% -13.33% -10.0% 31.58% 322.22% -40.0% 0.0%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$100.0K $0.00 $0.00 $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$200.0K $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 1.82%
Net Earnings -$110.6M -$182.0M -$220.7M -$227.3M -$204.7M -$178.8M -$197.5M -$173.1M -$97.59M -$76.37M -$55.28M -$23.30M -$11.80M -$7.300M -$10.00M -$23.10M -$20.20M $5.300M -$8.200M -$9.200M -$4.400M -$3.800M -$2.500M $8.600M $2.400M $2.500M -$1.800M -$9.400M -$9.400M -$9.800M -$9.900M -$5.500M -$4.300M -$3.900M -$4.500M -$5.000M -$3.800M -$900.0K -$1.500M
YoY Change -39.25% -17.53% -2.9% 11.0% 14.49% -9.44% 14.06% 77.42% 27.79% 38.14% 137.27% 97.46% 61.64% -27.0% -56.71% 14.36% -481.13% -164.63% -10.87% 109.09% 15.79% 52.0% -129.07% 258.33% -4.0% -238.89% -80.85% 0.0% -4.08% -1.01% 80.0% 27.91% 10.26% -13.33% -10.0% 31.58% 322.22% -40.0% 0.0%
Net Earnings / Revenue -87.02% -169.03% -255.58% -256.41% -140.27% -230.84% -641.87% -13537.37% -1966.67% -561.54% -769.23% -5775.0% -5050.0% -151.85% -170.37% -91.67% -80.85% -75.76% 252.94% 51.06% 80.65% -10.47% -50.27% -58.39% -61.64% -49.75% -35.48% -93.48% -162.5% -160.71% -200.0% -223.53% -900.0% -500.0%
Basic Earnings Per Share -$0.80 -$1.67 -$2.24
Diluted Earnings Per Share -$0.80 -$1.67 -$2.241M -$2.503M -$2.502M -$2.443M -$3.657M -$4.567M -$2.949M -$2.872M -$3.414M -$1.910M -$1.967M -$3.650M -$6.250M -$15.40M -$20.20M $17.67M -$27.33M -$30.67M -$14.67M -$12.67M -$8.333M $28.67M $8.000M $8.333M -$9.000M -$47.00M -$47.00M -$49.00M -$49.50M -$27.50M -$43.00M -$39.00M -$45.00M -$50.00M -$38.00M -$9.000M -$33.55M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Cash & Short-Term Investments $80.41M $84.85M $157.6M $208.5M $391.0M $332.4M $172.4M $51.10M $131.2M $72.70M $72.30M $53.50M $18.00M $2.100M $7.600M $10.50M $35.10M $15.50M $5.800M $13.60M $9.500M $14.10M $19.50M $22.50M $3.700M $4.100M $8.700M $5.400M $5.200M $6.500M $3.300M $15.90M $2.800M $4.700M $7.500M $11.40M $15.90M $4.500M $5.600M
YoY Change -5.24% -46.15% -24.42% -46.68% 17.63% 92.81% 237.38% -61.05% 80.47% 0.55% 35.14% 197.22% 757.14% -72.37% -27.62% -70.09% 126.45% 167.24% -57.35% 43.16% -32.62% -27.69% -13.33% 508.11% -9.76% -52.87% 61.11% 3.85% -20.0% 96.97% -79.25% 467.86% -40.43% -37.33% -34.21% -28.3% 253.33% -19.64%
Cash & Equivalents $28.68M $15.36M $90.54M $105.1M $71.90M $31.80M $144.6M $13.40M $75.20M $72.70M $72.30M $53.50M $18.00M $2.100M $7.600M $10.00M $33.50M $2.300M $800.0K $3.100M $100.0K $3.300M $3.600M $6.500M $3.700M $4.100M $8.700M $5.400M $5.200M $2.700M $1.800M $2.800M $1.600M $1.700M $2.600M $7.400M $15.90M $4.500M $5.600M
Short-Term Investments $51.73M $69.49M $67.04M $103.4M $319.1M $300.5M $27.80M $37.70M $56.00M $0.00 $600.0K $1.600M $13.20M $5.000M $10.50M $9.400M $10.80M $15.90M $16.00M $0.00 $3.700M $1.500M $13.10M $1.200M $2.900M $4.900M $4.000M $0.00 $0.00 $0.00
Other Short-Term Assets $6.118M $13.96M $12.96M $22.00M $23.20M $11.20M $3.700M $3.700M $3.600M $1.100M $600.0K $600.0K $300.0K $300.0K $500.0K $200.0K $600.0K $600.0K $300.0K $400.0K $400.0K $500.0K $600.0K $800.0K $8.100M $900.0K $500.0K $2.500M $1.000M $1.000M $600.0K $200.0K $300.0K $100.0K $100.0K $100.0K $0.00 $100.0K $3.100M
YoY Change -56.18% 7.71% -41.08% -5.17% 107.14% 202.7% 0.0% 2.78% 227.27% 83.33% 0.0% 100.0% 0.0% -40.0% 150.0% -66.67% 0.0% 100.0% -25.0% 0.0% -20.0% -16.67% -25.0% -90.12% 800.0% 80.0% -80.0% 150.0% 0.0% 66.67% 200.0% -33.33% 200.0% 0.0% 0.0% -100.0% -96.77%
Inventory $42.11M $54.57M $48.38M $41.90M $25.00M $39.00M $10.10M $5.300M $100.0K $100.0K $100.0K $3.000M $2.600M $2.100M $7.900M $7.000M $8.400M $3.700M $500.0K $300.0K $200.0K $100.0K $0.00 $100.0K $100.0K
Prepaid Expenses
Receivables $60.14M $52.05M $35.50M $41.90M $39.90M $64.70M $41.90M $2.000M $0.00 $100.0K $200.0K $0.00 $200.0K $100.0K $1.500M $1.500M $1.300M $1.300M $300.0K $500.0K $3.600M $2.500M $2.300M $1.700M $2.400M $1.900M $2.700M $1.700M $300.0K $600.0K $300.0K $300.0K $100.0K $0.00 $100.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.200M $1.200M $1.500M $2.300M $1.100M $0.00 $100.0K $0.00 $100.0K $200.0K $900.0K $400.0K $700.0K $300.0K $500.0K $100.0K $0.00
Total Short-Term Assets $188.8M $205.4M $254.4M $314.2M $479.1M $447.2M $228.1M $62.10M $134.8M $73.70M $72.90M $54.10M $18.20M $2.500M $8.300M $10.80M $35.80M $16.20M $7.600M $15.50M $11.30M $16.00M $21.60M $25.10M $17.00M $12.80M $15.20M $11.70M $16.50M $16.40M $15.10M $21.70M $4.700M $6.200M $8.800M $12.20M $16.50M $4.800M $8.900M
YoY Change -8.11% -19.25% -19.03% -34.42% 7.13% 96.05% 267.31% -53.93% 82.9% 1.1% 34.75% 197.25% 628.0% -69.88% -23.15% -69.83% 120.99% 113.16% -50.97% 37.17% -29.38% -25.93% -13.94% 47.65% 32.81% -15.79% 29.91% -29.09% 0.61% 8.61% -30.41% 361.7% -24.19% -29.55% -27.87% -26.06% 243.75% -46.07%
Property, Plant & Equipment $25.60M $29.81M $33.56M $39.00M $33.40M $14.70M $6.000M $5.100M $3.000M $2.800M $2.900M $1.800M $1.100M $400.0K $500.0K $900.0K $1.100M $1.000M $1.200M $1.200M $1.400M $1.600M $1.700M $1.800M $2.000M $8.600M $6.800M $4.700M $5.000M $5.100M $5.400M $5.100M $3.200M $3.800M $4.300M $4.300M $4.200M $4.500M $3.600M
YoY Change -14.09% -11.2% -13.94% 16.77% 127.21% 145.0% 17.65% 70.0% 7.14% -3.45% 61.11% 63.64% 175.0% -20.0% -44.44% -18.18% 10.0% -16.67% 0.0% -14.29% -12.5% -5.88% -5.56% -10.0% -76.74% 26.47% 44.68% -6.0% -1.96% -5.56% 5.88% 59.38% -15.79% -11.63% 0.0% 2.38% -6.67% 25.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $1.700M $1.600M $1.400M $1.300M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 6.25% 14.29% 7.69%
Other Assets $8.128M $15.71M $17.72M $300.0K $300.0K $300.0K $300.0K $300.0K $0.00 $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K $200.0K $300.0K $500.0K $200.0K $200.0K $200.0K $300.0K $300.0K $600.0K $700.0K $900.0K $2.000M $2.200M $2.800M $300.0K $200.0K $100.0K $300.0K $300.0K $300.0K $300.0K
YoY Change -48.27% -11.34% 5806.67% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -50.0% -33.33% -40.0% 150.0% 0.0% 0.0% -33.33% 0.0% -50.0% -14.29% -22.22% -55.0% -9.09% -21.43% 833.33% 50.0% 100.0% -66.67% 0.0% 0.0% 0.0%
Total Long-Term Assets $33.73M $45.52M $51.28M $39.40M $33.70M $15.00M $6.200M $5.400M $3.000M $3.000M $3.000M $1.900M $1.200M $400.0K $700.0K $1.000M $1.200M $1.100M $1.400M $1.500M $1.900M $1.800M $1.900M $1.900M $2.300M $10.30M $9.000M $6.700M $6.600M $7.100M $9.300M $9.400M $4.900M $5.400M $4.400M $4.600M $4.500M $4.800M $4.000M
YoY Change -25.89% -11.25% 30.16% 16.91% 124.67% 141.94% 14.81% 80.0% 0.0% 0.0% 57.89% 58.33% 200.0% -42.86% -30.0% -16.67% 9.09% -21.43% -6.67% -21.05% 5.56% -5.26% 0.0% -17.39% -77.67% 14.44% 34.33% 1.52% -7.04% -23.66% -1.06% 91.84% -9.26% 22.73% -4.35% 2.22% -6.25% 20.0%
Total Assets $222.5M $251.0M $305.7M $353.6M $512.8M $462.2M $234.3M $67.50M $137.8M $76.70M $75.90M $56.00M $19.40M $2.900M $9.000M $11.80M $37.00M $17.30M $9.000M $17.00M $13.20M $17.80M $23.50M $27.00M $19.30M $23.10M $24.20M $18.40M $23.10M $23.50M $24.40M $31.10M $9.600M $11.60M $13.20M $16.80M $21.00M $9.600M $12.90M
YoY Change
Accounts Payable $3.240M $3.225M $3.803M $500.0K $2.800M $16.90M $18.80M $6.800M $3.300M $2.500M $1.300M $1.900M $1.000M $200.0K $200.0K $300.0K $1.400M $800.0K $600.0K $700.0K $500.0K $300.0K $300.0K $300.0K $1.000M $1.300M $1.600M $2.400M $7.500M $6.200M $7.300M $3.200M $1.900M $1.900M $300.0K $300.0K $400.0K $400.0K $300.0K
YoY Change 0.47% -15.2% 660.6% -82.14% -83.43% -10.11% 176.47% 106.06% 32.0% 92.31% -31.58% 90.0% 400.0% 0.0% -33.33% -78.57% 75.0% 33.33% -14.29% 40.0% 66.67% 0.0% 0.0% -70.0% -23.08% -18.75% -33.33% -68.0% 20.97% -15.07% 128.13% 68.42% 0.0% 533.33% 0.0% -25.0% 0.0% 33.33%
Accrued Expenses $75.47M $78.13M $66.62M $94.60M $88.30M $70.60M $53.00M $27.90M $14.20M $9.500M $4.700M $1.800M $2.600M $1.200M $1.600M $2.800M $4.800M $3.400M $2.200M $2.200M $1.200M $1.500M $2.900M $4.000M $1.300M $2.400M $4.600M $3.300M $2.400M $2.400M $2.100M $800.0K $300.0K $400.0K $400.0K $300.0K $100.0K $100.0K $0.00
YoY Change -3.4% 17.28% -29.58% 7.13% 25.07% 33.21% 89.96% 96.48% 49.47% 102.13% 161.11% -30.77% 116.67% -25.0% -42.86% -41.67% 41.18% 54.55% 0.0% 83.33% -20.0% -48.28% -27.5% 207.69% -45.83% -47.83% 39.39% 37.5% 0.0% 14.29% 162.5% 166.67% -25.0% 0.0% 33.33% 200.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $7.100M $5.600M $4.600M $3.700M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 26.79% 21.74% 24.32%
Long-Term Debt Due $0.00 $25.00M $2.900M $2.200M $1.600M $1.000M $500.0K $100.0K $0.00 $0.00 $900.0K $3.100M $2.500M $1.500M $900.0K $2.200M $300.0K $300.0K $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $200.0K
YoY Change -100.0% 762.07% 31.82% 37.5% 60.0% 100.0% 400.0% -100.0% -70.97% 24.0% 66.67% 66.67% -59.09% 633.33% 0.0% -100.0% 0.0% -50.0%
Total Short-Term Liabilities $79.69M $82.36M $71.06M $102.5M $96.70M $92.00M $103.2M $38.70M $19.70M $13.60M $7.000M $4.200M $3.700M $1.600M $1.900M $3.200M $6.200M $4.200M $2.800M $2.900M $1.900M $2.000M $3.500M $5.000M $3.800M $8.100M $9.100M $7.900M $11.50M $10.70M $10.50M $7.300M $2.400M $2.300M $700.0K $600.0K $700.0K $600.0K $3.300M
YoY Change -3.24% 15.9% -30.68% 6.0% 5.11% -10.85% 166.67% 96.45% 44.85% 94.29% 66.67% 13.51% 131.25% -15.79% -40.63% -48.39% 47.62% 50.0% -3.45% 52.63% -5.0% -42.86% -30.0% 31.58% -53.09% -10.99% 15.19% -31.3% 7.48% 1.9% 43.84% 204.17% 4.35% 228.57% 16.67% -14.29% 16.67% -81.82%
Long-Term Debt $149.5M $149.3M $149.1M $0.00 $0.00 $0.00 $0.00 $50.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.400M $0.00 $3.100M $5.600M $6.400M $1.000M $3.400M $3.700M $4.000M $3.000M $3.000M $3.000M $3.100M $3.400M $3.100M
YoY Change 0.14% 0.14% -100.0% -100.0% -100.0% -44.64% -12.5% 540.0% -70.59% -8.11% -7.5% 33.33% 0.0% 0.0% -3.23% -8.82% 9.68%
Other Long-Term Liabilities $27.30M $5.740M $7.996M $14.60M $12.20M $0.00 $0.00 $300.0K $1.000M $1.300M $1.000M $0.00 $0.00 $300.0K $800.0K $900.0K $1.100M $6.000M $1.800M
YoY Change 375.68% -28.21% -45.23% 19.67% -100.0% -70.0% -23.08% 30.0% -100.0% -62.5% -11.11% -18.18% -81.67% 233.33%
Total Long-Term Liabilities $176.8M $155.0M $157.1M $14.60M $12.20M $0.00 $0.00 $50.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $1.000M $1.300M $1.000M $0.00 $0.00 $0.00 $300.0K $800.0K $900.0K $3.500M $6.000M $4.900M $5.600M $6.400M $1.000M $3.400M $3.700M $4.000M $3.000M $3.000M $3.000M $3.100M $3.400M $3.100M
YoY Change 14.04% -1.31% 975.88% 19.67% -100.0% -100.0% -70.0% -23.08% 30.0% -100.0% -62.5% -11.11% -74.29% -41.67% 22.45% -12.5% -12.5% 540.0% -70.59% -8.11% -7.5% 33.33% 0.0% 0.0% -3.23% -8.82% 9.68%
Total Liabilities $256.5M $237.4M $228.1M $117.1M $108.9M $92.00M $103.2M $88.70M $19.70M $13.60M $7.000M $4.200M $3.700M $1.600M $2.200M $4.200M $7.500M $5.200M $2.800M $2.900M $1.900M $2.300M $4.300M $5.800M $7.300M $14.00M $13.90M $13.40M $17.90M $11.70M $13.90M $11.00M $6.500M $5.300M $3.700M $3.600M $3.700M $4.000M $6.500M
YoY Change 8.05% 4.05% 94.82% 7.53% 18.37% -10.85% 16.35% 350.25% 44.85% 94.29% 66.67% 13.51% 131.25% -27.27% -47.62% -44.0% 44.23% 85.71% -3.45% 52.63% -17.39% -46.51% -25.86% -20.55% -47.86% 0.72% 3.73% -25.14% 52.99% -15.83% 26.36% 69.23% 22.64% 43.24% 2.78% -2.7% -7.5% -38.46%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Basic Shares Outstanding 138.1M 108.9K 98.47K
Diluted Shares Outstanding 138.1M 108.9K 98.47K
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $183.52 Million

About Heron Therapeutics Inc

Heron Therapeutics, Inc is a biotechnology company, which engages in the development of pharmaceutical products for acute care and oncology patients. The company is headquartered in San Diego, California and currently employs 126 full-time employees. The firm commercializes a portfolio of products to care for acute care and oncology patients. Its oncology care product portfolio includes SUSTOL and CINVANTI. SUSTOL is used for the prevention of acute and delayed nausea and vomiting associated with both moderately emetogenic chemotherapy (MEC), and anthracycline and cyclophosphamide (AC) combination chemotherapy regimens. CINVANTI is an intravenous (IV) formulation of aprepitant, a substance P/neurokinin-1 (NK1) receptor antagonist. Its acute care product portfolio includes ZYNRELEF and APONVIE. HTX- ZYNRELEF is a dual-acting local anesthetic that delivers a fixed-dose combination of the local anesthetic bupivacaine and a low dose of the nonsteroidal anti-inflammatory drug meloxicam. APONVIE is the IV formulation of a NK1 receptor antagonist indicated for postoperative nausea and vomiting (PONV). Its products are distributed in the United States.

Industry: Pharmaceutical Preparations Peers: ALX ONCOLOGY HOLDINGS INC Organogenesis Holdings Inc bluebird bio Inc C4 Therapeutics Inc Cytodyn Inc INOVIO PHARMACEUTICALS, INC. Ocugen, Inc. Kodiak Sciences Inc Protagonist Therapeutics Inc