|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$20.10K
-60.51%
YoY
|
$50.90K
114.77%
YoY
|
$23.70K
-54.81%
YoY
|
$52.44K
43.32%
YoY
|
$36.59K
307.46%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$20.10K
-60.51%
YoY
|
$50.90K
114.77%
YoY
|
$23.70K
-54.81%
YoY
|
$52.44K
43.32%
YoY
|
$36.59K
307.48%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$20.10K
-60.51%
YoY
|
-$50.90K
-58.85%
YoY
|
-$123.7K
135.89%
YoY
|
-$52.44K
43.32%
YoY
|
-$36.59K
307.46%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$20.12K
-60.46%
YoY
|
-$50.88K
-64.03%
YoY
|
-$141.5K
169.73%
YoY
|
-$52.44K
43.32%
YoY
|
-$36.59K
307.48%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-5.1%
YoY
|
$0.00
308.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
101.3M shares
0.0%
YoY
|
101.3M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$20.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cost Of Revenue |
$15.76K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$4.245K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$21.60K
N/A
|
$11.50K
N/A
|
$1.300K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.35K
19.93%
YoY
|
$3.410K
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.927K
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$41.38K
324.11%
YoY
|
$21.55K
267.74%
YoY
|
$11.47K
260.86%
YoY
|
$1.300K
N/A
|
$9.757K
-27.88%
YoY
|
$5.861K
N/A
|
$3.178K
-72.59%
YoY
|
N/A
|
$13.53K
N/A
|
N/A
|
$11.59K
239.7%
YoY
|
N/A
|
N/A
|
$10.35K
19.9%
YoY
|
$3.413K
-79.72%
YoY
|
N/A
|
| Operating Profit |
-$37.14K
280.6%
YoY
|
N/A
|
N/A
|
N/A
|
-$9.757K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
-$21.60K
N/A
|
-$11.50K
N/A
|
-$1.300K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$10.35K
19.93%
YoY
|
-$3.410K
N/A
|
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$37.14K
280.6%
YoY
|
-$21.55K
267.74%
YoY
|
-$11.47K
260.86%
YoY
|
-$1.300K
N/A
|
-$9.757K
-48.15%
YoY
|
-$5.861K
-80.36%
YoY
|
-$3.178K
-93.44%
YoY
|
N/A
|
-$18.82K
79.42%
YoY
|
-$29.84K
188.26%
YoY
|
-$48.45K
1319.69%
YoY
|
N/A
|
-$10.49K
-54.45%
YoY
|
-$10.35K
19.91%
YoY
|
-$3.413K
-79.72%
YoY
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
N/A
|
N/A
|
$0.00
6.67%
YoY
|
$0.00
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
101.3M shares
N/A
|
101.3M shares
N/A
|
101.3M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
101.3M shares
N/A
|
N/A
|
101.3M shares
11811.76%
YoY
|
101.3M shares
11811.76%
YoY
|
N/A
|
1.350M shares
58.82%
YoY
|
850.0K shares
0.0%
YoY
|
850.0K shares
0.0%
YoY
|
N/A
|
850.0K shares
N/A
|
| Diluted Shares Outstanding |
101.3M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
101.3M shares
0.0%
YoY
|
101.3M shares
0.0%
YoY
|
101.3M shares
0.0%
YoY
|
N/A
|
101.3M shares
N/A
|
101.3M shares
N/A
|
101.3M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
