|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$40.89M
248.24%
YoY
|
-$11.74M
32.68%
YoY
|
-$8.850M
-37.11%
YoY
|
-$14.07M
-22.39%
YoY
|
-$18.13M
28.32%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$36.00K
-20.0%
YoY
|
$45.00K
-39.19%
YoY
|
$74.00K
-33.93%
YoY
|
$112.0K
-5.88%
YoY
|
| Cash From Operating Activities |
-$16.51M
49.57%
YoY
|
-$11.04M
6.0%
YoY
|
-$10.42M
-27.21%
YoY
|
-$14.31M
6.89%
YoY
|
-$13.39M
14.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$5.000K
-82.76%
YoY
|
$29.00K
70.59%
YoY
|
$17.00K
-68.52%
YoY
|
$54.00K
-14.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$426.5M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$6.000K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$426.5M
8530540.0%
YoY
|
-$5.000K
-82.76%
YoY
|
-$29.00K
163.64%
YoY
|
-$11.00K
-80.36%
YoY
|
-$56.00K
522.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$29.90M
909.9%
YoY
|
$2.961M
492.2%
YoY
|
$500.0K
-97.32%
YoY
|
$18.64M
-17.85%
YoY
|
$22.70M
113.04%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$449.2M
6360.15%
YoY
|
$6.954M
545.68%
YoY
|
$1.077M
-93.97%
YoY
|
$17.87M
-15.42%
YoY
|
$21.13M
119.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$16.51M
49.57%
YoY
|
-$11.04M
6.0%
YoY
|
-$10.42M
-27.21%
YoY
|
-$14.31M
6.89%
YoY
|
-$13.39M
14.06%
YoY
|
| Cash From Investing Activities |
-$426.5M
8530540.0%
YoY
|
-$5.000K
-82.76%
YoY
|
-$29.00K
163.64%
YoY
|
-$11.00K
-80.36%
YoY
|
-$56.00K
522.22%
YoY
|
| Cash From Financing Activities |
$449.2M
6360.15%
YoY
|
$6.954M
545.68%
YoY
|
$1.077M
-93.97%
YoY
|
$17.87M
-15.42%
YoY
|
$21.13M
119.19%
YoY
|
| Net Change In Cash |
$6.194M
-251.29%
YoY
|
-$4.094M
-56.29%
YoY
|
-$9.367M
-364.31%
YoY
|
$3.544M
-53.82%
YoY
|
$7.674M
-460.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.51M
49.57%
YoY
|
-$11.04M
6.0%
YoY
|
-$10.42M
-27.21%
YoY
|
-$14.31M
6.89%
YoY
|
-$13.39M
14.06%
YoY
|
| Capital Expenditures |
N/A
|
$5.000K
-82.76%
YoY
|
$29.00K
70.59%
YoY
|
$17.00K
-68.52%
YoY
|
$54.00K
-14.29%
YoY
|
| Free Cash Flow |
N/A
|
-$11.05M
5.75%
YoY
|
-$10.45M
-27.1%
YoY
|
-$14.33M
6.58%
YoY
|
-$13.44M
13.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$99.80M
2500.31%
YoY
|
$325.6M
-8387.96%
YoY
|
-$352.8M
9470.48%
YoY
|
-$9.833M
509.99%
YoY
|
-$3.838M
52.54%
YoY
|
-$3.928M
275.89%
YoY
|
-$3.686M
0.63%
YoY
|
-$1.612M
-2.18%
YoY
|
-$2.516M
0.88%
YoY
|
-$1.045M
-78.61%
YoY
|
-$3.663M
255.63%
YoY
|
-$1.648M
-56.75%
YoY
|
-$2.494M
-42.61%
YoY
|
-$4.886M
19.11%
YoY
|
-$1.030M
-78.02%
YoY
|
-$3.810M
-36.3%
YoY
|
-$4.346M
29.27%
YoY
|
-$4.102M
61.88%
YoY
|
-$4.687M
34.8%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$9.000K
-43.75%
YoY
|
$8.000K
-11.11%
YoY
|
$12.00K
50.0%
YoY
|
$16.00K
-50.0%
YoY
|
$16.00K
N/A
|
$9.000K
-25.0%
YoY
|
$8.000K
-80.0%
YoY
|
$32.00K
-31.91%
YoY
|
N/A
|
$12.00K
-52.0%
YoY
|
$40.00K
-14.89%
YoY
|
$47.00K
67.86%
YoY
|
$47.00K
67.86%
YoY
|
$25.00K
-10.71%
YoY
|
$47.00K
-54.37%
YoY
|
$28.00K
7.69%
YoY
|
| Cash From Operating Activities |
-$4.800M
35.75%
YoY
|
-$6.177M
159.76%
YoY
|
-$4.044M
45.94%
YoY
|
-$2.757M
-4.64%
YoY
|
-$3.536M
17.83%
YoY
|
-$2.378M
-235.58%
YoY
|
-$2.771M
N/A
|
-$2.891M
N/A
|
-$3.001M
-5.92%
YoY
|
$1.754M
N/A
|
N/A
|
N/A
|
-$3.190M
-31.87%
YoY
|
N/A
|
-$3.821M
18.11%
YoY
|
-$3.664M
-2.79%
YoY
|
-$4.682M
60.29%
YoY
|
-$3.463M
59.51%
YoY
|
-$3.235M
25.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$5.000K
-73.68%
YoY
|
$9.000K
N/A
|
N/A
|
N/A
|
$19.00K
850.0%
YoY
|
N/A
|
-$7.000K
-76.67%
YoY
|
-$10.00K
N/A
|
$2.000K
-89.47%
YoY
|
-$5.000K
-89.8%
YoY
|
-$30.00K
172.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.468M
N/A
|
-$159.1M
N/A
|
-$267.4M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$6.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$5.468M
N/A
|
-$159.1M
N/A
|
-$267.4M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$5.000K
-73.68%
YoY
|
-$19.00K
N/A
|
N/A
|
N/A
|
-$19.00K
-575.0%
YoY
|
N/A
|
-$7.000K
-76.67%
YoY
|
-$10.00K
N/A
|
$4.000K
-119.05%
YoY
|
-$5.000K
-89.8%
YoY
|
-$30.00K
172.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.524M
4476.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$77.00K
-94.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.374M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.524M
-199.07%
YoY
|
$48.56M
N/A
|
$389.4M
-261441.61%
YoY
|
$7.726M
36.99%
YoY
|
$3.557M
143.13%
YoY
|
$0.00
-100.0%
YoY
|
-$149.0K
N/A
|
$5.640M
N/A
|
$1.463M
N/A
|
-$16.79M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$17.25M
3223.51%
YoY
|
$637.0K
-442.47%
YoY
|
-$17.00K
-100.15%
YoY
|
$9.773M
235.73%
YoY
|
$519.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.800M
35.75%
YoY
|
-$6.177M
159.76%
YoY
|
-$4.044M
45.94%
YoY
|
-$2.757M
-4.64%
YoY
|
-$3.536M
17.83%
YoY
|
-$2.378M
-235.58%
YoY
|
-$2.771M
N/A
|
-$2.891M
N/A
|
-$3.001M
-5.92%
YoY
|
$1.754M
N/A
|
N/A
|
N/A
|
-$3.190M
-31.87%
YoY
|
N/A
|
-$3.821M
18.11%
YoY
|
-$3.664M
-2.79%
YoY
|
-$4.682M
60.29%
YoY
|
-$3.463M
59.51%
YoY
|
-$3.235M
25.0%
YoY
|
| Cash From Investing Activities |
$5.468M
N/A
|
-$159.1M
N/A
|
-$267.4M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$5.000K
-73.68%
YoY
|
-$19.00K
N/A
|
N/A
|
N/A
|
-$19.00K
-575.0%
YoY
|
N/A
|
-$7.000K
-76.67%
YoY
|
-$10.00K
N/A
|
$4.000K
-119.05%
YoY
|
-$5.000K
-89.8%
YoY
|
-$30.00K
172.73%
YoY
|
| Cash From Financing Activities |
-$3.524M
-199.07%
YoY
|
$48.56M
N/A
|
$389.4M
-261441.61%
YoY
|
$7.726M
36.99%
YoY
|
$3.557M
143.13%
YoY
|
$0.00
-100.0%
YoY
|
-$149.0K
N/A
|
$5.640M
N/A
|
$1.463M
N/A
|
-$16.79M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$17.25M
3223.51%
YoY
|
$637.0K
-442.47%
YoY
|
-$17.00K
-100.15%
YoY
|
$9.773M
235.73%
YoY
|
$519.0K
N/A
|
| Net Change In Cash |
-$2.887M
-13847.62%
YoY
|
-$116.8M
4810.39%
YoY
|
$118.0M
-4140.14%
YoY
|
$4.969M
80.76%
YoY
|
$21.00K
-101.36%
YoY
|
-$2.378M
-84.21%
YoY
|
-$2.920M
N/A
|
$2.749M
N/A
|
-$1.544M
-51.89%
YoY
|
-$15.06M
N/A
|
N/A
|
N/A
|
-$3.209M
-31.65%
YoY
|
N/A
|
$13.42M
-588.75%
YoY
|
-$3.037M
-23.21%
YoY
|
-$4.695M
-158.21%
YoY
|
$6.305M
812.45%
YoY
|
-$2.746M
5.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.800M
35.75%
YoY
|
-$6.177M
159.76%
YoY
|
-$4.044M
45.94%
YoY
|
-$2.757M
-4.64%
YoY
|
-$3.536M
17.83%
YoY
|
-$2.378M
-235.58%
YoY
|
-$2.771M
N/A
|
-$2.891M
N/A
|
-$3.001M
-5.92%
YoY
|
$1.754M
N/A
|
N/A
|
N/A
|
-$3.190M
-31.87%
YoY
|
N/A
|
-$3.821M
18.11%
YoY
|
-$3.664M
-2.79%
YoY
|
-$4.682M
60.29%
YoY
|
-$3.463M
59.51%
YoY
|
-$3.235M
25.0%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$5.000K
-73.68%
YoY
|
$9.000K
N/A
|
N/A
|
N/A
|
$19.00K
850.0%
YoY
|
N/A
|
-$7.000K
-76.67%
YoY
|
-$10.00K
N/A
|
$2.000K
-89.47%
YoY
|
-$5.000K
-89.8%
YoY
|
-$30.00K
172.73%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$2.757M
-4.64%
YoY
|
-$3.536M
17.63%
YoY
|
-$2.378M
-236.28%
YoY
|
-$2.771M
N/A
|
-$2.891M
N/A
|
-$3.006M
-6.33%
YoY
|
$1.745M
N/A
|
N/A
|
N/A
|
-$3.209M
-31.49%
YoY
|
N/A
|
-$3.814M
19.0%
YoY
|
-$3.654M
-3.05%
YoY
|
-$4.684M
59.32%
YoY
|
-$3.458M
62.96%
YoY
|
-$3.205M
24.37%
YoY
|
Loading...