|
FY2025
12 months to Dec 27, 2025
|
FY2024
12 months to Dec 28, 2024
|
FY2023
12 months to Dec 30, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 25, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net Income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Impairment charge on intangible assets | |||||
| Impairment of capitalized software | |||||
| Non-cash restructuring and related charges | |||||
| Gain on sale of equity investment | |||||
| Stock-based compensation expense | |||||
| Provision for losses on trade and other accounts receivable | |||||
| Provision for (benefit from) deferred income taxes | |||||
| Equity in earnings of affiliates | |||||
| Distributions from equity affiliates | |||||
| Changes in unrecognized tax benefits | |||||
| Other | |||||
| Changes in operating assets and liabilities, net of acquisitions: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Other current assets | |||||
| Accounts payable and accrued expenses | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Payments related to equity investments and business acquisitions, net of cash acquired | |||||
| Proceeds from sale of equity investment | |||||
| Proceeds from loan to affiliate | |||||
| Settlements for net investment hedges | |||||
| Capitalized software costs | |||||
| Other | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Net change in bank credit lines | |||||
| Proceeds from issuance of long-term debt | |||||
| Principal payments for long-term debt | |||||
| Debt issuance costs | |||||
| Issuance of common stock | |||||
| Proceeds from issuance of stock upon exercise of stock options | |||||
| Payments for repurchases and retirement of common stock | |||||
| Payments for taxes related to shares withheld for employee taxes | |||||
| Distributions to noncontrolling shareholders | |||||
| Payments for contingent consideration | |||||
| Acquisitions of noncontrolling interests in subsidiaries | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
Loading...