2011 Q4 Form 10-Q Financial Statement
#000100022811000066 Filed on November 01, 2011
Income Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
Revenue | $2.340B | $2.112B | $1.894B |
YoY Change | 15.64% | 11.52% | 14.11% |
Cost Of Revenue | $1.688B | $1.524B | $1.356B |
YoY Change | 16.48% | 12.4% | 14.61% |
Gross Profit | $652.6M | $587.4M | $537.5M |
YoY Change | 13.55% | 9.3% | 12.84% |
Gross Profit Margin | 27.89% | 27.82% | 28.38% |
Selling, General & Admin | $489.2M | $444.2M | $400.1M |
YoY Change | 13.06% | 11.02% | 10.4% |
% of Gross Profit | 74.96% | 75.61% | 74.44% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $29.90M | $28.50M | $25.20M |
YoY Change | 16.34% | 13.1% | 24.75% |
% of Gross Profit | 4.58% | 4.85% | 4.69% |
Operating Expenses | $489.2M | $444.2M | $400.1M |
YoY Change | 13.03% | 11.02% | 10.43% |
Operating Profit | $163.4M | $143.3M | $137.4M |
YoY Change | 15.07% | 4.29% | 20.5% |
Interest Expense | -$3.900M | $6.813M | $7.824M |
YoY Change | 2.63% | -12.92% | -379.43% |
% of Operating Profit | -2.39% | 4.76% | 5.7% |
Other Income/Expense, Net | $600.0K | $232.0K | $29.00K |
YoY Change | 500.0% | 700.0% | -98.47% |
Pretax Income | $160.1M | $140.5M | $133.0M |
YoY Change | 15.76% | 5.65% | 17.69% |
Income Tax | $49.50M | $44.26M | $42.23M |
% Of Pretax Income | 30.92% | 31.5% | 31.75% |
Net Earnings | $104.7M | $91.96M | $87.89M |
YoY Change | 12.59% | 4.63% | -8.82% |
Net Earnings / Revenue | 4.47% | 4.35% | 4.64% |
Basic Earnings Per Share | $1.02 | $0.97 | |
Diluted Earnings Per Share | $573.7K | $0.99 | $0.94 |
COMMON SHARES | |||
Basic Shares Outstanding | 90.36M shares | 90.25M shares | 90.33M shares |
Diluted Shares Outstanding | 92.87M shares | 93.27M shares |
Balance Sheet
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $147.3M | $106.9M | $203.7M |
YoY Change | -2.0% | -47.52% | -35.86% |
Cash & Equivalents | $147.3M | $106.9M | $203.7M |
Short-Term Investments | |||
Other Short-Term Assets | $289.2M | $303.5M | $271.5M |
YoY Change | 9.96% | 11.79% | 19.39% |
Inventory | $947.8M | $923.7M | $849.5M |
Prepaid Expenses | |||
Receivables | $888.2M | $983.1M | $923.0M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $2.273B | $2.317B | $2.248B |
YoY Change | 4.76% | 3.08% | 8.08% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $262.1M | $262.5M | $254.0M |
YoY Change | 3.77% | 3.35% | -1.4% |
Goodwill | $1.497B | $1.495B | |
YoY Change | 5.08% | ||
Intangibles | $409.6M | $426.1M | |
YoY Change | 1.02% | ||
Long-Term Investments | $298.8M | $297.3M | $263.3M |
YoY Change | 1.19% | 12.91% | 48.84% |
Other Assets | $298.8M | $297.3M | |
YoY Change | 1.18% | ||
Total Long-Term Assets | $2.468B | $2.481B | $2.357B |
YoY Change | 3.76% | 5.28% | 45.16% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.273B | $2.317B | $2.248B |
Total Long-Term Assets | $2.468B | $2.481B | $2.357B |
Total Assets | $4.740B | $4.798B | $4.605B |
YoY Change | 4.24% | 4.21% | 24.34% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $621.5M | $595.5M | $532.3M |
YoY Change | 5.33% | 11.87% | 4.89% |
Accrued Expenses | $451.1M | $418.4M | $422.1M |
YoY Change | 2.41% | -0.88% | 2.43% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $55.00M | $40.00M | $201.1M |
YoY Change | 32.53% | -80.11% | 11729.41% |
Long-Term Debt Due | $22.82M | $20.08M | $25.10M |
YoY Change | 408.56% | -20.02% | 5.02% |
Total Short-Term Liabilities | $1.272B | $1.201B | $1.288B |
YoY Change | 8.87% | -6.7% | 25.12% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $363.5M | $371.9M | $383.5M |
YoY Change | -8.04% | -3.03% | 58.14% |
Other Long-Term Liabilities | $80.57M | $76.73M | $75.60M |
YoY Change | 4.97% | 1.5% | 5.0% |
Total Long-Term Liabilities | $444.1M | $448.6M | $459.1M |
YoY Change | -5.93% | -2.29% | 45.98% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.272B | $1.201B | $1.288B |
Total Long-Term Liabilities | $444.1M | $448.6M | $459.1M |
Total Liabilities | $1.904B | $1.841B | $2.238B |
YoY Change | 4.05% | -17.75% | 32.34% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $2.007B | $1.951B | |
YoY Change | 12.83% | ||
Common Stock | $401.3M | $538.0M | |
YoY Change | -33.24% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $2.432B | $2.539B | $2.367B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.740B | $4.798B | $4.605B |
YoY Change | 4.24% | 4.21% | 24.34% |
Cashflow Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $104.7M | $91.96M | $87.89M |
YoY Change | 12.59% | 4.63% | -8.82% |
Depreciation, Depletion And Amortization | $29.90M | $28.50M | $25.20M |
YoY Change | 16.34% | 13.1% | 24.75% |
Cash From Operating Activities | $277.8M | $90.30M | $47.80M |
YoY Change | 27.02% | 88.91% | -65.56% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$12.70M | -$11.70M | -$9.400M |
YoY Change | 4.96% | 24.47% | -6.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$7.800M | -$600.0K | -$82.20M |
YoY Change | -84.05% | -99.27% | 713.86% |
Cash From Investing Activities | -$20.50M | -$12.30M | -$91.60M |
YoY Change | -66.39% | -86.57% | 355.72% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -213.2M | -120.8M | -81.80M |
YoY Change | 3.0% | 47.68% | -58.33% |
NET CHANGE | |||
Cash From Operating Activities | 277.8M | 90.30M | 47.80M |
Cash From Investing Activities | -20.50M | -12.30M | -91.60M |
Cash From Financing Activities | -213.2M | -120.8M | -81.80M |
Net Change In Cash | 44.10M | -42.80M | -125.6M |
YoY Change | -189.45% | -65.92% | 61.86% |
FREE CASH FLOW | |||
Cash From Operating Activities | $277.8M | $90.30M | $47.80M |
Capital Expenditures | -$12.70M | -$11.70M | -$9.400M |
Free Cash Flow | $290.5M | $102.0M | $57.20M |
YoY Change | 25.87% | 78.32% | -61.56% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-09-24 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001000228 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
HENRY SCHEIN INC | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | ||
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
90360895 | shares |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
106872000 | |
CY2011Q3 | us-gaap |
Inventory Net
InventoryNet
|
923687000 | |
CY2011Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
54108000 | |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
2317132000 | |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
262502000 | |
CY2011Q3 | us-gaap |
Goodwill
Goodwill
|
1495256000 | |
CY2011Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
426061000 | |
CY2011Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
297345000 | |
CY2011Q3 | us-gaap |
Assets
Assets
|
4798296000 | |
CY2010Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
295334000 | |
CY2010Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
885784000 | |
CY2010Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
405468000 | |
CY2010Q4 | us-gaap |
Assets
Assets
|
4547471000 | |
CY2010Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
48951000 | |
CY2010Q4 | us-gaap |
Inventory Net
InventoryNet
|
870206000 | |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
252573000 | |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
150348000 | |
CY2010Q4 | us-gaap |
Minority Interest
MinorityInterest
|
1332000 | |
CY2011Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2540562000 | |
CY2010Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2412957000 | |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4798296000 | |
CY2011Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2010Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2011Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
249405000 | |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4547471000 | |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2169302000 | |
CY2010Q4 | us-gaap |
Goodwill
Goodwill
|
1424794000 | |
CY2011Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
595476000 | |
CY2010Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
590029000 | |
CY2011Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
40015000 | |
CY2010Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
41508000 | |
CY2011Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
20076000 | |
CY2010Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
4487000 | |
CY2011Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
175919000 | |
CY2010Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
172746000 | |
CY2011Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
127337000 | |
CY2010Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
91581000 | |
CY2011Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
242529000 | |
CY2010Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
267736000 | |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1201352000 | |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1168087000 | |
CY2011Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
371864000 | |
CY2010Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
395309000 | |
CY2011Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
190726000 | |
CY2010Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
190225000 | |
CY2011Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
76732000 | |
CY2010Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
76753000 | |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
1840674000 | |
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
1830374000 | |
CY2011Q3 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
0 | |
CY2010Q4 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
0 | |
CY2011Q3 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
909000 | |
CY2010Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
919000 | |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1950593000 | |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1779178000 | |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
49623000 | |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
30514000 | |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2539154000 | |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2411625000 | |
CY2011Q3 | us-gaap |
Minority Interest
MinorityInterest
|
1408000 | |
CY2011Q3 | us-gaap |
Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
|
417060000 | |
CY2011Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
538029000 | |
CY2010Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
601014000 | |
CY2010Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
214013000 | |
CY2010Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
87893000 | |
CY2010Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.97 | |
CY2010Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.94 | |
CY2010Q3 | us-gaap |
Interest Expense
InterestExpense
|
7824000 | |
CY2010Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
|
304140000 | |
CY2011Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
62107000 | |
CY2011Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
240000000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
90881484 | shares |
CY2010Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
56267000 | |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
240000000 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
91939477 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
983060000 | |
CY2011Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2111693000 | |
CY2011Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1524273000 | |
CY2011Q3 | us-gaap |
Gross Profit
GrossProfit
|
587420000 | |
CY2011Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
444159000 | |
CY2011Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
143261000 | |
CY2011Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3830000 | |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
6813000 | |
CY2011Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
232000 | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
140510000 | |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
44261000 | |
CY2011Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
4559000 | |
CY2011Q3 | us-gaap |
Profit Loss
ProfitLoss
|
100808000 | |
CY2011Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
8847000 | |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
91961000 | |
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.02 | |
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.99 | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
92869000 | shares |
CY2010Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1356055000 | |
CY2010Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
6597000 | |
CY2010Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | |
CY2010Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
3721000 | |
CY2010Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
132995000 | |
CY2010Q3 | us-gaap |
Profit Loss
ProfitLoss
|
94490000 | |
CY2010Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
29000 | |
CY2010Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3422000 | |
CY2010Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
400088000 | |
CY2010Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1893511000 | |
CY2010Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
137368000 | |
CY2010Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
42226000 | |
CY2010Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
93270000 | shares |
CY2010Q3 | us-gaap |
Gross Profit
GrossProfit
|
537456000 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
11955000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
25904000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
262931000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1346690000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
6190094000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
288835000 | ||
us-gaap |
Interest Expense
InterestExpense
|
22800000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
93195000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.90 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
10345000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
4424628000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
409244000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1313000 | ||
us-gaap |
Gross Profit
GrossProfit
|
1765466000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.82 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
418776000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
130754000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
10318000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
12285000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1204715000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
388000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
363743000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
379133000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
3907089000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.59 | ||
us-gaap |
Profit Loss
ProfitLoss
|
254905000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.50 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
7047000 | ||
us-gaap |
Gross Profit
GrossProfit
|
1596133000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
232794000 | ||
us-gaap |
Interest Expense
InterestExpense
|
26096000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
115885000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
93098000 | shares | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
22111000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
5503222000 | ||
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
90251000 | shares |
CY2010Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
90326000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
90582000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
89932000 | shares | |
hsic |
Net Income Excluding Redeemable Noncontrolling Interests
NetIncomeExcludingRedeemableNoncontrollingInterests
|
263277000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
17095000 | ||
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
|
1639000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
271000 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
104000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
282386000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
137000 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
105000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
|
7250000 | ||
hsic |
Shares Issued To401 K Plan Value
SharesIssuedTo401KPlanValue
|
5798000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
86040000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | ||
hsic |
Shares Withheld For Payroll Taxes
SharesWithheldForPayrollTaxes
|
-2962000 | ||
hsic |
Liability For Cash Settlement Stock Option Awards And Other
LiabilityForCashSettlementStockOptionAwardsAndOther
|
-490000 | ||
us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
25558000 | ||
hsic |
Foreign Currency Translation Gain Loss Attributable To Redeemable Noncontrolling Interests
ForeignCurrencyTranslationGainLossAttributableToRedeemableNoncontrollingInterests
|
249000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
485000 | ||
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
-316000 | ||
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
46000 | ||
hsic |
Changes In Fair Value Of Redeemable Securities
ChangesInFairValueOfRedeemableSecurities
|
-85932000 | ||
hsic |
Initial Noncontrolling Interests And Adjustments Related To Business Acquisitions
InitialNoncontrollingInterestsAndAdjustmentsRelatedToBusinessAcquisitions
|
-1995000 | ||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
-132475000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
37500000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
26045000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
26045000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
3636000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-12828000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
3028000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-50785000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-14657000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-18537000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-39589000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
266641000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
75510000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
4007000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
19745000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2929000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2068000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
5275000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-104719000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
5799000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-37526000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-45706000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
176825000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
32547000 | ||
us-gaap |
Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
143636000 | ||
us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
0 | ||
us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
2450000 | ||
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
0 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
1827000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-165402000 | ||
us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
1601000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
3101000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
24656000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
30250000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
132475000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
7425000 | ||
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
7878000 | ||
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
15199000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-90000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-141123000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
26926000 | ||
us-gaap |
Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
306328000 | ||
us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
26984000 | ||
us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
5950000 | ||
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
26984000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
1765000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-326985000 | ||
us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
-200195000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
100000000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
291676000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
25350000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
4819000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
7586000 | ||
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
9739000 | ||
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
149845000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-269000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-123217000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-39884000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-3592000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-273377000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
5953000 | ||
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
471154000 | |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
203730000 | |
hsic |
Distributions From Equity Investments
DistributionsFromEquityInvestments
|
10158000 | ||
hsic |
Distributions From Equity Investments
DistributionsFromEquityInvestments
|
2084000 | ||
us-gaap |
Other Postretirement Benefits Payments
OtherPostretirementBenefitsPayments
|
-5798000 | ||
us-gaap |
Other Postretirement Benefits Payments
OtherPostretirementBenefitsPayments
|
-5721000 | ||
hsic |
Number Of Countries Served By International Group
NumberOfCountriesServedByInternationalGroup
|
23 | number | |
hsic |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | number | |
us-gaap |
Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
|
0.0138 | pure | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2613000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
0 | shares | |
CY2011Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
0 | shares |
CY2011Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2618000 | shares |
CY2010Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
731000 | shares |
CY2010Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2213000 | shares |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
900000 | shares | |
hsic |
Change In Fair Value Of Redeemable Securities
ChangeInFairValueOfRedeemableSecurities
|
85932000 | ||
CY2010 | hsic |
Redeemable Noncontrolling Decrease From Distributions By Redeemable Noncontrolling Interest
RedeemableNoncontrollingDecreaseFromDistributionsByRedeemableNoncontrollingInterest
|
12360000 | |
CY2010 | hsic |
Effect Of Foreign Currency Translation Attributable To Redeemable Noncontrolling Interest
EffectOfForeignCurrencyTranslationAttributableToRedeemableNoncontrollingInterest
|
-2281000 | |
CY2010 | us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
26054000 | |
CY2010 | hsic |
Redeemable Noncontrolling Interest Increase From Acquisition Of Additional Ownership Interest Or Decrease Due To Redemptions
RedeemableNoncontrollingInterestIncreaseFromAcquisitionOfAdditionalOwnershipInterestOrDecreaseDueToRedemptions
|
62314000 | |
CY2009Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
|
178570000 | |
hsic |
Redeemable Noncontrolling Interest Increase From Acquisition Of Additional Ownership Interest Or Decrease Due To Redemptions
RedeemableNoncontrollingInterestIncreaseFromAcquisitionOfAdditionalOwnershipInterestOrDecreaseDueToRedemptions
|
8466000 | ||
hsic |
Redeemable Noncontrolling Decrease From Distributions By Redeemable Noncontrolling Interest
RedeemableNoncontrollingDecreaseFromDistributionsByRedeemableNoncontrollingInterest
|
7285000 | ||
hsic |
Effect Of Foreign Currency Translation Attributable To Redeemable Noncontrolling Interest
EffectOfForeignCurrencyTranslationAttributableToRedeemableNoncontrollingInterest
|
249000 | ||
CY2010 | hsic |
Change In Fair Value Of Redeemable Securities
ChangeInFairValueOfRedeemableSecurities
|
51843000 | |
CY2011Q3 | hsic |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Attributable To Redeemable Noncontrolling Interest Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentAttributableToRedeemableNoncontrollingInterestNetOfTax
|
-615000 | |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
58233000 | |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
579000 | |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-905000 | |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
8284000 | |
CY2011Q3 | hsic |
Accumulated Other Comprehensive Income Loss Net Of Tax For Redeemable Noncontrolling Interests And Parent
AccumulatedOtherComprehensiveIncomeLossNetOfTaxForRedeemableNoncontrollingInterestsAndParent
|
49008000 | |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
8388000 | |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-1176000 | |
CY2010Q4 | hsic |
Accumulated Other Comprehensive Income Loss Net Of Tax For Redeemable Noncontrolling Interests And Parent
AccumulatedOtherComprehensiveIncomeLossNetOfTaxForRedeemableNoncontrollingInterestsAndParent
|
29650000 | |
CY2010Q4 | hsic |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Attributable To Redeemable Noncontrolling Interest Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentAttributableToRedeemableNoncontrollingInterestNetOfTax
|
-864000 | |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
41138000 | |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-1060000 | |
CY2011Q3 | hsic |
Foreign Currency Translation Gain Loss Attributable To Redeemable Noncontrolling Interests
ForeignCurrencyTranslationGainLossAttributableToRedeemableNoncontrollingInterests
|
-1943000 | |
CY2010Q3 | hsic |
Foreign Currency Translation Gain Loss Attributable To Redeemable Noncontrolling Interests
ForeignCurrencyTranslationGainLossAttributableToRedeemableNoncontrollingInterests
|
6018000 | |
hsic |
Foreign Currency Translation Gain Loss Attributable To Redeemable Noncontrolling Interests
ForeignCurrencyTranslationGainLossAttributableToRedeemableNoncontrollingInterests
|
-1678000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2266000 | shares | |
CY2010Q3 | hsic |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount Price Range Lower Range Limit
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmountPriceRangeLowerRangeLimit
|
54.81 | |
CY2010Q3 | hsic |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount Price Range Upper Range Limit
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmountPriceRangeUpperRangeLimit
|
62.05 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7000 | shares | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-346000 | ||
hsic |
Comprehensive Income Net Of Tax Attributable To Redeemable Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToRedeemableNoncontrollingInterest
|
25807000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
308193000 | ||
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
45567000 | |
CY2011Q3 | hsic |
Comprehensive Income Net Of Tax Attributable To Redeemable Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToRedeemableNoncontrollingInterest
|
6796000 | |
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-108000 | |
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
38663000 | |
CY2010Q3 | hsic |
Comprehensive Income Net Of Tax Attributable To Redeemable Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToRedeemableNoncontrollingInterest
|
12379000 | |
CY2010Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-236000 | |
CY2010Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
142674000 | |
CY2010Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
155289000 | |
hsic |
Comprehensive Income Net Of Tax Attributable To Redeemable Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToRedeemableNoncontrollingInterest
|
20164000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
219532000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
239965000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-269000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
282040000 | ||
hsic |
Number Of Levels In Fair Value Heirarchy
NumberOfLevelsInFairValueHeirarchy
|
3 | number | |
CY2011Q3 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
432000000 | |
CY2010Q4 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
441300000 | |
CY2011Q3 | us-gaap |
Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
|
11317000 | |
CY2011Q3 | us-gaap |
Derivative Assets
DerivativeAssets
|
5325000 | |
CY2011Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
16642000 | |
CY2011Q3 | us-gaap |
Derivative Financial Instruments Liabilities Fair Value Disclosure
DerivativeFinancialInstrumentsLiabilitiesFairValueDisclosure
|
1155000 | |
CY2011Q3 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
1155000 | |
CY2010Q4 | us-gaap |
Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
|
13367000 | |
CY2010Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
1213000 | |
CY2010Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
14580000 | |
CY2010Q4 | us-gaap |
Derivative Financial Instruments Liabilities Fair Value Disclosure
DerivativeFinancialInstrumentsLiabilitiesFairValueDisclosure
|
2771000 | |
CY2010Q4 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
2771000 | |
hsic |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Assets Liabilities And Nonredeemable Interest Change In Redeemable Noncontrolling Interests
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetsLiabilitiesAndNonredeemableInterestChangeInRedeemableNoncontrollingInterests
|
112920000 | ||
hsic |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Assets Liabilities Redemptions At Par
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetsLiabilitiesRedemptionsAtPar
|
2450000 | ||
hsic |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Assets Liabilities And Nonredeemable Interest Reported In Accumulated Other Comprehensive Income
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetsLiabilitiesAndNonredeemableInterestReportedInAccumulatedOtherComprehensiveIncome
|
400000 | ||
CY2011Q3 | hsic |
Fair Value Assets Liabilities Redeemable Noncontrolling Interest Unobservable Input
FairValueAssetsLiabilitiesRedeemableNoncontrollingInterestUnobservableInput
|
428377000 | |
CY2010Q4 | hsic |
Fair Value Assets Liabilities Redeemable Noncontrolling Interest Unobservable Input
FairValueAssetsLiabilitiesRedeemableNoncontrollingInterestUnobservableInput
|
317507000 | |
CY2009Q4 | hsic |
Fair Value Assets Liabilities Redeemable Noncontrolling Interest Unobservable Input
FairValueAssetsLiabilitiesRedeemableNoncontrollingInterestUnobservableInput
|
199164000 | |
hsic |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Assets Liabilities Redemptions At Par
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetsLiabilitiesRedemptionsAtPar
|
7731000 | ||
hsic |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Assets Liabilities And Nonredeemable Interest Reported In Accumulated Other Comprehensive Income
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetsLiabilitiesAndNonredeemableInterestReportedInAccumulatedOtherComprehensiveIncome
|
1054000 | ||
hsic |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Assets Liabilities And Nonredeemable Interest Change In Redeemable Noncontrolling Interests
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetsLiabilitiesAndNonredeemableInterestChangeInRedeemableNoncontrollingInterests
|
120531000 | ||
CY2010Q3 | hsic |
Fair Value Assets Liabilities Redeemable Noncontrolling Interest Unobservable Input
FairValueAssetsLiabilitiesRedeemableNoncontrollingInterestUnobservableInput
|
313018000 | |
CY2010Q1 | us-gaap |
Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
|
184 | number |
hsic |
Restructuring Charges Net Of Tax
RestructuringChargesNetOfTax
|
8300000 | ||
us-gaap |
Restructuring Reserve Period Expense
RestructuringReservePeriodExpense
|
0 | ||
hsic |
Restructuring Reserve Payments And Other Adjustments
RestructuringReservePaymentsAndOtherAdjustments
|
3043000 | ||
CY2011Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
1300000 | |
CY2010Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
4343000 | |
CY2010 | us-gaap |
Debt Conversion Original Debt Interest Rate Of Debt
DebtConversionOriginalDebtInterestRateOfDebt
|
0.03 | pure |
CY2010 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
240000000 | |
CY2010 | us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
732000 | shares |
CY2011Q3 | us-gaap |
Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
|
6700000 | |
CY2011Q3 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
|
0 | |
hsic |
Antidilutivesecuritiesexcludedfromcomputationofearningspershareamountweightedaverageprice
Antidilutivesecuritiesexcludedfromcomputationofearningspershareamountweightedaverageprice
|
69.45 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
994000 | shares | |
hsic |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount Price Range Lower Range Limit
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmountPriceRangeLowerRangeLimit
|
56.21 | ||
hsic |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount Price Range Upper Range Limit
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmountPriceRangeUpperRangeLimit
|
62.05 | ||
CY2011Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10000 | shares |
CY2011Q3 | hsic |
Antidilutivesecuritiesexcludedfromcomputationofearningspershareamountweightedaverageprice
Antidilutivesecuritiesexcludedfromcomputationofearningspershareamountweightedaverageprice
|
69.45 | |
CY2010Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1008000 | shares |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.32 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.319 | pure | |
hsic |
Unrecognized Tax Benefits Including Accrued Interest
UnrecognizedTaxBenefitsIncludingAccruedInterest
|
30200000 | ||
CY2011Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8100000 | |
CY2011Q3 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
5500000 | |
CY2010Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6700000 | |
CY2010Q3 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
4600000 | |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
13500000 | ||
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
17700000 | ||
CY2011Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
67200000 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition
|
2.2 | number | |
us-gaap |
Interest Paid
InterestPaid
|
22429000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
122597000 | ||
us-gaap |
Interest Paid
InterestPaid
|
19233000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
93800000 | ||
hsic |
Noncash Net Unrealized Gains Losses Related To Foreign Currency Hedging
NoncashNetUnrealizedGainsLossesRelatedToForeignCurrencyHedging
|
2100000 | ||
hsic |
Noncash Net Unrealized Gains Losses Related To Foreign Currency Hedging
NoncashNetUnrealizedGainsLossesRelatedToForeignCurrencyHedging
|
-5800000 |