2013 Q2 Form 10-Q Financial Statement

#000119312513310272 Filed on July 30, 2013

View on sec.gov

Income Statement

Concept 2013 Q2 2012 Q2
Revenue $127.3M $121.8M
YoY Change 4.58% -14.74%
Cost Of Revenue $5.300M
YoY Change
Gross Profit $122.0M
YoY Change
Gross Profit Margin 95.82%
Selling, General & Admin $116.3M $108.8M
YoY Change 6.89% -17.89%
% of Gross Profit 95.33%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.400M $2.500M
YoY Change -4.0% 13.64%
% of Gross Profit 1.97%
Operating Expenses $121.6M $115.0M
YoY Change 5.71% -8.5%
Operating Profit $5.742M $6.739M
YoY Change -14.79% -34.57%
Interest Expense -$100.0K $200.0K
YoY Change -150.0% -33.33%
% of Operating Profit -1.74% 2.97%
Other Income/Expense, Net -$690.0K -$1.245M
YoY Change -44.58% -411.25%
Pretax Income $5.052M $5.494M
YoY Change -8.05% -50.05%
Income Tax $3.115M $3.642M
% Of Pretax Income 61.66% 66.29%
Net Earnings $1.937M $1.852M
YoY Change 4.59% -74.97%
Net Earnings / Revenue 1.52% 1.52%
Basic Earnings Per Share $0.11 $0.10
Diluted Earnings Per Share $0.11 $0.10
COMMON SHARES
Basic Shares Outstanding 18.08M shares 18.01M shares
Diluted Shares Outstanding 18.22M shares 18.14M shares

Balance Sheet

Concept 2013 Q2 2012 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $99.70M $96.90M
YoY Change 2.89% -6.01%
Cash & Equivalents $99.70M $96.85M
Short-Term Investments
Other Short-Term Assets $2.597M $28.80M
YoY Change -90.98% -15.04%
Inventory
Prepaid Expenses $14.20M
Receivables $90.87M $85.60M
Other Receivables $17.60M $18.00M
Total Short-Term Assets $232.4M $229.3M
YoY Change 1.36% -15.2%
LONG-TERM ASSETS
Property, Plant & Equipment $37.57M $43.90M
YoY Change -14.42% 3.78%
Goodwill $119.9M
YoY Change
Intangibles
YoY Change
Long-Term Investments $12.80M $11.20M
YoY Change 14.29% 9.8%
Other Assets $5.401M $56.40M
YoY Change -90.42% -23.27%
Total Long-Term Assets $258.2M $204.6M
YoY Change 26.18% -17.53%
TOTAL ASSETS
Total Short-Term Assets $232.4M $229.3M
Total Long-Term Assets $258.2M $204.6M
Total Assets $490.6M $433.9M
YoY Change 13.06% -16.32%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.454M $8.000M
YoY Change -6.83% -32.2%
Accrued Expenses $62.90M $67.70M
YoY Change -7.09% -28.21%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $6.000M
YoY Change
Total Short-Term Liabilities $128.1M $110.4M
YoY Change 16.0% -23.33%
LONG-TERM LIABILITIES
Long-Term Debt $32.50M $0.00
YoY Change
Other Long-Term Liabilities $47.88M $72.70M
YoY Change -34.13% -3.84%
Total Long-Term Liabilities $118.1M $72.70M
YoY Change 62.48% -3.84%
TOTAL LIABILITIES
Total Short-Term Liabilities $128.1M $110.4M
Total Long-Term Liabilities $118.1M $72.70M
Total Liabilities $246.2M $183.2M
YoY Change 34.38% -16.61%
SHAREHOLDERS EQUITY
Retained Earnings $47.61M
YoY Change
Common Stock $196.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $48.90M
YoY Change
Treasury Stock Shares 1.484M shares
Shareholders Equity $244.4M $250.7M
YoY Change
Total Liabilities & Shareholders Equity $490.6M $433.9M
YoY Change 13.06% -16.32%

Cashflow Statement

Concept 2013 Q2 2012 Q2
OPERATING ACTIVITIES
Net Income $1.937M $1.852M
YoY Change 4.59% -74.97%
Depreciation, Depletion And Amortization $2.400M $2.500M
YoY Change -4.0% 13.64%
Cash From Operating Activities $20.60M $22.20M
YoY Change -7.21% 25.42%
INVESTING ACTIVITIES
Capital Expenditures -$500.0K -$2.700M
YoY Change -81.48% -50.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$100.0K
YoY Change -100.0%
Cash From Investing Activities -$500.0K -$2.800M
YoY Change -82.14% -48.15%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -4.500M -3.200M
YoY Change 40.63% 6.67%
NET CHANGE
Cash From Operating Activities 20.60M 22.20M
Cash From Investing Activities -500.0K -2.800M
Cash From Financing Activities -4.500M -3.200M
Net Change In Cash 15.60M 16.20M
YoY Change -3.7% 74.19%
FREE CASH FLOW
Cash From Operating Activities $20.60M $22.20M
Capital Expenditures -$500.0K -$2.700M
Free Cash Flow $21.10M $24.90M
YoY Change -15.26% 7.79%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
18106106 shares
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
96851000
CY2013Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18101708 shares
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19585777 shares
CY2013Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2013Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
1484069 shares
CY2013Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2013Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2013Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
32500000
CY2013Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
67024000
CY2013Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
232040000
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
7454000
CY2013Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
5166000
CY2013Q2 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
33000
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
128061000
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
13455000
CY2013Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
62898000
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
47884000
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
244397000
CY2013Q2 us-gaap Deferred Revenue
DeferredRevenue
26033000
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
47605000
CY2013Q2 us-gaap Income Tax Examination Liability Refund Adjustment From Settlement With Taxing Authority
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority
3900000
CY2013Q2 us-gaap Income Tax Examination Liability Refund Adjustment From Settlement With Taxing Authority
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority
5900000
CY2013Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
11152000
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
196000
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
490578000
CY2013Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
132000
CY2013Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
3956000
CY2013Q2 us-gaap Liabilities
Liabilities
246181000
CY2013Q2 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
2300000
CY2013Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
118120000
CY2013Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
47720000
CY2013Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
37604000
CY2013Q2 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
5011000
CY2013Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
6000000
CY2013Q2 us-gaap Interest Rate Cash Flow Hedge Derivative At Fair Value Net
InterestRateCashFlowHedgeDerivativeAtFairValueNet
233000
CY2013Q2 us-gaap Long Term Investments
LongTermInvestments
12751000
CY2013Q2 us-gaap Assets Current
AssetsCurrent
232422000
CY2013Q2 us-gaap Goodwill
Goodwill
119948000
CY2013Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
10446000
CY2013Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
7212000
CY2013Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
7829000
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5401000
CY2013Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
223000
CY2013Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
14200000
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
5400000
CY2013Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
8100000
CY2013Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
23520000
CY2013Q2 us-gaap Assets
Assets
490578000
CY2013Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
26609000
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
99695000
CY2013Q2 us-gaap Foreign Currency Fair Value Hedge Derivative At Fair Value Net
ForeignCurrencyFairValueHedgeDerivativeAtFairValueNet
825000
CY2013Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
90867000
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
4600000
CY2013Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
104595000
CY2013Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
28839000
CY2013Q2 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
22297000
CY2013Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
258156000
CY2013Q2 us-gaap Available For Sale Securities
AvailableForSaleSecurities
12270000
CY2013Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
39991000
CY2013Q2 us-gaap Other Assets Current
OtherAssetsCurrent
2597000
CY2013Q2 us-gaap Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
23758000
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
4400000
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
3600000
CY2013Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
7182000
CY2013Q2 us-gaap Treasury Stock Value
TreasuryStockValue
48899000
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
5800000
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
37571000
CY2013Q2 hsii Acquisition Earnout Accruals
AcquisitionEarnoutAccruals
10958000
CY2013Q2 hsii Business Acquisition Purchase Price Allocation Liabilities Earnout Payment
BusinessAcquisitionPurchasePriceAllocationLiabilitiesEarnoutPayment
8000000
CY2013Q2 hsii Accrued Premises Related Cost Non Current
AccruedPremisesRelatedCostNonCurrent
16267000
CY2013Q2 hsii Accrued Salaries And Employee Benefits Noncurrent
AccruedSalariesAndEmployeeBenefitsNoncurrent
20729000
CY2013Q2 hsii Other Noncurrent Liabilities Other
OtherNoncurrentLiabilitiesOther
2888000
CY2013Q2 hsii Restricted Cash In Support Of Lease Guarantees
RestrictedCashInSupportOfLeaseGuarantees
1600000
CY2013Q2 hsii Other Current Liabilities Other
OtherCurrentLiabilitiesOther
16676000
CY2013Q2 hsii Warrants And Equity Securities Fair Value Disclosure
WarrantsAndEquitySecuritiesFairValueDisclosure
481000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
185390000
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17993652 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19585777 shares
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1592125 shares
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
64800000
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
234010000
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
8657000
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4798000
CY2012Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
43000
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
152396000
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
14960000
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
102597000
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
56943000
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
248347000
CY2012Q4 us-gaap Deferred Revenue
DeferredRevenue
23271000
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
51704000
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
8323000
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
196000
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
494992000
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
59000
CY2012Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
709000
CY2012Q4 us-gaap Liabilities
Liabilities
246645000
CY2012Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
94249000
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
40390000
CY2012Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
37247000
CY2012Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
3418000
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2012Q4 us-gaap Long Term Investments
LongTermInvestments
11902000
CY2012Q4 us-gaap Assets Current
AssetsCurrent
226282000
CY2012Q4 us-gaap Goodwill
Goodwill
120940000
CY2012Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
10288000
CY2012Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
5651000
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
7968000
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5301000
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
199000
CY2012Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
14167000
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
8200000
CY2012Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
25454000
CY2012Q4 us-gaap Assets
Assets
494992000
CY2012Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
25658000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
117605000
CY2012Q4 us-gaap Foreign Currency Fair Value Hedge Derivative At Fair Value Net
ForeignCurrencyFairValueHedgeDerivativeAtFairValueNet
-70000
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
69107000
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
107162000
CY2012Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
32020000
CY2012Q4 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
22763000
CY2012Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
268710000
CY2012Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
11401000
CY2012Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
40343000
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1366000
CY2012Q4 us-gaap Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
24096000
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
7899000
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
52523000
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
42362000
CY2012Q4 hsii Acquisition Earnout Accruals
AcquisitionEarnoutAccruals
10270000
CY2012Q4 hsii Business Acquisition Purchase Price Allocation Liabilities Earnout Payment
BusinessAcquisitionPurchasePriceAllocationLiabilitiesEarnoutPayment
9900000
CY2012Q4 hsii Accrued Premises Related Cost Non Current
AccruedPremisesRelatedCostNonCurrent
16163000
CY2012Q4 hsii Accrued Salaries And Employee Benefits Noncurrent
AccruedSalariesAndEmployeeBenefitsNoncurrent
27023000
CY2012Q4 hsii Other Noncurrent Liabilities Other
OtherNoncurrentLiabilitiesOther
3857000
CY2012Q4 hsii Restricted Cash In Support Of Lease Guarantees
RestrictedCashInSupportOfLeaseGuarantees
1700000
CY2012Q4 hsii Other Current Liabilities Other
OtherCurrentLiabilitiesOther
13701000
CY2012Q4 hsii Warrants And Equity Securities Fair Value Disclosure
WarrantsAndEquitySecuritiesFairValueDisclosure
501000
dei Trading Symbol
TradingSymbol
HSII
dei Entity Registrant Name
EntityRegistrantName
HEIDRICK & STRUGGLES INTERNATIONAL INC
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-06-30
dei Entity Central Index Key
EntityCentralIndexKey
0001066605
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
157000 shares
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 Region
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.26
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18200000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-48500000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18043000 shares
us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P10Y1M6D
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.13
us-gaap Revenues
Revenues
234636000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-29000
us-gaap Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
300000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-784000
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
571000
us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
-577000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-966000
us-gaap Repayments Of Debt
RepaymentsOfDebt
1500000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
150000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
346000
us-gaap Operating Income Loss
OperatingIncomeLoss
6131000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
24041000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
306000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
225011000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
576000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5136000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2001000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-1981000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-995000
us-gaap Net Income Loss
NetIncomeLoss
721000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1505000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2472000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
899000
us-gaap Other Payments To Acquire Businesses
OtherPaymentsToAcquireBusinesses
357000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-1490000
us-gaap Reimbursement Revenue
ReimbursementRevenue
9625000
us-gaap Payments For Restructuring
PaymentsForRestructuring
616000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1358000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
26000
us-gaap Payments Of Dividends
PaymentsOfDividends
2519000
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
1488000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
64335000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
35048000
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
517000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-541000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
15000
us-gaap Increase Decrease In Pension Plan Obligations
IncreaseDecreaseInPensionPlanObligations
540000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1426000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
83000
us-gaap Share Based Compensation
ShareBasedCompensation
2472000
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-992000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-1014000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-17910000
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
64000
us-gaap Adjustments To Additional Paid In Capital Income Tax Deficiency From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
-541000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-40684000
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
40000000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1891000
us-gaap Accretion Expense
AccretionExpense
1033000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8027000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2900000
us-gaap Restructuring Charges
RestructuringCharges
us-gaap Depreciation
Depreciation
5100000
us-gaap Dividends Cash
DividendsCash
-4702000
us-gaap Labor And Related Expense
LaborAndRelatedExpense
154545000
us-gaap Cost Of Reimbursable Expense
CostOfReimbursableExpense
9625000
us-gaap Operating Expenses
OperatingExpenses
228505000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4415000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2567000
hsii Operating Income Before Restructuring Charges
OperatingIncomeBeforeRestructuringCharges
6131000
hsii Lease Maturity Period
LeaseMaturityPeriod
Extend through 2018
hsii Dividend Equivalents On Restricted Stock Units
DividendEquivalentsOnRestrictedStockUnits
118000
hsii Currency In Context Of Allowance For Doubtful
CurrencyInContextOfAllowanceForDoubtful
129000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 Region
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.14
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18156000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
200000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.746 pure
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-76917000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17956000 shares
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.26
us-gaap Revenues
Revenues
234075000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
707000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2569000
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
926000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-650000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
504000
us-gaap Operating Income Loss
OperatingIncomeLoss
9925000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
16050000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
3397000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
222591000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1569000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
9982000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-466000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
670000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
57000
us-gaap Net Income Loss
NetIncomeLoss
2531000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
38000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1117000
us-gaap Other Payments To Acquire Businesses
OtherPaymentsToAcquireBusinesses
381000
us-gaap Reimbursement Revenue
ReimbursementRevenue
11484000
us-gaap Payments For Restructuring
PaymentsForRestructuring
6663000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5114000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-231000
us-gaap Payments Of Dividends
PaymentsOfDividends
4946000
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
8231000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
55325000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-6896000
us-gaap Increase Decrease In Pension Plan Obligations
IncreaseDecreaseInPensionPlanObligations
797000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1700000
us-gaap Share Based Compensation
ShareBasedCompensation
2800000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-88539000
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
77000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-71194000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5732000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5292000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
400000
us-gaap Restructuring Charges
RestructuringCharges
810000
us-gaap Depreciation
Depreciation
4900000
us-gaap Labor And Related Expense
LaborAndRelatedExpense
156531000
us-gaap Cost Of Reimbursable Expense
CostOfReimbursableExpense
11484000
us-gaap Operating Expenses
OperatingExpenses
224150000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-1104000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7451000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1006000
hsii Operating Income Before Restructuring Charges
OperatingIncomeBeforeRestructuringCharges
10735000
CY2013Q1 hsii Adjusted Full Year Expected Annualized Tax Rate
AdjustedFullYearExpectedAnnualizedTaxRate
0.58 pure
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.10
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18138000 shares
CY2012Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
128000 shares
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.10
CY2012Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.663 pure
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18010000 shares
CY2012Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.13
CY2012Q2 us-gaap Revenues
Revenues
121757000
CY2012Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
231000
CY2012Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
706000
CY2012Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1476000
CY2012Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-97000
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
6739000
CY2012Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
116065000
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5494000
CY2012Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1049000
CY2012Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1245000
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
1852000
CY2012Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1146000
CY2012Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
596000
CY2012Q2 us-gaap Reimbursement Revenue
ReimbursementRevenue
5692000
CY2012Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
28960000
CY2012Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1449000
CY2012Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
200000
CY2012Q2 us-gaap Restructuring Charges
RestructuringCharges
507000
CY2012Q2 us-gaap Depreciation
Depreciation
2500000
CY2012Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
79859000
CY2012Q2 us-gaap Cost Of Reimbursable Expense
CostOfReimbursableExpense
5692000
CY2012Q2 us-gaap Operating Expenses
OperatingExpenses
115018000
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3642000
CY2012Q2 hsii Operating Income Before Restructuring Charges
OperatingIncomeBeforeRestructuringCharges
7246000
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18224000 shares
CY2013Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
148000 shares
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.11
CY2013Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.617 pure
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18076000 shares
CY2013Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.13
CY2013Q2 us-gaap Revenues
Revenues
127328000
CY2013Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-106000
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
591000
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-584000
CY2013Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
270000
CY2013Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-105000
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
5742000
CY2013Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
122033000
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5052000
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1511000
CY2013Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-690000
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
1937000
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1346000
CY2013Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
531000
CY2013Q2 us-gaap Reimbursement Revenue
ReimbursementRevenue
5295000
CY2013Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
33225000
CY2013Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1462000
CY2013Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1500000
CY2013Q2 us-gaap Depreciation
Depreciation
2400000
CY2013Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
83066000
CY2013Q2 us-gaap Cost Of Reimbursable Expense
CostOfReimbursableExpense
5295000
CY2013Q2 us-gaap Operating Expenses
OperatingExpenses
121586000
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3115000
CY2013Q2 hsii Operating Income Before Restructuring Charges
OperatingIncomeBeforeRestructuringCharges
5742000
CY2013Q2 hsii Adjusted Full Year Expected Annualized Tax Rate
AdjustedFullYearExpectedAnnualizedTaxRate
0.64 pure

Files In Submission

Name View Source Status
0001193125-13-310272-index-headers.html Edgar Link pending
0001193125-13-310272-index.html Edgar Link pending
0001193125-13-310272.txt Edgar Link pending
0001193125-13-310272-xbrl.zip Edgar Link pending
d548250d10q.htm Edgar Link pending
d548250dex311.htm Edgar Link pending
d548250dex312.htm Edgar Link pending
d548250dex321.htm Edgar Link pending
d548250dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
hsii-20130630.xml Edgar Link completed
hsii-20130630.xsd Edgar Link pending
hsii-20130630_cal.xml Edgar Link unprocessable
hsii-20130630_def.xml Edgar Link unprocessable
hsii-20130630_lab.xml Edgar Link unprocessable
hsii-20130630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R24.htm Edgar Link pending
R24.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R25.xml Edgar Link unprocessable
R26.htm Edgar Link pending
R26.xml Edgar Link unprocessable
R27.htm Edgar Link pending
R27.xml Edgar Link unprocessable
R28.htm Edgar Link pending
R28.xml Edgar Link unprocessable
R29.htm Edgar Link pending
R29.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R30.htm Edgar Link pending
R30.xml Edgar Link unprocessable
R31.htm Edgar Link pending
R31.xml Edgar Link unprocessable
R32.htm Edgar Link pending
R32.xml Edgar Link unprocessable
R33.htm Edgar Link pending
R33.xml Edgar Link unprocessable
R34.htm Edgar Link pending
R34.xml Edgar Link unprocessable
R35.htm Edgar Link pending
R35.xml Edgar Link unprocessable
R36.htm Edgar Link pending
R36.xml Edgar Link unprocessable
R37.htm Edgar Link pending
R37.xml Edgar Link unprocessable
R38.htm Edgar Link pending
R38.xml Edgar Link unprocessable
R39.htm Edgar Link pending
R39.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R40.htm Edgar Link pending
R40.xml Edgar Link unprocessable
R41.htm Edgar Link pending
R41.xml Edgar Link unprocessable
R42.htm Edgar Link pending
R42.xml Edgar Link unprocessable
R43.htm Edgar Link pending
R43.xml Edgar Link unprocessable
R44.htm Edgar Link pending
R44.xml Edgar Link unprocessable
R45.htm Edgar Link pending
R45.xml Edgar Link unprocessable
R46.htm Edgar Link pending
R46.xml Edgar Link unprocessable
R47.htm Edgar Link pending
R47.xml Edgar Link unprocessable
R48.htm Edgar Link pending
R48.xml Edgar Link unprocessable
R49.htm Edgar Link pending
R49.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R50.htm Edgar Link pending
R50.xml Edgar Link unprocessable
R51.htm Edgar Link pending
R51.xml Edgar Link unprocessable
R52.htm Edgar Link pending
R52.xml Edgar Link unprocessable
R53.htm Edgar Link pending
R53.xml Edgar Link unprocessable
R54.htm Edgar Link pending
R54.xml Edgar Link unprocessable
R55.htm Edgar Link pending
R55.xml Edgar Link unprocessable
R56.htm Edgar Link pending
R56.xml Edgar Link unprocessable
R57.htm Edgar Link pending
R57.xml Edgar Link unprocessable
R58.htm Edgar Link pending
R58.xml Edgar Link unprocessable
R59.htm Edgar Link pending
R59.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R60.htm Edgar Link pending
R60.xml Edgar Link unprocessable
R61.htm Edgar Link pending
R61.xml Edgar Link unprocessable
R62.htm Edgar Link pending
R62.xml Edgar Link unprocessable
R63.htm Edgar Link pending
R63.xml Edgar Link unprocessable
R64.htm Edgar Link pending
R64.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending