|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$108.2M
6371.95%
YoY
|
$102.4M
3995.53%
YoY
|
$24.28M
614.17%
YoY
|
$30.29M
1425.54%
YoY
|
$1.672M
-33.1%
YoY
|
$2.501M
988.77%
YoY
|
$3.400M
653.21%
YoY
|
$1.986M
125.99%
YoY
|
$2.499M
98.29%
YoY
|
$229.7K
-88.33%
YoY
|
$451.4K
-81.02%
YoY
|
$878.7K
-68.61%
YoY
|
$1.260M
-60.73%
YoY
|
$1.968M
-43.81%
YoY
|
$2.378M
23.39%
YoY
|
$2.799M
40.19%
YoY
|
$3.209M
44.92%
YoY
|
$3.503M
53.07%
YoY
|
$1.928M
-20.99%
YoY
|
| Cash & Equivalents |
$108.2M
6371.95%
YoY
|
$102.4M
6508.08%
YoY
|
$24.28M
1466.56%
YoY
|
$30.29M
N/A
|
$1.672M
N/A
|
$1.550M
N/A
|
$1.550M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.503M
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$202.9K
648.71%
YoY
|
$220.7K
765.49%
YoY
|
$145.5K
266.5%
YoY
|
$20.10K
-11.84%
YoY
|
$27.10K
-1.45%
YoY
|
$25.50K
78.32%
YoY
|
$39.70K
103.59%
YoY
|
$22.80K
-5.39%
YoY
|
$27.50K
15.06%
YoY
|
$14.30K
-37.0%
YoY
|
$19.50K
-8.88%
YoY
|
$24.10K
3.43%
YoY
|
$23.90K
-0.42%
YoY
|
$22.70K
54.42%
YoY
|
$21.40K
58.52%
YoY
|
$23.30K
-9.69%
YoY
|
$24.00K
N/A
|
$14.70K
177.36%
YoY
|
$13.50K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$90.30K
-62.52%
YoY
|
$94.00K
-67.63%
YoY
|
$54.70K
-79.98%
YoY
|
$89.50K
N/A
|
$240.9K
N/A
|
$290.4K
N/A
|
$273.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$37.00K
413.89%
YoY
|
| Other Receivables |
$214.5K
N/A
|
$185.6K
N/A
|
$199.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$108.7M
5503.96%
YoY
|
$102.9M
3553.99%
YoY
|
$24.68M
564.74%
YoY
|
$30.40M
1374.19%
YoY
|
$1.940M
-24.19%
YoY
|
$2.817M
1013.8%
YoY
|
$3.713M
677.57%
YoY
|
$2.062M
122.79%
YoY
|
$2.559M
96.48%
YoY
|
$252.9K
-87.57%
YoY
|
$477.5K
-80.43%
YoY
|
$925.7K
-67.59%
YoY
|
$1.302M
-60.05%
YoY
|
$2.034M
-42.49%
YoY
|
$2.440M
23.33%
YoY
|
$2.856M
37.84%
YoY
|
$3.260M
46.22%
YoY
|
$3.536M
53.41%
YoY
|
$1.978M
-19.16%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$12.49M
-6.92%
YoY
|
$12.23M
0.05%
YoY
|
$11.72M
42.16%
YoY
|
$11.84M
1867.05%
YoY
|
$13.41M
3637.75%
YoY
|
$12.22M
4499.21%
YoY
|
$8.244M
73.19%
YoY
|
$601.8K
-86.8%
YoY
|
$358.9K
-91.48%
YoY
|
$265.7K
-92.76%
YoY
|
$4.760M
52.96%
YoY
|
$4.560M
59.89%
YoY
|
$4.211M
67.65%
YoY
|
$3.670M
63.76%
YoY
|
$3.112M
1253.09%
YoY
|
$2.852M
1139.83%
YoY
|
$2.512M
992.13%
YoY
|
$2.241M
874.35%
YoY
|
$230.0K
0.0%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$60.00K
-3.07%
YoY
|
$60.60K
2.54%
YoY
|
$59.60K
N/A
|
$62.80K
N/A
|
$61.90K
N/A
|
$59.10K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$12.89M
-5.05%
YoY
|
$12.54M
1.34%
YoY
|
$11.80M
-11.14%
YoY
|
$12.00M
1893.44%
YoY
|
$13.57M
3681.16%
YoY
|
$12.37M
4556.93%
YoY
|
$13.28M
179.01%
YoY
|
$601.8K
-86.8%
YoY
|
$358.9K
-91.48%
YoY
|
$265.6K
-92.76%
YoY
|
$4.760M
52.96%
YoY
|
$4.560M
59.89%
YoY
|
$4.211M
67.66%
YoY
|
$3.670M
63.76%
YoY
|
$3.112M
1253.09%
YoY
|
$2.852M
1139.87%
YoY
|
$2.512M
992.13%
YoY
|
$2.241M
874.35%
YoY
|
$230.0K
0.0%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$108.7M
5503.96%
YoY
|
$102.9M
3553.99%
YoY
|
$24.68M
564.74%
YoY
|
$30.40M
1374.19%
YoY
|
$1.940M
-24.19%
YoY
|
$2.817M
1013.8%
YoY
|
$3.713M
677.57%
YoY
|
$2.062M
122.79%
YoY
|
$2.559M
96.48%
YoY
|
$252.9K
-87.57%
YoY
|
$477.5K
-80.43%
YoY
|
$925.7K
-67.59%
YoY
|
$1.302M
-60.05%
YoY
|
$2.034M
-42.49%
YoY
|
$2.440M
23.33%
YoY
|
$2.856M
37.84%
YoY
|
$3.260M
46.22%
YoY
|
$3.536M
53.41%
YoY
|
$1.978M
-19.16%
YoY
|
| Total Long-Term Assets |
$12.89M
|
$12.54M
|
$11.80M
|
$12.00M
|
$13.57M
|
$12.37M
|
$13.28M
|
$601.8K
|
$358.9K
|
$265.6K
|
$4.760M
|
$4.560M
|
$4.211M
|
$3.670M
|
$3.112M
|
$2.852M
|
$2.512M
|
$2.241M
|
$230.0K
|
| Total Assets |
$121.6M
683.93%
YoY
|
$115.5M
660.33%
YoY
|
$36.48M
114.68%
YoY
|
$42.40M
1491.48%
YoY
|
$15.51M
431.63%
YoY
|
$15.19M
2828.76%
YoY
|
$16.99M
224.46%
YoY
|
$2.664M
-51.43%
YoY
|
$2.918M
-47.09%
YoY
|
$518.5K
-90.91%
YoY
|
$5.238M
-5.65%
YoY
|
$5.485M
-3.9%
YoY
|
$5.514M
-4.47%
YoY
|
$5.704M
-1.27%
YoY
|
$5.552M
151.43%
YoY
|
$5.708M
147.96%
YoY
|
$5.772M
134.68%
YoY
|
$5.777M
127.89%
YoY
|
$2.208M
-17.51%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.460M
503.36%
YoY
|
$1.827M
390.39%
YoY
|
$1.105M
49.95%
YoY
|
$556.4K
385.94%
YoY
|
$407.7K
256.38%
YoY
|
$372.5K
58.51%
YoY
|
$736.8K
657.25%
YoY
|
$114.5K
-56.58%
YoY
|
$114.4K
-30.33%
YoY
|
$235.0K
-18.74%
YoY
|
$97.30K
37.62%
YoY
|
$263.7K
142.15%
YoY
|
$164.2K
24.11%
YoY
|
$289.2K
307.9%
YoY
|
$70.70K
435.61%
YoY
|
$108.9K
1196.43%
YoY
|
$132.3K
865.69%
YoY
|
$70.90K
550.46%
YoY
|
$13.20K
131.58%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.100K
-31.11%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$12.40K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$4.186M
89.71%
YoY
|
$3.567M
73.16%
YoY
|
$2.810M
-32.27%
YoY
|
$2.353M
1955.37%
YoY
|
$2.206M
1828.58%
YoY
|
$2.060M
776.55%
YoY
|
$4.149M
4164.23%
YoY
|
$114.5K
-56.58%
YoY
|
$114.4K
-30.33%
YoY
|
$235.0K
-18.74%
YoY
|
$97.30K
37.62%
YoY
|
$263.7K
142.15%
YoY
|
$164.2K
24.11%
YoY
|
$289.2K
307.9%
YoY
|
$70.70K
336.42%
YoY
|
$108.9K
989.0%
YoY
|
$132.3K
95.42%
YoY
|
$70.90K
6.78%
YoY
|
$16.20K
58.82%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$650.4K
-71.91%
YoY
|
$634.2K
-70.91%
YoY
|
$572.2K
11.02%
YoY
|
$2.333M
N/A
|
$2.316M
N/A
|
$2.180M
N/A
|
$515.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$650.4K
-71.91%
YoY
|
$634.2K
-70.91%
YoY
|
$572.2K
11.02%
YoY
|
$2.333M
N/A
|
$2.316M
N/A
|
$2.180M
N/A
|
$515.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.186M
89.71%
YoY
|
$3.567M
73.16%
YoY
|
$2.810M
-32.27%
YoY
|
$2.353M
1955.37%
YoY
|
$2.206M
1828.58%
YoY
|
$2.060M
776.55%
YoY
|
$4.149M
4164.23%
YoY
|
$114.5K
-56.58%
YoY
|
$114.4K
-30.33%
YoY
|
$235.0K
-18.74%
YoY
|
$97.30K
37.62%
YoY
|
$263.7K
142.15%
YoY
|
$164.2K
24.11%
YoY
|
$289.2K
307.9%
YoY
|
$70.70K
336.42%
YoY
|
$108.9K
989.0%
YoY
|
$132.3K
95.42%
YoY
|
$70.90K
6.78%
YoY
|
$16.20K
58.82%
YoY
|
| Total Long-Term Liabilities |
$650.4K
-71.91%
YoY
|
$634.2K
-70.91%
YoY
|
$572.2K
11.02%
YoY
|
$2.333M
N/A
|
$2.316M
N/A
|
$2.180M
N/A
|
$515.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$4.836M
6.95%
YoY
|
$4.201M
-0.91%
YoY
|
$3.382M
-46.7%
YoY
|
$4.686M
3992.84%
YoY
|
$4.522M
3852.62%
YoY
|
$4.240M
1704.13%
YoY
|
$6.346M
6422.1%
YoY
|
$114.5K
-56.58%
YoY
|
$114.4K
-30.33%
YoY
|
$235.0K
-18.74%
YoY
|
$97.30K
37.62%
YoY
|
$263.7K
142.15%
YoY
|
$164.2K
24.11%
YoY
|
$289.2K
307.9%
YoY
|
$70.70K
336.42%
YoY
|
$108.9K
989.0%
YoY
|
$132.3K
95.42%
YoY
|
$70.90K
6.78%
YoY
|
$16.20K
58.82%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$116.8M
962.51%
YoY
|
$111.3M
916.44%
YoY
|
$33.10M
210.84%
YoY
|
$37.71M
1379.15%
YoY
|
$10.99M
292.02%
YoY
|
$10.95M
3759.66%
YoY
|
$10.65M
107.15%
YoY
|
$2.550M
-51.17%
YoY
|
$2.803M
-47.6%
YoY
|
$283.6K
-94.76%
YoY
|
$5.141M
-6.21%
YoY
|
$5.222M
-6.74%
YoY
|
$5.349M
-5.14%
YoY
|
$5.415M
-5.12%
YoY
|
$5.481M
150.08%
YoY
|
$5.599M
144.29%
YoY
|
$5.640M
135.79%
YoY
|
$5.706M
131.15%
YoY
|
$2.192M
-17.81%
YoY
|
| Total Liabilities & Shareholders Equity |
$121.6M
683.93%
YoY
|
$115.5M
660.33%
YoY
|
$36.48M
114.68%
YoY
|
$42.40M
1491.48%
YoY
|
$15.51M
431.63%
YoY
|
$15.19M
2828.76%
YoY
|
$16.99M
224.46%
YoY
|
$2.664M
-51.43%
YoY
|
$2.918M
-47.09%
YoY
|
$518.5K
-90.91%
YoY
|
$5.238M
-5.65%
YoY
|
$5.485M
-3.9%
YoY
|
$5.514M
-4.47%
YoY
|
$5.704M
-1.27%
YoY
|
$5.552M
151.43%
YoY
|
$5.708M
147.96%
YoY
|
$5.772M
134.68%
YoY
|
$5.777M
127.89%
YoY
|
$2.208M
-17.51%
YoY
|
Loading...