|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$203.6K
-90.36%
YoY
|
$2.112M
-27.44%
YoY
|
$2.911M
-2525.86%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$585.9K
-39.93%
YoY
|
-$975.5K
157.97%
YoY
|
-$378.1K
152.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.92M
-57.99%
YoY
|
$49.80M
766.78%
YoY
|
$5.745M
-108.18%
YoY
|
| Cash From Investing Activities |
$20.92M
-57.99%
YoY
|
$49.80M
766.78%
YoY
|
$5.745M
-108.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.31M
-58.64%
YoY
|
-$49.10M
769.74%
YoY
|
-$5.645M
-107.96%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$585.9K
-39.93%
YoY
|
-$975.5K
157.97%
YoY
|
-$378.1K
152.08%
YoY
|
| Cash From Investing Activities |
$20.92M
-57.99%
YoY
|
$49.80M
766.78%
YoY
|
$5.745M
-108.18%
YoY
|
| Cash From Financing Activities |
-$20.31M
-58.64%
YoY
|
-$49.10M
769.74%
YoY
|
-$5.645M
-107.96%
YoY
|
| Net Change In Cash |
$28.08K
-110.19%
YoY
|
-$275.5K
-0.96%
YoY
|
-$278.1K
-149.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$585.9K
-39.93%
YoY
|
-$975.5K
157.97%
YoY
|
-$378.1K
152.08%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$123.6K
-272.93%
YoY
|
-$92.80K
-120.47%
YoY
|
$149.0K
-49.72%
YoY
|
$75.89K
-87.94%
YoY
|
$71.45K
-90.26%
YoY
|
$453.3K
-31.42%
YoY
|
$296.4K
-62.67%
YoY
|
$629.2K
-16.91%
YoY
|
$733.5K
4.97%
YoY
|
$661.0K
N/A
|
$794.0K
-122258.62%
YoY
|
$757.3K
-23545.39%
YoY
|
$698.7K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$169.9K
-17.92%
YoY
|
-$225.8K
-29.53%
YoY
|
-$5.600K
-97.11%
YoY
|
-$147.5K
-45.62%
YoY
|
-$207.0K
8.85%
YoY
|
-$320.4K
201.72%
YoY
|
-$193.7K
136.39%
YoY
|
-$271.2K
804.13%
YoY
|
-$190.2K
19.87%
YoY
|
-$106.2K
N/A
|
-$81.94K
N/A
|
-$30.00K
N/A
|
-$158.7K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$22.00M
-46.98%
YoY
|
-$360.0K
100.0%
YoY
|
-$360.0K
100.0%
YoY
|
-$360.0K
-104.16%
YoY
|
$41.49M
622.24%
YoY
|
-$180.0K
N/A
|
-$180.0K
N/A
|
$8.664M
N/A
|
$5.745M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$22.00M
-46.98%
YoY
|
-$360.0K
100.0%
YoY
|
-$360.0K
100.0%
YoY
|
-$360.0K
-104.16%
YoY
|
$41.49M
622.24%
YoY
|
-$180.0K
N/A
|
-$180.0K
N/A
|
$8.664M
N/A
|
$5.745M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$160.0K
-73.77%
YoY
|
-$21.75M
-47.34%
YoY
|
$360.0K
-25.0%
YoY
|
$470.0K
23.68%
YoY
|
$610.0K
-107.04%
YoY
|
-$41.29M
631.49%
YoY
|
$480.0K
N/A
|
$380.0K
N/A
|
-$8.664M
N/A
|
-$5.645M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$169.9K
-17.92%
YoY
|
-$225.8K
-29.53%
YoY
|
-$5.600K
-97.11%
YoY
|
-$147.5K
-45.62%
YoY
|
-$207.0K
8.85%
YoY
|
-$320.4K
201.72%
YoY
|
-$193.7K
136.39%
YoY
|
-$271.2K
804.13%
YoY
|
-$190.2K
19.87%
YoY
|
-$106.2K
N/A
|
-$81.94K
N/A
|
-$30.00K
N/A
|
-$158.7K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$22.00M
-46.98%
YoY
|
-$360.0K
100.0%
YoY
|
-$360.0K
100.0%
YoY
|
-$360.0K
-104.16%
YoY
|
$41.49M
622.24%
YoY
|
-$180.0K
N/A
|
-$180.0K
N/A
|
$8.664M
N/A
|
$5.745M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$160.0K
-73.77%
YoY
|
-$21.75M
-47.34%
YoY
|
$360.0K
-25.0%
YoY
|
$470.0K
23.68%
YoY
|
$610.0K
-107.04%
YoY
|
-$41.29M
631.49%
YoY
|
$480.0K
N/A
|
$380.0K
N/A
|
-$8.664M
N/A
|
-$5.645M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$9.917K
-123.07%
YoY
|
$28.20K
-123.42%
YoY
|
-$5.600K
-105.27%
YoY
|
-$37.50K
-47.36%
YoY
|
$42.99K
-122.61%
YoY
|
-$120.4K
1845.07%
YoY
|
$106.3K
-229.73%
YoY
|
-$71.24K
137.47%
YoY
|
-$190.2K
19.87%
YoY
|
-$6.190K
N/A
|
-$81.94K
N/A
|
-$30.00K
N/A
|
-$158.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$169.9K
-17.92%
YoY
|
-$225.8K
-29.53%
YoY
|
-$5.600K
-97.11%
YoY
|
-$147.5K
-45.62%
YoY
|
-$207.0K
8.85%
YoY
|
-$320.4K
201.72%
YoY
|
-$193.7K
136.39%
YoY
|
-$271.2K
804.13%
YoY
|
-$190.2K
19.87%
YoY
|
-$106.2K
N/A
|
-$81.94K
N/A
|
-$30.00K
N/A
|
-$158.7K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...