2024 Q3 Form 10-Q Financial Statement

#000182912624004914 Filed on July 22, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2 2023 Q2
Revenue $33.53K $1.241M $30.00K
YoY Change -25.49% 4038.0%
Cost Of Revenue
YoY Change
Gross Profit $33.53K $1.241M $30.00K
YoY Change -25.49% 4038.0%
Gross Profit Margin 100.0% 100.0% 100.0%
Selling, General & Admin $20.72K $91.58K $86.21K
YoY Change -77.69% 6.22% 51.9%
% of Gross Profit 61.79% 7.38% 287.37%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.210K $4.030K
YoY Change -69.98%
% of Gross Profit 0.1% 13.43%
Operating Expenses $20.72K $91.58K $86.21K
YoY Change -77.69% 6.22% 51.9%
Operating Profit -$12.81K $162.6K -$56.21K
YoY Change -73.23% -389.34% -0.95%
Interest Expense $1.787K $1.581K -$38.37K
YoY Change -104.12%
% of Operating Profit 0.97%
Other Income/Expense, Net -$448.3K $23.47K $0.00
YoY Change 396.02% -100.0%
Pretax Income -$435.5K $1.173M -$119.8K
YoY Change 215.01% -1079.3% 46.43%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$435.5K $1.173M -$119.8K
YoY Change 215.01% -1079.3% 46.43%
Net Earnings / Revenue -1298.86% 94.51% -399.37%
Basic Earnings Per Share -$0.02 $0.01 $0.00
Diluted Earnings Per Share -$0.02 $0.01 $0.00
COMMON SHARES
Basic Shares Outstanding 27.94M shares 27.94M shares 27.94M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q3 2024 Q2 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.338M $304.4K
YoY Change 339.71% -53.37%
Cash & Equivalents $56.63K $61.44K $151.3K
Short-Term Investments $1.277M $153.1K
Other Short-Term Assets $0.00
YoY Change -100.0%
Inventory
Prepaid Expenses
Receivables $24.00K
Other Receivables $0.00
Total Short-Term Assets $1.036M $1.362M $304.4K
YoY Change 302.38% 347.6% -55.74%
LONG-TERM ASSETS
Property, Plant & Equipment $23.81K $25.02K $101.7K
YoY Change -20.41% -75.39% 853.66%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $930.0K $1.277M $153.1K
YoY Change 912.71% 734.08% -24.99%
Other Assets $0.00
YoY Change
Total Long-Term Assets $23.81K $25.02K $101.7K
YoY Change -20.41% -75.39% 74.78%
TOTAL ASSETS
Total Short-Term Assets $1.036M $1.362M $304.4K
Total Long-Term Assets $23.81K $25.02K $101.7K
Total Assets $1.060M $1.387M $406.0K
YoY Change 268.79% 241.69% -45.57%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $28.98K $11.48K
YoY Change 152.44% 263.29%
Accrued Expenses $3.140K
YoY Change -58.3%
Deferred Revenue
YoY Change
Short-Term Debt $53.93K $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $108.5K $82.91K $14.62K
YoY Change 217.35% 467.08% -50.3%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $108.5K $82.91K $14.62K
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $108.5K $82.91K $14.62K
YoY Change 217.35% 467.08% -55.09%
SHAREHOLDERS EQUITY
Retained Earnings -$43.43K $369.8K -$543.2K
YoY Change -93.63% -168.07% 145.48%
Common Stock $27.94K $27.94K $27.94K
YoY Change 0.0% 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $951.2K $1.304M $391.4K
YoY Change
Total Liabilities & Shareholders Equity $1.060M $1.387M $406.0K
YoY Change 268.79% 241.69% -45.57%

Cashflow Statement

Concept 2024 Q3 2024 Q2 2023 Q2
OPERATING ACTIVITIES
Net Income -$435.5K $1.173M -$119.8K
YoY Change 215.01% -1079.3% 46.43%
Depreciation, Depletion And Amortization $1.210K $4.030K
YoY Change -69.98%
Cash From Operating Activities $1.164M -$90.76K
YoY Change -1382.01% -8.66%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$1.204M $53.28K
YoY Change -2359.57% -28.04%
Cash From Investing Activities -$1.204M $53.28K
YoY Change -2359.57% -28.04%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.930K 0.000
YoY Change
NET CHANGE
Cash From Operating Activities 1.164M -90.76K
Cash From Investing Activities -1.204M 53.28K
Cash From Financing Activities 3.930K 0.000
Net Change In Cash -36.42K -37.48K
YoY Change -2.83% 48.03%
FREE CASH FLOW
Cash From Operating Activities $1.164M -$90.76K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Interest Expense
InterestExpense
usd
CY2023Q4 HSTA Related Party Note Payable
RelatedPartyNotePayable
usd
HSTA Cost Of Revenues
CostOfRevenues
usd
us-gaap Cost Of Revenue
CostOfRevenue
usd
CY2024Q2 us-gaap Gain Loss On Sale Of Capital Leases Net
GainLossOnSaleOfCapitalLeasesNet
usd
us-gaap Gain Loss On Sale Of Capital Leases Net
GainLossOnSaleOfCapitalLeasesNet
usd
CY2024Q2 us-gaap Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
usd
CY2024Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
CY2023Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
HSTA Increase Decrease In Credit Card Payable
IncreaseDecreaseInCreditCardPayable
usd
HSTA Increase Decrease In Accrued Interest Payable Loan Pelated Party Ecl
IncreaseDecreaseInAccruedInterestPayableLoanPelatedPartyECL
usd
HSTA Proceeds Used In Purchase Of Vending Machines
ProceedsUsedInPurchaseOfVendingMachines
usd
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
usd
HSTA Proceeds Provided By Related Party Loan
ProceedsProvidedByRelatedPartyLoan
usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
usd
us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
usd
us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
usd
HSTA Limitations On Nol Carryforwards Due To Change In Stock Ownership Of Corporation
LimitationsOnNolCarryforwardsDueToChangeInStockOwnershipOfCorporation
usd
HSTA Limitations On Nol Carryforwards Due To Change In Stock Ownership Of Corporation
LimitationsOnNolCarryforwardsDueToChangeInStockOwnershipOfCorporation
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2024Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
1362347 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
166896 usd
CY2024Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
8934 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6510 usd
CY2024Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
25018 usd
CY2023Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
27442 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
27442 usd
CY2023Q4 us-gaap Assets
Assets
194338 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
16214 usd
CY2024Q2 HSTA Related Party Note Payable
RelatedPartyNotePayable
53931 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
16214 usd
CY2023Q4 us-gaap Liabilities
Liabilities
16214 usd
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
285000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
285000000 shares
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
27939260 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
27939260 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
27939260 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
27939260 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
27939 usd
CY2024Q2 HSTA Cancelled Shares Shares
CancelledSharesShares
5100000 shares
CY2023Q4 HSTA Cancelled Shares Shares
CancelledSharesShares
5100000 shares
CY2023Q4 HSTA Cancelled Shares Value
CancelledSharesValue
5100 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
901613 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-756528 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
178124 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
194338 usd
HSTA Consulting Revenue
ConsultingRevenue
30500 usd
us-gaap Revenues
Revenues
30500 usd
us-gaap Gross Profit
GrossProfit
30500 usd
CY2024Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
91576 usd
CY2023Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
86212 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
164427 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
226935 usd
CY2024Q2 us-gaap Operating Expenses
OperatingExpenses
91576 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
86212 usd
us-gaap Operating Expenses
OperatingExpenses
164427 usd
us-gaap Operating Expenses
OperatingExpenses
226935 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
162645 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-56212 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
127794 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-196435 usd
CY2024Q2 us-gaap Interest Income Operating
InterestIncomeOperating
900 usd
CY2023Q2 us-gaap Interest Income Operating
InterestIncomeOperating
750 usd
us-gaap Interest Income Operating
InterestIncomeOperating
2025 usd
us-gaap Interest Income Operating
InterestIncomeOperating
1650 usd
CY2023Q2 us-gaap Gain Loss On Sale Of Capital Leases Net
GainLossOnSaleOfCapitalLeasesNet
-25233 usd
us-gaap Gain Loss On Sale Of Capital Leases Net
GainLossOnSaleOfCapitalLeasesNet
-25233 usd
CY2024Q2 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
24152 usd
CY2023Q2 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
4997 usd
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
24152 usd
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
32607 usd
CY2023Q2 us-gaap Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
-44113 usd
us-gaap Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
9402 usd
us-gaap Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
-94520 usd
CY2024Q2 us-gaap Interest Expense
InterestExpense
1581 usd
us-gaap Interest Expense
InterestExpense
1956 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5185 usd
CY2024Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
23471 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-63599 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
33622 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-90681 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1173296 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-119811 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1148597 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-287116 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
1173296 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-119811 usd
us-gaap Net Income Loss
NetIncomeLoss
1148597 usd
us-gaap Net Income Loss
NetIncomeLoss
-287116 usd
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.007
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.006
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.007
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.006
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2024Q2 HSTA Ave.Common Shares Outstanding Basic And Diluted
Ave.CommonSharesOutstandingBasicAndDiluted
27939260 shares
CY2023Q2 HSTA Ave.Common Shares Outstanding Basic And Diluted
Ave.CommonSharesOutstandingBasicAndDiluted
27939260 shares
HSTA Ave.Common Shares Outstanding Basic And Diluted
Ave.CommonSharesOutstandingBasicAndDiluted
27939260 shares
HSTA Ave.Common Shares Outstanding Basic And Diluted
Ave.CommonSharesOutstandingBasicAndDiluted
27939260 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
678529 usd
us-gaap Net Income Loss
NetIncomeLoss
-287116 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
391413 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
678529 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-500405 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
178124 usd
us-gaap Net Income Loss
NetIncomeLoss
1148597 usd
HSTA Unrealized Gainloss On Equities Glendale Sec.
UnrealizedGainlossOnEquitiesGlendaleSec.
-22262 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
1304459 usd
us-gaap Profit Loss
ProfitLoss
1148597 usd
us-gaap Profit Loss
ProfitLoss
-287116 usd
HSTA Realized Loss On Sale Of Capital Assets
RealizedLossOnSaleOfCapitalAssets
25233 usd
us-gaap Debt And Equity Securities Realized Gain Loss
DebtAndEquitySecuritiesRealizedGainLoss
32607 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
22262 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-94520 usd
us-gaap Depreciation
Depreciation
2424 usd
us-gaap Depreciation
Depreciation
10809 usd
HSTA Bad Debt Expense
BadDebtExpense
5185 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-24000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1790 usd
HSTA Increase Decrease In Credit Card Payable
IncreaseDecreaseInCreditCardPayable
27504 usd
HSTA Increase Decrease In Accrued Interest Payable Loan Pelated Party Ecl
IncreaseDecreaseInAccruedInterestPayableLoanPelatedPartyECL
-14742 usd
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-31076 usd
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
104930 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1117521 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-182186 usd
HSTA Proceeds Used In Purchase Of Vending Machines
ProceedsUsedInPurchaseOfVendingMachines
385 usd
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
27000 usd
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
1203897 usd
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
22140 usd
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
76033 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1203897 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
80508 usd
HSTA Proceeds Provided By Related Party Loan
ProceedsProvidedByRelatedPartyLoan
53931 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
53931 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-32445 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-101678 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
93890 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
252956 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
61444 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
151278 usd
CY2024Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
0 usd
CY2023Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
0 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_842_eus-gaap--UseOfEstimates_zGLCyACx1u0b" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><span id="xdx_866_zSjPurWYeIIc">Estimates</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The financial statements are prepared on the basis of accounting principles generally accepted in the United States of America, also referred to as U.S. GAAP. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the dates of the balance sheets and the income and expenses for the periods ended as stated in the statements of operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p id="xdx_84C_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zguJAAuEmhV6" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><span id="xdx_86E_zqa1nmjr8yV6">Reclassification of prior year presentation</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Cash flows for May 31, 2023, have been reclassified for consistency with current year presentation. These reclassifications had no effect on the reported net decrease in cash as of May 31, 2024.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
CY2024Q2 us-gaap Equity Method Investment Aggregate Cost
EquityMethodInvestmentAggregateCost
43557 usd
us-gaap Increase Decrease In Equity Securities Fv Ni
IncreaseDecreaseInEquitySecuritiesFvNi
1194907 usd
HSTA Investment In Equities Cumulative Impairments
InvestmentInEquitiesCumulativeImpairments
0 usd
HSTA Investment In Equities Prior Cumulative Adjustment
InvestmentInEquitiesPriorCumulativeAdjustment
38439 usd
CY2024Q2 us-gaap Equity Method Investments
EquityMethodInvestments
1276903 usd
CY2024Q2 HSTA Restricted Stocks
RestrictedStocks
229576893 shares
CY2024Q1 us-gaap Equity Method Investment Aggregate Cost
EquityMethodInvestmentAggregateCost
47324 usd
CY2024Q1 us-gaap Increase Decrease In Equity Securities Fv Ni
IncreaseDecreaseInEquitySecuritiesFvNi
9402 usd
CY2024Q1 HSTA Investment In Equities Cumulative Impairments
InvestmentInEquitiesCumulativeImpairments
0 usd
CY2024Q1 HSTA Investment In Equities Prior Cumulative Adjustment
InvestmentInEquitiesPriorCumulativeAdjustment
25681 usd
CY2024Q1 us-gaap Equity Method Investments
EquityMethodInvestments
82407 usd
CY2023Q4 us-gaap Equity Method Investment Aggregate Cost
EquityMethodInvestmentAggregateCost
47324 usd
CY2023 us-gaap Increase Decrease In Equity Securities Fv Ni
IncreaseDecreaseInEquitySecuritiesFvNi
-18821 usd
CY2023 HSTA Investment In Equities Cumulative Impairments
InvestmentInEquitiesCumulativeImpairments
0 usd
CY2023 HSTA Investment In Equities Prior Cumulative Adjustment
InvestmentInEquitiesPriorCumulativeAdjustment
44503 usd
CY2023Q4 us-gaap Equity Method Investments
EquityMethodInvestments
73006 usd
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
1148597 usd
us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
-287116 usd
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
HSTA Computed Expected Tax Provision Benefit
ComputedExpectedTaxProvisionBenefit
241205 usd
HSTA Computed Expected Tax Provision Benefit
ComputedExpectedTaxProvisionBenefit
-60294 usd
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-241205 usd
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
60294 usd
us-gaap Loans And Leases Receivable Impaired Interest Lost On Nonaccrual Loans
LoansAndLeasesReceivableImpairedInterestLostOnNonaccrualLoans
3930 usd
CY2024Q2 HSTA Lines Of Credit Receivable
LinesOfCreditReceivable
0 usd
CY2023Q4 HSTA Lines Of Credit Receivable
LinesOfCreditReceivable
0 usd
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
0 shares
CY2023 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
0 shares
CY2024Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2024Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2024Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2019Q4 HSTA Preferred Stock Cancelled
PreferredStockCancelled
10000000 shares
us-gaap Heldtomaturity Securities In Unrealized Loss Positions Qualitative Disclosure Other Fair Value Volatility Rate
HeldtomaturitySecuritiesInUnrealizedLossPositionsQualitativeDisclosureOtherFairValueVolatilityRate
0.77 pure
HSTA Stock Price
StockPrice
0.177

Files In Submission

Name View Source Status
0001829126-24-004914-index-headers.html Edgar Link pending
0001829126-24-004914-index.html Edgar Link pending
0001829126-24-004914.txt Edgar Link pending
0001829126-24-004914-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
hestialnsightinc_10q.htm Edgar Link pending
hestialnsightinc_ex31-1.htm Edgar Link pending
hestialnsightinc_ex31-2.htm Edgar Link pending
hestialnsightinc_ex32.htm Edgar Link pending
hsta-20240531.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
hestialnsightinc_10q_htm.xml Edgar Link completed
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
hsta-20240531_pre.xml Edgar Link unprocessable
hsta-20240531_def.xml Edgar Link unprocessable
hsta-20240531_cal.xml Edgar Link unprocessable
hsta-20240531_lab.xml Edgar Link unprocessable