|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$18.34M
-8.32%
YoY
|
$20.01M
31.51%
YoY
|
$15.21M
25.82%
YoY
|
$12.09M
106.86%
YoY
|
$5.845M
-58.52%
YoY
|
| Depreciation, Depletion And Amortization |
$43.48M
5.42%
YoY
|
$41.24M
0.41%
YoY
|
$41.08M
8.25%
YoY
|
$37.95M
3.08%
YoY
|
$36.81M
21.94%
YoY
|
| Cash From Operating Activities |
$63.32M
9.81%
YoY
|
$57.66M
-9.86%
YoY
|
$63.97M
24.97%
YoY
|
$51.19M
20.77%
YoY
|
$42.39M
18.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.685M
163.03%
YoY
|
$1.401M
-36.32%
YoY
|
$2.200M
24.43%
YoY
|
$1.768M
-48.26%
YoY
|
$3.417M
71.88%
YoY
|
| Acquisitions |
$35.09M
2601.39%
YoY
|
$1.299M
-80.38%
YoY
|
$6.621M
66.99%
YoY
|
$3.965M
-15.73%
YoY
|
$4.705M
-96.12%
YoY
|
| Other Investing Activities |
-$18.19M
212.01%
YoY
|
-$5.830M
-79.61%
YoY
|
-$28.59M
769.85%
YoY
|
-$3.287M
771.88%
YoY
|
-$377.0K
-99.59%
YoY
|
| Cash From Investing Activities |
-$50.35M
48.22%
YoY
|
-$33.97M
-39.98%
YoY
|
-$56.60M
99.37%
YoY
|
-$28.39M
10.36%
YoY
|
-$25.72M
-76.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.700M
8.82%
YoY
|
$3.400M
9.68%
YoY
|
$3.100M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$30.02M
N/A
|
$0.00
-100.0%
YoY
|
$8.929M
-61.41%
YoY
|
$23.14M
362.0%
YoY
|
$5.008M
-74.98%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$36.27M
703.08%
YoY
|
-$4.516M
-65.37%
YoY
|
-$13.04M
-44.99%
YoY
|
-$23.70M
281.74%
YoY
|
-$6.209M
-69.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$63.32M
9.81%
YoY
|
$57.66M
-9.86%
YoY
|
$63.97M
24.97%
YoY
|
$51.19M
20.77%
YoY
|
$42.39M
18.15%
YoY
|
| Cash From Investing Activities |
-$50.35M
48.22%
YoY
|
-$33.97M
-39.98%
YoY
|
-$56.60M
99.37%
YoY
|
-$28.39M
10.36%
YoY
|
-$25.72M
-76.7%
YoY
|
| Cash From Financing Activities |
-$36.27M
703.08%
YoY
|
-$4.516M
-65.37%
YoY
|
-$13.04M
-44.99%
YoY
|
-$23.70M
281.74%
YoY
|
-$6.209M
-69.7%
YoY
|
| Net Change In Cash |
-$23.31M
-221.8%
YoY
|
$19.14M
-436.31%
YoY
|
-$5.690M
545.12%
YoY
|
-$882.0K
-108.53%
YoY
|
$10.34M
-110.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$63.32M
9.81%
YoY
|
$57.66M
-9.86%
YoY
|
$63.97M
24.97%
YoY
|
$51.19M
20.77%
YoY
|
$42.39M
18.15%
YoY
|
| Capital Expenditures |
$3.685M
163.03%
YoY
|
$1.401M
-36.32%
YoY
|
$2.200M
24.43%
YoY
|
$1.768M
-48.26%
YoY
|
$3.417M
71.88%
YoY
|
| Free Cash Flow |
$59.63M
6.0%
YoY
|
$56.26M
-8.92%
YoY
|
$61.77M
24.99%
YoY
|
$49.42M
26.82%
YoY
|
$38.97M
15.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.910M
36.43%
YoY
|
$2.535M
-48.15%
YoY
|
$6.086M
6.31%
YoY
|
$5.389M
29.29%
YoY
|
$4.332M
-17.12%
YoY
|
$4.889M
6.51%
YoY
|
$5.725M
48.05%
YoY
|
$4.168M
0.85%
YoY
|
$5.227M
99.28%
YoY
|
$4.590M
87.42%
YoY
|
$3.867M
5.48%
YoY
|
$4.133M
34.06%
YoY
|
$2.623M
-9.33%
YoY
|
$2.449M
-732.82%
YoY
|
$3.666M
144.4%
YoY
|
$3.083M
26.3%
YoY
|
$2.893M
26.28%
YoY
|
-$387.0K
-142.07%
YoY
|
$1.500M
-43.05%
YoY
|
| Depreciation, Depletion And Amortization |
$11.37M
5.67%
YoY
|
$11.04M
5.48%
YoY
|
$10.82M
7.42%
YoY
|
$10.87M
4.79%
YoY
|
$10.76M
4.05%
YoY
|
$10.46M
-0.59%
YoY
|
$10.07M
-3.17%
YoY
|
$10.37M
1.45%
YoY
|
$10.34M
4.13%
YoY
|
$10.53M
9.52%
YoY
|
$10.40M
8.45%
YoY
|
$10.22M
8.51%
YoY
|
$9.926M
6.48%
YoY
|
$9.611M
2.57%
YoY
|
$9.592M
4.93%
YoY
|
$9.420M
2.96%
YoY
|
$9.322M
1.85%
YoY
|
$9.370M
14.55%
YoY
|
$9.141M
23.43%
YoY
|
| Cash From Operating Activities |
$27.14M
0.23%
YoY
|
$13.19M
18.21%
YoY
|
$18.03M
-5.66%
YoY
|
$5.023M
-22.14%
YoY
|
$27.07M
29.31%
YoY
|
$11.16M
-19.19%
YoY
|
$19.11M
-22.53%
YoY
|
$6.451M
30.38%
YoY
|
$20.94M
1.93%
YoY
|
$13.81M
70.33%
YoY
|
$24.67M
63.39%
YoY
|
$4.948M
-32.46%
YoY
|
$20.54M
-0.55%
YoY
|
$8.108M
36.29%
YoY
|
$15.10M
24.66%
YoY
|
$7.326M
40.24%
YoY
|
$20.66M
8.12%
YoY
|
$5.949M
16.19%
YoY
|
$12.11M
-29.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$740.0K
-29.86%
YoY
|
$6.772M
-0.95%
YoY
|
$7.519M
9.94%
YoY
|
$9.027M
34.63%
YoY
|
$1.055M
42.18%
YoY
|
$6.837M
3.65%
YoY
|
$6.839M
1.77%
YoY
|
$6.705M
7.35%
YoY
|
$742.0K
-15.59%
YoY
|
$6.596M
7.43%
YoY
|
$6.720M
-212.68%
YoY
|
$6.246M
-203.12%
YoY
|
$879.0K
38.21%
YoY
|
$6.140M
-199.56%
YoY
|
-$5.964M
-8.18%
YoY
|
-$6.057M
10.85%
YoY
|
$636.0K
-66.49%
YoY
|
-$6.167M
31.21%
YoY
|
-$6.495M
24.66%
YoY
|
| Acquisitions |
$302.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.621M
29995.45%
YoY
|
N/A
|
N/A
|
N/A
|
$22.00K
-96.99%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$1.151M
-27.93%
YoY
|
-$16.54M
1240.52%
YoY
|
-$1.121M
3516.13%
YoY
|
-$2.124M
-59.2%
YoY
|
$1.597M
149.14%
YoY
|
-$1.234M
-55.64%
YoY
|
-$31.00K
-101.11%
YoY
|
-$5.206M
-74.14%
YoY
|
$641.0K
-107.57%
YoY
|
-$2.782M
-34.11%
YoY
|
$2.790M
45.54%
YoY
|
-$20.13M
408.28%
YoY
|
-$8.471M
-384.36%
YoY
|
-$4.222M
62.14%
YoY
|
$1.917M
953.3%
YoY
|
-$3.961M
-188.32%
YoY
|
$2.979M
-222.09%
YoY
|
-$2.604M
-96.13%
YoY
|
$182.0K
-101.63%
YoY
|
| Cash From Investing Activities |
-$6.316M
-12.86%
YoY
|
-$23.31M
188.86%
YoY
|
-$8.640M
25.76%
YoY
|
-$11.15M
-6.38%
YoY
|
-$7.248M
1.8%
YoY
|
-$8.071M
-13.94%
YoY
|
-$6.870M
75.26%
YoY
|
-$11.91M
-54.85%
YoY
|
-$7.120M
-57.91%
YoY
|
-$9.378M
-9.5%
YoY
|
-$3.920M
-3.14%
YoY
|
-$26.38M
163.32%
YoY
|
-$16.92M
326.96%
YoY
|
-$10.36M
18.14%
YoY
|
-$4.047M
-35.89%
YoY
|
-$10.02M
923.29%
YoY
|
-$3.962M
-58.99%
YoY
|
-$8.771M
-87.81%
YoY
|
-$6.313M
-61.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.723M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.73M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.333M
313.96%
YoY
|
-$7.244M
601.26%
YoY
|
-$7.937M
760.85%
YoY
|
-$19.07M
2125.55%
YoY
|
-$2.013M
18.13%
YoY
|
-$1.033M
-87.51%
YoY
|
-$922.0K
-62.21%
YoY
|
-$857.0K
-44.35%
YoY
|
-$1.704M
115.42%
YoY
|
-$8.269M
17493.62%
YoY
|
-$2.440M
12100.0%
YoY
|
-$1.540M
-54.87%
YoY
|
-$791.0K
-96.09%
YoY
|
-$47.00K
-99.18%
YoY
|
-$20.00K
-74.68%
YoY
|
-$3.412M
341100.0%
YoY
|
-$20.22M
4820.44%
YoY
|
-$5.719M
55.83%
YoY
|
-$79.00K
-98.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$27.14M
0.23%
YoY
|
$13.19M
18.21%
YoY
|
$18.03M
-5.66%
YoY
|
$5.023M
-22.14%
YoY
|
$27.07M
29.31%
YoY
|
$11.16M
-19.19%
YoY
|
$19.11M
-22.53%
YoY
|
$6.451M
30.38%
YoY
|
$20.94M
1.93%
YoY
|
$13.81M
70.33%
YoY
|
$24.67M
63.39%
YoY
|
$4.948M
-32.46%
YoY
|
$20.54M
-0.55%
YoY
|
$8.108M
36.29%
YoY
|
$15.10M
24.66%
YoY
|
$7.326M
40.24%
YoY
|
$20.66M
8.12%
YoY
|
$5.949M
16.19%
YoY
|
$12.11M
-29.66%
YoY
|
| Cash From Investing Activities |
-$6.316M
-12.86%
YoY
|
-$23.31M
188.86%
YoY
|
-$8.640M
25.76%
YoY
|
-$11.15M
-6.38%
YoY
|
-$7.248M
1.8%
YoY
|
-$8.071M
-13.94%
YoY
|
-$6.870M
75.26%
YoY
|
-$11.91M
-54.85%
YoY
|
-$7.120M
-57.91%
YoY
|
-$9.378M
-9.5%
YoY
|
-$3.920M
-3.14%
YoY
|
-$26.38M
163.32%
YoY
|
-$16.92M
326.96%
YoY
|
-$10.36M
18.14%
YoY
|
-$4.047M
-35.89%
YoY
|
-$10.02M
923.29%
YoY
|
-$3.962M
-58.99%
YoY
|
-$8.771M
-87.81%
YoY
|
-$6.313M
-61.41%
YoY
|
| Cash From Financing Activities |
-$8.333M
313.96%
YoY
|
-$7.244M
601.26%
YoY
|
-$7.937M
760.85%
YoY
|
-$19.07M
2125.55%
YoY
|
-$2.013M
18.13%
YoY
|
-$1.033M
-87.51%
YoY
|
-$922.0K
-62.21%
YoY
|
-$857.0K
-44.35%
YoY
|
-$1.704M
115.42%
YoY
|
-$8.269M
17493.62%
YoY
|
-$2.440M
12100.0%
YoY
|
-$1.540M
-54.87%
YoY
|
-$791.0K
-96.09%
YoY
|
-$47.00K
-99.18%
YoY
|
-$20.00K
-74.68%
YoY
|
-$3.412M
341100.0%
YoY
|
-$20.22M
4820.44%
YoY
|
-$5.719M
55.83%
YoY
|
-$79.00K
-98.77%
YoY
|
| Net Change In Cash |
$12.55M
-29.57%
YoY
|
-$17.37M
-944.65%
YoY
|
$1.453M
-87.16%
YoY
|
-$25.20M
298.94%
YoY
|
$17.82M
47.59%
YoY
|
$2.056M
-153.58%
YoY
|
$11.32M
-38.18%
YoY
|
-$6.317M
-72.5%
YoY
|
$12.07M
329.22%
YoY
|
-$3.837M
66.75%
YoY
|
$18.31M
65.97%
YoY
|
-$22.97M
276.33%
YoY
|
$2.813M
-179.58%
YoY
|
-$2.301M
-73.06%
YoY
|
$11.03M
92.87%
YoY
|
-$6.104M
-243.83%
YoY
|
-$3.535M
-140.25%
YoY
|
-$8.541M
-87.89%
YoY
|
$5.720M
-203.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.14M
0.23%
YoY
|
$13.19M
18.21%
YoY
|
$18.03M
-5.66%
YoY
|
$5.023M
-22.14%
YoY
|
$27.07M
29.31%
YoY
|
$11.16M
-19.19%
YoY
|
$19.11M
-22.53%
YoY
|
$6.451M
30.38%
YoY
|
$20.94M
1.93%
YoY
|
$13.81M
70.33%
YoY
|
$24.67M
63.39%
YoY
|
$4.948M
-32.46%
YoY
|
$20.54M
-0.55%
YoY
|
$8.108M
36.29%
YoY
|
$15.10M
24.66%
YoY
|
$7.326M
40.24%
YoY
|
$20.66M
8.12%
YoY
|
$5.949M
16.19%
YoY
|
$12.11M
-29.66%
YoY
|
| Capital Expenditures |
$740.0K
-29.86%
YoY
|
$6.772M
-0.95%
YoY
|
$7.519M
9.94%
YoY
|
$9.027M
34.63%
YoY
|
$1.055M
42.18%
YoY
|
$6.837M
3.65%
YoY
|
$6.839M
1.77%
YoY
|
$6.705M
7.35%
YoY
|
$742.0K
-15.59%
YoY
|
$6.596M
7.43%
YoY
|
$6.720M
-212.68%
YoY
|
$6.246M
-203.12%
YoY
|
$879.0K
38.21%
YoY
|
$6.140M
-199.56%
YoY
|
-$5.964M
-8.18%
YoY
|
-$6.057M
10.85%
YoY
|
$636.0K
-66.49%
YoY
|
-$6.167M
31.21%
YoY
|
-$6.495M
24.66%
YoY
|
| Free Cash Flow |
$26.40M
1.45%
YoY
|
$6.420M
48.51%
YoY
|
$10.51M
-14.35%
YoY
|
-$4.004M
1476.38%
YoY
|
$26.02M
28.83%
YoY
|
$4.323M
-40.07%
YoY
|
$12.27M
-31.63%
YoY
|
-$254.0K
-80.43%
YoY
|
$20.20M
2.72%
YoY
|
$7.214M
266.57%
YoY
|
$17.95M
-14.78%
YoY
|
-$1.298M
-109.7%
YoY
|
$19.66M
-1.78%
YoY
|
$1.968M
-83.76%
YoY
|
$21.06M
13.2%
YoY
|
$13.38M
25.22%
YoY
|
$20.02M
16.35%
YoY
|
$12.12M
23.38%
YoY
|
$18.61M
-17.04%
YoY
|
Loading...