2018 Q2 Form 10-Q Financial Statement

#000156459018019981 Filed on August 07, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q2 2016 Q4
Revenue $57.01M $61.48M $24.89M
YoY Change -7.28% 12.21% -55.45%
Cost Of Revenue $23.24M $21.22M $4.560M
YoY Change 9.48% -6.18% -80.7%
Gross Profit $33.77M $40.26M $20.33M
YoY Change -16.11% 25.14% -36.92%
Gross Profit Margin 59.24% 65.48% 81.68%
Selling, General & Admin $16.94M $16.74M $12.15M
YoY Change 1.19% -4.51% -32.31%
% of Gross Profit 50.16% 41.58% 59.76%
Research & Development $6.547M $6.151M $2.710M
YoY Change 6.44% -15.09% -64.15%
% of Gross Profit 19.39% 15.28% 13.33%
Depreciation & Amortization $6.019M $6.001M $4.390M
YoY Change 0.3% 18.11% -9.48%
% of Gross Profit 17.82% 14.91% 21.59%
Operating Expenses $6.547M $6.151M $19.24M
YoY Change 6.44% -15.09% -36.63%
Operating Profit $4.264M $2.801M $1.090M
YoY Change 52.23% 20.94% -41.71%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $476.0K $165.0K $120.0K
YoY Change 188.48% 51.38% -29.41%
Pretax Income $4.740M $2.966M $1.200M
YoY Change 59.81% 22.31% -41.46%
Income Tax $1.100M $741.0K $470.0K
% Of Pretax Income 23.21% 24.98% 39.17%
Net Earnings $2.545M $2.266M -$310.0K
YoY Change 12.31% 61.51% -117.13%
Net Earnings / Revenue 4.46% 3.69% -1.25%
Basic Earnings Per Share $0.08 $0.07
Diluted Earnings Per Share $0.08 $0.07 -$9.767K
COMMON SHARES
Basic Shares Outstanding 32.31M 31.88M 31.74M shares
Diluted Shares Outstanding 32.38M 32.23M

Balance Sheet

Concept 2018 Q2 2017 Q2 2016 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $165.5M $115.7M $103.2M
YoY Change 43.04% -16.64% -30.74%
Cash & Equivalents $122.6M $54.55M $49.63M
Short-Term Investments $43.00M $61.10M $53.50M
Other Short-Term Assets $11.97M $9.306M $8.694M
YoY Change 28.57% 11.96% 6.43%
Inventory
Prepaid Expenses
Receivables $30.85M $37.15M $44.81M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $225.1M $181.8M $177.4M
YoY Change 23.81% -11.11% -15.32%
LONG-TERM ASSETS
Property, Plant & Equipment $8.770M $10.26M $10.25M
YoY Change -14.55% -7.86% -17.85%
Goodwill $86.14M $109.8M $85.61M
YoY Change -21.52% 23.85% 3.06%
Intangibles
YoY Change
Long-Term Investments $3.800M $3.300M $3.300M
YoY Change 15.15% -8.33% -8.33%
Other Assets $747.0K $773.0K $603.0K
YoY Change -3.36% 106.13% -34.95%
Total Long-Term Assets $192.6M $216.0M $218.6M
YoY Change -10.82% 25.08% 28.54%
TOTAL ASSETS
Total Short-Term Assets $225.1M $181.8M $177.4M
Total Long-Term Assets $192.6M $216.0M $218.6M
Total Assets $417.7M $397.8M $396.0M
YoY Change 5.01% 5.46% 4.33%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $22.00M $14.60M $3.127M
YoY Change 50.68% 738.12% -32.26%
Accrued Expenses $10.60M $11.20M $8.146M
YoY Change -5.36% 2.19% 16.32%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $96.70M $92.90M $94.97M
YoY Change 4.09% 13.64% 6.61%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $652.0K $1.339M $1.095M
YoY Change -51.31% 25.26% 3.5%
Total Long-Term Liabilities $652.0K $1.339M $1.095M
YoY Change -51.31% 25.26% 3.5%
TOTAL LIABILITIES
Total Short-Term Liabilities $96.70M $92.90M $94.97M
Total Long-Term Liabilities $652.0K $1.339M $1.095M
Total Liabilities $97.35M $94.23M $96.07M
YoY Change 3.31% 13.79% 6.58%
SHAREHOLDERS EQUITY
Retained Earnings $26.55M $11.09M $5.346M
YoY Change 139.39% 146.77% 236.02%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $312.2M $292.6M $286.1M
YoY Change
Total Liabilities & Shareholders Equity $417.7M $397.8M $396.0M
YoY Change 5.01% 5.46% 4.33%

Cashflow Statement

Concept 2018 Q2 2017 Q2 2016 Q4
OPERATING ACTIVITIES
Net Income $2.545M $2.266M -$310.0K
YoY Change 12.31% 61.51% -117.13%
Depreciation, Depletion And Amortization $6.019M $6.001M $4.390M
YoY Change 0.3% 18.11% -9.48%
Cash From Operating Activities $6.650M $6.510M $9.250M
YoY Change 2.15% -220.11% -1.6%
INVESTING ACTIVITIES
Capital Expenditures -$3.960M -$5.290M -$2.850M
YoY Change -25.14% 84.97% -29.1%
Acquisitions
YoY Change
Other Investing Activities -$3.970M $180.0K $3.810M
YoY Change -2305.56% -102.33% -61.55%
Cash From Investing Activities -$7.930M -$5.110M $960.0K
YoY Change 55.19% -51.7% -83.7%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -32.17M 110.0K -390.0K
YoY Change -29345.45% 450.0% -45.83%
NET CHANGE
Cash From Operating Activities 6.650M 6.510M 9.250M
Cash From Investing Activities -7.930M -5.110M 960.0K
Cash From Financing Activities -32.17M 110.0K -390.0K
Net Change In Cash -33.45M 1.510M 9.820M
YoY Change -2315.23% -109.45% -32.6%
FREE CASH FLOW
Cash From Operating Activities $6.650M $6.510M $9.250M
Capital Expenditures -$3.960M -$5.290M -$2.850M
Free Cash Flow $10.61M $11.80M $12.10M
YoY Change -10.08% -560.94% -9.84%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q4 us-gaap Assets Current
AssetsCurrent
199728000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8092000
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.08
CY2017Q2 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
13000
CY2018Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-10000
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
13000
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2535000
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2279000
CY2018Q2 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-10000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32166000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31825000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32255000
CY2018Q2 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.48
CY2018Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P12M
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
31908000
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
31908000
CY2018Q2 us-gaap Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
23236000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
111866000
CY2018Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
3656000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-8087000
us-gaap Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
-2298000
CY2017Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
6125000
CY2018Q2 us-gaap Assets Current
AssetsCurrent
225066000
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8770000
CY2018Q2 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
16300000
CY2017Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
16014000
CY2018Q2 us-gaap Goodwill
Goodwill
86144000
CY2017Q4 us-gaap Goodwill
Goodwill
86144000
CY2017Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
45000
CY2018Q2 us-gaap Deferred Sales Commission
DeferredSalesCommission
12962000
CY2018Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
3777000
CY2017Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
3772000
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
747000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
754000
CY2017Q4 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
28073000
CY2018Q2 us-gaap Assets
Assets
417688000
CY2017Q4 us-gaap Assets
Assets
411119000
CY2018Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
22021000
CY2018Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
32322804
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
122577000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
84768000
CY2018Q2 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
42958000
CY2017Q4 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
46350000
CY2018Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
30850000
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
36691000
CY2018Q2 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
2842000
CY2017Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
1327000
CY2018Q2 us-gaap Prepaid Royalties
PrepaidRoyalties
13874000
CY2017Q4 us-gaap Prepaid Royalties
PrepaidRoyalties
16137000
CY2018Q2 us-gaap Other Assets Current
OtherAssetsCurrent
11965000
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
8330000
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
16507000
CY2018Q2 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
10552000
CY2017Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
12849000
CY2018Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
64126000
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
64938000
CY2017Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
6772000
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
96699000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
101066000
CY2018Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
5171000
CY2018Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
2978000
CY2017Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
6287000
CY2018Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
652000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1048000
CY2017Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
2548000
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
436000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
104887000
us-gaap Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
45484000
us-gaap Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
42376000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
12548000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
11926000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
17977000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
18618000
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
15772000
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
14899000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12091000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
11903000
us-gaap Costs And Expenses
CostsAndExpenses
103872000
us-gaap Costs And Expenses
CostsAndExpenses
99722000
CY2017Q4 us-gaap Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
282666000
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
26548000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
17542000
CY2018Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-33000
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-38000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
312188000
CY2018Q2 us-gaap Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
285673000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
2801000
us-gaap Operating Income Loss
OperatingIncomeLoss
7994000
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
476000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
300170000
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
417688000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
411119000
CY2018Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1314000
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1979000
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
27171000
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
24392000
CY2018Q2 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
41908000
CY2017Q4 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
37174000
CY2018Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2017Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32317000
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32317000
CY2018Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
57008000
CY2017Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
52920000
CY2017Q2 us-gaap Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
21223000
CY2018Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6547000
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6151000
CY2018Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
8913000
CY2017Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
9062000
CY2018Q2 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
8029000
CY2017Q2 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
7682000
CY2018Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6019000
CY2017Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6001000
CY2018Q2 us-gaap Costs And Expenses
CostsAndExpenses
52744000
CY2017Q2 us-gaap Costs And Expenses
CostsAndExpenses
50119000
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
4264000
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
165000
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4740000
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2966000
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1084000
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
741000
us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
29490000
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-381000
us-gaap Net Income Loss
NetIncomeLoss
3552000
CY2018Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.11
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.23
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.12
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.11
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.12
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.00
us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
5000
us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
15000
us-gaap Operating Income Loss
OperatingIncomeLoss
5165000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
789000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
295000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
8783000
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32312000
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32378000
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
10319000
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-95000
CY2017Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
41000
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
19107000
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
2545000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
2266000
us-gaap Net Income Loss
NetIncomeLoss
26392000
CY2017Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.07
CY2018Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.03
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.59
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.82
CY2018Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.11
CY2017Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.07
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.23
CY2018Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.03
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.59
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.82
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31876000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32205000
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32229000
us-gaap Profit Loss
ProfitLoss
26392000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
206000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
572000
us-gaap Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
-1959000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-3560000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
21165000
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
1879000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
23044000
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
41010000
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
48861000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
5000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
15000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
26397000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3567000
us-gaap Cumulative Effect On Retained Earnings Net Of Tax1
CumulativeEffectOnRetainedEarningsNetOfTax1
15132000
us-gaap Dividends Common Stock Stock
DividendsCommonStockStock
32518000
us-gaap Profit Loss
ProfitLoss
3552000
us-gaap Share Based Compensation
ShareBasedCompensation
846000
us-gaap Share Based Compensation
ShareBasedCompensation
840000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
390000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
470000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
636000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
416000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
5000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-5000
us-gaap Other Noncash Expense
OtherNoncashExpense
263000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-3905000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-7934000
us-gaap Increase Decrease In Prepaid Royalties
IncreaseDecreaseInPrepaidRoyalties
-1361000
us-gaap Increase Decrease In Prepaid Royalties
IncreaseDecreaseInPrepaidRoyalties
-1280000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
6532000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
726000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-3336000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
3277000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
16205000
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-1003000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
15202000
us-gaap Proceeds From Divestiture Of Businesses And Interests In Affiliates
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
57828000
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
44663000
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
41266000
us-gaap Payments For Software
PaymentsForSoftware
5094000
us-gaap Payments For Software
PaymentsForSoftware
4980000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3270000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3658000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
52861000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-16489000
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
-116000
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
-1476000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
52745000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-17965000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2552000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
230000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
300000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
392000
us-gaap Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
37000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
32353000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-30138000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-162000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-30138000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-162000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
37809000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
4917000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
49634000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
54551000
CY2018Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
427000
CY2018Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
33800000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
48000000
CY2018Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
365000000
hstm Description Of Sales Commission Plan
DescriptionOfSalesCommissionPlan
Sales commissions earned by our sales force are considered incremental and recoverable costs of obtaining a contract with a customer. The Company’s sales commission plans include multiple payments, including initial payments in the period a customer contract is obtained and subsequent payments either 15 or 27 months after the initial payment.
hstm Sales Commissions Amortization Term Description
SalesCommissionsAmortizationTermDescription
Non-commensurate commissions are amortized over the greater of the contract term or technological obsolescence period of approximately three years.
hstm Sales Commissions Amortization Period
SalesCommissionsAmortizationPeriod
P3Y
CY2018Q2 us-gaap Amortization Of Deferred Sales Commissions
AmortizationOfDeferredSalesCommissions
1900000
us-gaap Amortization Of Deferred Sales Commissions
AmortizationOfDeferredSalesCommissions
3700000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.17
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.28
us-gaap Dividends Payable Date Declared Day Month And Year
DividendsPayableDateDeclaredDayMonthAndYear
2018-02-12
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.00
us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2018-04-03
us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2018-03-06
hstm Number Of Stock Incentive Plans
NumberOfStockIncentivePlans
2
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
846000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
840000
CY2018Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
70000
CY2017Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
31000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
114000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
87000
CY2018Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
66000
CY2017Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
353000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
50000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
341000

Files In Submission

Name View Source Status
R42.htm Edgar Link pending
0001564590-18-019981-index-headers.html Edgar Link pending
0001564590-18-019981-index.html Edgar Link pending
0001564590-18-019981.txt Edgar Link pending
0001564590-18-019981-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
hstm-10q_20180630.htm Edgar Link pending
hstm-20180630.xml Edgar Link completed
hstm-20180630.xsd Edgar Link pending
hstm-20180630_cal.xml Edgar Link unprocessable
hstm-20180630_def.xml Edgar Link unprocessable
hstm-20180630_lab.xml Edgar Link unprocessable
hstm-20180630_pre.xml Edgar Link unprocessable
hstm-ex311_9.htm Edgar Link pending
hstm-ex312_8.htm Edgar Link pending
hstm-ex321_7.htm Edgar Link pending
hstm-ex322_6.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending