2020 Q1 Form 10-Q Financial Statement

#000156459020020213 Filed on April 30, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q4 2019 Q1
Revenue $61.57M $62.70M $65.19M
YoY Change -5.55% 4.8% 18.83%
Cost Of Revenue $20.36M $24.88M $26.86M
YoY Change -24.2% -2.16% 20.73%
Gross Profit $41.21M $37.82M $38.33M
YoY Change 7.52% 9.94% 17.53%
Gross Profit Margin 66.93% 60.32% 58.79%
Selling, General & Admin $19.05M $19.90M $19.49M
YoY Change -2.26% 5.63% 15.94%
% of Gross Profit 46.23% 52.62% 50.85%
Research & Development $7.468M $7.350M $6.927M
YoY Change 7.81% 11.53% 15.43%
% of Gross Profit 18.12% 19.43% 18.07%
Depreciation & Amortization $7.449M $7.240M $6.539M
YoY Change 13.92% 18.11% 7.67%
% of Gross Profit 18.08% 19.14% 17.06%
Operating Expenses $7.468M $34.48M $6.927M
YoY Change 7.81% 9.25% 15.43%
Operating Profit $7.244M $3.340M $5.369M
YoY Change 34.92% 17.61% 43.94%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $1.710M $680.0K $822.0K
YoY Change 108.03% -19.05% 162.62%
Pretax Income $8.950M $4.020M $6.191M
YoY Change 44.56% 9.24% 53.13%
Income Tax $1.900M $460.0K $1.400M
% Of Pretax Income 21.23% 11.44% 22.61%
Net Earnings $7.092M $3.680M $5.974M
YoY Change 18.71% 31.9% -74.95%
Net Earnings / Revenue 11.52% 5.87% 9.16%
Basic Earnings Per Share $0.22 $0.18
Diluted Earnings Per Share $0.22 $113.4K $0.18
COMMON SHARES
Basic Shares Outstanding 32.33M 32.38M 32.34M
Diluted Shares Outstanding 32.36M 32.38M

Balance Sheet

Concept 2020 Q1 2019 Q4 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $142.0M $172.9M $146.9M
YoY Change -3.36% 2.4% -24.8%
Cash & Equivalents $107.4M $131.5M $110.6M
Short-Term Investments $34.60M $41.33M $36.32M
Other Short-Term Assets $23.90M $9.432M $36.20M
YoY Change -33.98% -47.65% 507.18%
Inventory
Prepaid Expenses
Receivables $34.80M $27.65M $40.60M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $200.7M $224.6M $223.7M
YoY Change -10.28% -6.98% -13.46%
LONG-TERM ASSETS
Property, Plant & Equipment $53.60M $26.07M $55.40M
YoY Change -3.25% 64.28% 567.71%
Goodwill $102.2M
YoY Change 18.63%
Intangibles
YoY Change
Long-Term Investments $4.300M $6.800M $1.400M
YoY Change 207.14% 423.08% -63.16%
Other Assets $18.10M $874.0K $848.0K
YoY Change 2034.43% 11.62% -85.24%
Total Long-Term Assets $280.8M $265.0M $259.8M
YoY Change 8.09% 32.15% 30.76%
TOTAL ASSETS
Total Short-Term Assets $200.7M $224.6M $223.7M
Total Long-Term Assets $280.8M $265.0M $259.8M
Total Assets $481.5M $489.5M $483.5M
YoY Change -0.41% 10.77% 5.76%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $16.40M $4.810M $18.00M
YoY Change -8.89% -43.39% -26.53%
Accrued Expenses $13.70M $18.13M $20.40M
YoY Change -32.84% 9.6% 52.24%
Deferred Revenue $65.51M
YoY Change -0.83%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $102.5M $105.2M $111.0M
YoY Change -7.66% -1.56% -20.5%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $357.0K $357.0K $616.0K
YoY Change -42.05% -83.85% -8.06%
Total Long-Term Liabilities $357.0K $357.0K $616.0K
YoY Change -42.05% -83.85% -8.06%
TOTAL LIABILITIES
Total Short-Term Liabilities $102.5M $105.2M $111.0M
Total Long-Term Liabilities $357.0K $357.0K $616.0K
Total Liabilities $146.1M $105.5M $158.4M
YoY Change -7.77% -3.23% 12.9%
SHAREHOLDERS EQUITY
Retained Earnings $55.24M $48.14M
YoY Change 48.71%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $335.4M $338.2M $325.1M
YoY Change
Total Liabilities & Shareholders Equity $481.5M $489.5M $483.5M
YoY Change -0.41% 10.77% 5.76%

Cashflow Statement

Concept 2020 Q1 2019 Q4 2019 Q1
OPERATING ACTIVITIES
Net Income $7.092M $3.680M $5.974M
YoY Change 18.71% 31.9% -74.95%
Depreciation, Depletion And Amortization $7.449M $7.240M $6.539M
YoY Change 13.92% 18.11% 7.67%
Cash From Operating Activities $6.116M $13.11M $16.09M
YoY Change -61.98% -9.27% 88.15%
INVESTING ACTIVITIES
Capital Expenditures $1.010M -$3.880M $11.34M
YoY Change -91.09% -36.08% 510.23%
Acquisitions $21.42M $18.00M
YoY Change 18.99%
Other Investing Activities -$14.83M -$11.59M -$23.11M
YoY Change -35.83% 173.35% -135.51%
Cash From Investing Activities -$19.90M -$15.47M -$39.38M
YoY Change -49.46% 50.19% -164.9%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $9.876M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -10.28M -10.00K -417.0K
YoY Change 2364.99% -90.0% -120.5%
NET CHANGE
Cash From Operating Activities 6.116M 13.11M 16.09M
Cash From Investing Activities -19.90M -15.47M -39.38M
Cash From Financing Activities -10.28M -10.00K -417.0K
Net Change In Cash -24.11M -2.370M -23.71M
YoY Change 1.7% -158.52% -133.27%
FREE CASH FLOW
Cash From Operating Activities $6.116M $13.11M $16.09M
Capital Expenditures $1.010M -$3.880M $11.34M
Free Cash Flow $5.106M $16.99M $4.747M
YoY Change 7.56% -17.2% -29.05%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
269000
CY2019Q4 us-gaap Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
290021000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
489544000
CY2020Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
30733000
CY2020Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
357000
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
357000
CY2019Q4 hstm Contract With Customer Asset Sales Commission Noncurrent
ContractWithCustomerAssetSalesCommissionNoncurrent
17645000
CY2019Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
6782000
CY2019Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
16736000
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
874000
CY2019Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
65511000
CY2019Q4 us-gaap Assets
Assets
489544000
CY2019Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1918000
CY2019Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
22938000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
105185000
CY2020Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
30108000
CY2020Q1 us-gaap Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
280322000
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
55235000
CY2020Q1 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
9864000
CY2020Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-141000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
338168000
CY2020Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
481511000
CY2020Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7468000
CY2020Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32003000
CY2020Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32003000
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32379000
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32379000
CY2019Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
9521000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
48143000
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7449000
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
4000
CY2019Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6927000
CY2020Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
9188000
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6539000
CY2020Q1 us-gaap Costs And Expenses
CostsAndExpenses
54328000
CY2019Q1 us-gaap Costs And Expenses
CostsAndExpenses
59818000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
7244000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
5369000
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
822000
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
32000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
5974000
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32377000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
7092000
CY2019Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
13183000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
335416000
CY2019Q1 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
9970000
CY2019Q1 us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
1620000
CY2019Q1 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
426000
CY2019Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
1194000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
7092000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
5974000
CY2020Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.22
CY2019Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.15
CY2019Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.03
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.22
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
CY2020Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.22
CY2019Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.15
CY2019Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.03
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.22
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.18
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32334000
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32337000
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32357000
CY2020Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-44000
CY2019Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1000
CY2020Q1 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-101000
CY2019Q1 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
33000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-145000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6947000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6006000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
338168000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-145000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
550000
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-373000
CY2020Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
9876000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
335416000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
318947000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
516000
CY2019Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-328000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
7092000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
5974000
CY2019Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
1194000
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7449000
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6539000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
550000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
516000
CY2020Q1 us-gaap Amortization Of Deferred Sales Commissions
AmortizationOfDeferredSalesCommissions
2159000
CY2019Q1 us-gaap Amortization Of Deferred Sales Commissions
AmortizationOfDeferredSalesCommissions
2121000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
5974000
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32334000
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32357000
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.22
CY2020Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-47000
CY2020Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.22
CY2019Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.15
CY2019Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.03
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.18
CY2020Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
288000
CY2019Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2000
CY2020Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
500000
CY2019Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
433000
CY2019Q1 us-gaap Increase Decrease In Prepaid Royalties
IncreaseDecreaseInPrepaidRoyalties
2820000
CY2020Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
4573000
CY2019Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
28000
CY2020Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-735000
CY2020Q1 hstm Gain Loss On Non Marketable Equity Investments
GainLossOnNonMarketableEquityInvestments
-11000
CY2019Q1 hstm Gain Loss On Non Marketable Equity Investments
GainLossOnNonMarketableEquityInvestments
54000
CY2019Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-1387000
CY2020Q1 us-gaap Increase Decrease In Prepaid Royalties
IncreaseDecreaseInPrepaidRoyalties
3202000
CY2020Q1 hstm Non Cash Royalty Expense
NonCashRoyaltyExpense
-3440000
CY2020Q1 hstm Change In Fair Value Of Non Marketable Equity Investments
ChangeInFairValueOfNonMarketableEquityInvestments
-1152000
CY2019Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-251000
CY2020Q1 hstm Increase Decrease In Deferred Commissions
IncreaseDecreaseInDeferredCommissions
1602000
CY2019Q1 hstm Increase Decrease In Deferred Commissions
IncreaseDecreaseInDeferredCommissions
1382000
CY2020Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-134000
CY2020Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-5775000
CY2020Q1 us-gaap Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
442000
CY2020Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
6453000
CY2019Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
6400000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6116000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
16085000
CY2020Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
21421000
CY2019Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
18002000
CY2020Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
20725000
CY2019Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
28337000
CY2020Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
14130000
CY2019Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
30101000
CY2019Q1 hstm Payments To Acquire Non Marketable Equity Investments
PaymentsToAcquireNonMarketableEquityInvestments
3342000
CY2020Q1 us-gaap Payments For Software
PaymentsForSoftware
4068000
CY2019Q1 us-gaap Payments For Software
PaymentsForSoftware
4933000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1010000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11338000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-19904000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-39379000
CY2019Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
31000
CY2020Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
373000
CY2019Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
359000
CY2019Q1 us-gaap Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
37000
CY2020Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
9876000
CY2020Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
30000
CY2019Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
52000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-10279000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-417000
CY2020Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-46000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-24113000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-23711000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
131538000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
134321000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
107425000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
110610000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
65187000
CY2020Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
31600000
CY2019Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
31200000
CY2020Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
402000000
CY2020Q1 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.47
CY2020Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P12M
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
61572000
CY2020Q1 hstm Description Of Sales Commission Plan
DescriptionOfSalesCommissionPlan
Sales commissions earned by our sales force are considered incremental and recoverable costs of obtaining a contract with a customer. The sales commission plan for 2020 typically includes two payments; the initial payment is due in the period a customer contract is obtained and the final payment is due 60 days after product implementation is completed. The sales commission plan for 2019 typically included an initial payment in the period a customer contract was obtained and subsequent payments either 15 or 27 months after the initial payment depending on the contract term.
CY2020Q1 hstm Sales Commissions Amortization Term Description
SalesCommissionsAmortizationTermDescription
Non-commensurate commissions are amortized over the greater of the contract term or technological obsolescence period of approximately three years.
CY2020Q1 hstm Sales Commissions Amortization Period
SalesCommissionsAmortizationPeriod
P3Y
CY2020Q1 us-gaap Amortization Of Deferred Sales Commissions
AmortizationOfDeferredSalesCommissions
2200000
CY2019Q1 us-gaap Amortization Of Deferred Sales Commissions
AmortizationOfDeferredSalesCommissions
2100000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1900000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1400000
CY2020Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.21
CY2019Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.23
CY2020Q1 hstm Additional Income Tax Expense For Tax Deficiencies Associated With Stock Based Awards
AdditionalIncomeTaxExpenseForTaxDeficienciesAssociatedWithStockBasedAwards
26000
CY2019Q1 hstm Reduction In Income Tax Expense For Excess Tax Benefits Associated With Stock Based Awards
ReductionInIncomeTaxExpenseForExcessTaxBenefitsAssociatedWithStockBasedAwards
83000
CY2019Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
1194000
CY2020Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
550000
CY2019Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
516000
CY2020Q1 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
30000000.0
CY2020Q1 us-gaap Stock Repurchase Program Expiration Date
StockRepurchaseProgramExpirationDate
2021-03-12
CY2020Q1 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
438142
CY2020Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
9900000
CY2020Q1 us-gaap Share Price
SharePrice
22.52
CY2020Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
106000
CY2019Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
136000
CY2020Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
7092000
CY2019Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
4780000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
7092000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
5974000
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32337000
CY2020Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
23000
CY2019Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
40000
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32377000
CY2020Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.22
CY2019Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.15
CY2019Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.03
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.22
CY2020Q1 us-gaap Debt Securities Available For Sale Allowance For Credit Loss
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss
0
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
61572000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
65187000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
7244000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
5369000
CY2020Q1 hstm Change In Fair Value Of Non Marketable Equity Investments
ChangeInFairValueOfNonMarketableEquityInvestments
-1200000
CY2020Q1 us-gaap Assets
Assets
481511000
CY2019Q4 us-gaap Assets
Assets
489544000
CY2020Q1 us-gaap Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
3000000.0
CY2019Q4 us-gaap Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
5400000
CY2020Q1 hstm Gain On Non Marketable Equity Investments
GainOnNonMarketableEquityInvestments
100000
CY2018 hstm Change In Fair Value Of Non Marketable Equity Investments
ChangeInFairValueOfNonMarketableEquityInvestments
1300000
CY2020Q1 hstm Cost Of Goods And Services Sold Derecognized
CostOfGoodsAndServicesSoldDerecognized
3400000

Files In Submission

Name View Source Status
0001564590-20-020213-index-headers.html Edgar Link pending
0001564590-20-020213-index.html Edgar Link pending
0001564590-20-020213.txt Edgar Link pending
0001564590-20-020213-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
hstm-10q_20200331.htm Edgar Link pending
hstm-10q_20200331_htm.xml Edgar Link completed
hstm-20200331.xsd Edgar Link pending
hstm-20200331_cal.xml Edgar Link unprocessable
hstm-20200331_def.xml Edgar Link unprocessable
hstm-20200331_lab.xml Edgar Link unprocessable
hstm-20200331_pre.xml Edgar Link unprocessable
hstm-ex1018_56.htm Edgar Link pending
hstm-ex1019_57.htm Edgar Link pending
hstm-ex311_8.htm Edgar Link pending
hstm-ex312_9.htm Edgar Link pending
hstm-ex321_6.htm Edgar Link pending
hstm-ex322_7.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending