|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$11.69B
4.38%
YoY
|
$11.20B
0.33%
YoY
|
$11.16B
7.16%
YoY
|
$10.42B
16.14%
YoY
|
$8.971B
10.08%
YoY
|
| Cost Of Revenue |
$7.770B
31.66%
YoY
|
$5.901B
-4.31%
YoY
|
$6.167B
4.17%
YoY
|
$5.921B
20.27%
YoY
|
$4.923B
10.66%
YoY
|
| Gross Profit |
$3.923B
-26.0%
YoY
|
$5.301B
6.06%
YoY
|
$4.998B
11.09%
YoY
|
$4.499B
11.12%
YoY
|
$4.049B
9.38%
YoY
|
| Selling, General & Admin |
$2.461B
3.66%
YoY
|
$2.374B
-2.58%
YoY
|
$2.437B
8.97%
YoY
|
$2.236B
11.72%
YoY
|
$2.001B
5.84%
YoY
|
| Research & Development |
$61.66M
10.5%
YoY
|
$55.80M
11.53%
YoY
|
$50.03M
6.58%
YoY
|
$46.94M
17.04%
YoY
|
$40.11M
6.73%
YoY
|
| Depreciation & Amortization |
$503.7M
10.64%
YoY
|
$455.3M
8.44%
YoY
|
$419.8M
10.78%
YoY
|
$379.0M
20.3%
YoY
|
$315.0M
6.81%
YoY
|
| Operating Expenses |
$2.522B
3.82%
YoY
|
$2.429B
-0.29%
YoY
|
$2.437B
8.97%
YoY
|
$2.236B
9.53%
YoY
|
$2.041B
5.86%
YoY
|
| Operating Profit |
$1.442B
-50.26%
YoY
|
$2.898B
13.15%
YoY
|
$2.561B
13.19%
YoY
|
$2.263B
10.72%
YoY
|
$2.044B
14.64%
YoY
|
| Interest Expense |
$224.8M
28.96%
YoY
|
$174.3M
-214.84%
YoY
|
-$151.8M
10.34%
YoY
|
-$137.6M
-205.94%
YoY
|
$129.8M
-15.39%
YoY
|
| Other Income/Expense, Net |
-$37.11M
-85.65%
YoY
|
-$258.6M
9.03%
YoY
|
-$237.2M
15.07%
YoY
|
-$206.2M
73.13%
YoY
|
-$119.1M
-13.91%
YoY
|
| Pretax Income |
$1.214B
-50.92%
YoY
|
$2.474B
13.91%
YoY
|
$2.172B
13.29%
YoY
|
$1.917B
6.67%
YoY
|
$1.797B
20.22%
YoY
|
| Income Tax |
$330.9M
30.97%
YoY
|
$252.7M
-18.51%
YoY
|
$310.1M
13.89%
YoY
|
$272.3M
-13.41%
YoY
|
$314.4M
43.18%
YoY
|
| Net Earnings |
$883.3M
-60.24%
YoY
|
$2.221B
19.31%
YoY
|
$1.862B
13.19%
YoY
|
$1.645B
11.32%
YoY
|
$1.478B
15.55%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$4.34
-60.22%
YoY
|
$10.91
52.82%
YoY
|
$7.14
-100.0%
YoY
|
$6.198M
12.57%
YoY
|
$5.505M
-9.84%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.104B
10.65%
YoY
|
$3.091B
7.05%
YoY
|
$3.181B
6.49%
YoY
|
$2.615B
26.04%
YoY
|
$2.805B
-13.75%
YoY
|
$2.888B
-4.7%
YoY
|
$2.987B
19.97%
YoY
|
$2.074B
-30.56%
YoY
|
$3.253B
N/A
|
$3.030B
11.06%
YoY
|
$2.490B
4.96%
YoY
|
$2.988B
12.05%
YoY
|
$2.728B
15.61%
YoY
|
$2.373B
19.26%
YoY
|
$2.666B
16.13%
YoY
|
$2.360B
7.99%
YoY
|
$1.989B
-10.38%
YoY
|
$2.296B
34.48%
YoY
|
$2.185B
5.66%
YoY
|
$2.220B
4.0%
YoY
|
| Cost Of Revenue |
$1.881B
1.09%
YoY
|
$1.946B
46.42%
YoY
|
$2.144B
22.19%
YoY
|
$1.818B
46.56%
YoY
|
$1.861B
18.04%
YoY
|
$1.329B
-20.39%
YoY
|
$1.755B
29.2%
YoY
|
$1.241B
-22.71%
YoY
|
$1.577B
N/A
|
$1.670B
3.09%
YoY
|
$1.358B
-1.05%
YoY
|
$1.605B
12.99%
YoY
|
$1.620B
24.73%
YoY
|
$1.373B
29.0%
YoY
|
$1.421B
13.93%
YoY
|
$1.299B
6.16%
YoY
|
$1.064B
-6.65%
YoY
|
$1.247B
36.32%
YoY
|
$1.223B
5.79%
YoY
|
$1.140B
-4.31%
YoY
|
| Gross Profit |
$1.223B
29.49%
YoY
|
$1.145B
-26.54%
YoY
|
$1.037B
-15.85%
YoY
|
$796.3M
-4.49%
YoY
|
$944.3M
-43.66%
YoY
|
$1.558B
14.56%
YoY
|
$1.233B
8.89%
YoY
|
$833.7M
-39.69%
YoY
|
$1.676B
N/A
|
$1.360B
22.71%
YoY
|
$1.132B
13.21%
YoY
|
$1.382B
10.99%
YoY
|
$1.109B
4.44%
YoY
|
$1.000B
8.06%
YoY
|
$1.245B
18.74%
YoY
|
$1.061B
10.32%
YoY
|
$925.4M
-14.31%
YoY
|
$1.049B
32.35%
YoY
|
$962.1M
5.5%
YoY
|
$1.080B
14.49%
YoY
|
| Selling, General & Admin |
$576.0M
3.11%
YoY
|
$692.1M
11.13%
YoY
|
$600.5M
1.46%
YoY
|
$603.2M
11.5%
YoY
|
$558.7M
-9.6%
YoY
|
$622.7M
-0.25%
YoY
|
$591.9M
3.52%
YoY
|
$541.0M
-6.98%
YoY
|
$618.0M
N/A
|
$624.3M
13.12%
YoY
|
$571.8M
5.21%
YoY
|
$581.6M
10.94%
YoY
|
$551.9M
13.52%
YoY
|
$543.5M
16.22%
YoY
|
$524.2M
5.97%
YoY
|
$486.1M
-8.24%
YoY
|
$467.6M
-0.21%
YoY
|
$494.7M
20.96%
YoY
|
$529.8M
1.55%
YoY
|
$468.6M
-2.65%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$133.0M
11.24%
YoY
|
$132.5M
7.03%
YoY
|
$127.8M
12.83%
YoY
|
$123.8M
12.15%
YoY
|
$119.6M
10.95%
YoY
|
$123.8M
19.85%
YoY
|
$113.3M
11.48%
YoY
|
$110.4M
12.45%
YoY
|
$107.8M
N/A
|
$103.3M
9.67%
YoY
|
$101.6M
8.25%
YoY
|
$98.20M
7.87%
YoY
|
$94.20M
20.73%
YoY
|
$93.85M
23.43%
YoY
|
$91.04M
16.87%
YoY
|
$78.02M
1.07%
YoY
|
$76.03M
1.15%
YoY
|
$77.90M
8.34%
YoY
|
$77.20M
6.19%
YoY
|
$75.17M
0.9%
YoY
|
| Operating Expenses |
$576.0M
3.11%
YoY
|
$692.1M
11.13%
YoY
|
$600.5M
1.46%
YoY
|
$603.2M
11.5%
YoY
|
$558.7M
-9.6%
YoY
|
$622.7M
-0.25%
YoY
|
$591.9M
3.52%
YoY
|
$541.0M
-6.98%
YoY
|
$618.0M
N/A
|
$624.3M
13.12%
YoY
|
$571.8M
5.21%
YoY
|
$581.6M
10.94%
YoY
|
$551.9M
13.52%
YoY
|
$543.5M
16.22%
YoY
|
$524.2M
5.97%
YoY
|
$486.1M
-8.24%
YoY
|
$467.6M
-0.21%
YoY
|
$494.7M
20.96%
YoY
|
$529.8M
1.55%
YoY
|
$468.6M
-2.65%
YoY
|
| Operating Profit |
$640.7M
73.53%
YoY
|
$452.7M
-51.61%
YoY
|
$434.6M
-29.12%
YoY
|
$192.8M
-33.01%
YoY
|
$369.2M
-65.11%
YoY
|
$935.6M
27.13%
YoY
|
$613.2M
9.36%
YoY
|
$287.8M
-64.02%
YoY
|
$1.058B
N/A
|
$735.9M
32.22%
YoY
|
$560.7M
22.81%
YoY
|
$799.9M
10.95%
YoY
|
$556.6M
-3.17%
YoY
|
$456.5M
-0.03%
YoY
|
$721.0M
30.37%
YoY
|
$574.8M
32.98%
YoY
|
$456.7M
-25.31%
YoY
|
$553.0M
44.26%
YoY
|
$432.3M
10.78%
YoY
|
$611.4M
32.68%
YoY
|
| Interest Expense |
$54.75M
8.19%
YoY
|
-$48.08M
19.76%
YoY
|
$59.20M
27.14%
YoY
|
$57.28M
29.27%
YoY
|
$50.61M
21.63%
YoY
|
-$40.14M
-195.94%
YoY
|
$46.56M
15.91%
YoY
|
$44.31M
12.35%
YoY
|
$41.61M
N/A
|
$41.84M
16.13%
YoY
|
$40.17M
18.85%
YoY
|
$39.44M
17.6%
YoY
|
$36.03M
17.42%
YoY
|
$33.80M
6.68%
YoY
|
$33.54M
-9.47%
YoY
|
$30.69M
-181.18%
YoY
|
$31.68M
-16.74%
YoY
|
$37.05M
-4.66%
YoY
|
-$37.80M
14.89%
YoY
|
$38.06M
4.74%
YoY
|
| Other Income/Expense, Net |
$1.820M
-292.59%
YoY
|
-$2.823M
-98.4%
YoY
|
-$11.20M
-77.65%
YoY
|
$2.336M
-506.97%
YoY
|
-$945.0K
-97.05%
YoY
|
-$175.9M
311.27%
YoY
|
-$50.10M
-40.7%
YoY
|
-$574.0K
-80.76%
YoY
|
-$32.02M
N/A
|
-$42.78M
-11.16%
YoY
|
-$84.48M
329.77%
YoY
|
-$2.983M
-71.34%
YoY
|
-$48.16M
109.34%
YoY
|
-$19.66M
173.26%
YoY
|
-$10.41M
331.11%
YoY
|
-$23.00M
202.68%
YoY
|
-$7.194M
-38.22%
YoY
|
-$2.414M
-78.48%
YoY
|
-$7.600M
204.0%
YoY
|
-$11.64M
-35.31%
YoY
|
| Pretax Income |
$592.7M
83.13%
YoY
|
$369.5M
-48.89%
YoY
|
$371.9M
-28.31%
YoY
|
$149.1M
-39.35%
YoY
|
$323.7M
-67.18%
YoY
|
$723.1M
10.66%
YoY
|
$518.7M
18.03%
YoY
|
$245.9M
-67.62%
YoY
|
$986.3M
N/A
|
$653.4M
38.12%
YoY
|
$439.5M
8.94%
YoY
|
$759.3M
12.08%
YoY
|
$473.1M
-9.31%
YoY
|
$403.5M
-3.57%
YoY
|
$677.4M
31.74%
YoY
|
$521.7M
98.05%
YoY
|
$418.4M
-25.62%
YoY
|
$514.2M
53.91%
YoY
|
$263.4M
22.91%
YoY
|
$562.5M
38.09%
YoY
|
| Income Tax |
$157.6M
58.46%
YoY
|
$49.52M
-167.34%
YoY
|
$95.59M
31.95%
YoY
|
$86.39M
32.95%
YoY
|
$99.45M
-47.33%
YoY
|
-$73.53M
-154.54%
YoY
|
$72.45M
122.66%
YoY
|
$64.98M
-62.24%
YoY
|
$188.8M
N/A
|
$134.8M
83.21%
YoY
|
$32.54M
-62.99%
YoY
|
$172.1M
19.56%
YoY
|
$73.60M
-4.1%
YoY
|
$87.90M
-24.99%
YoY
|
$143.9M
22.68%
YoY
|
$76.75M
-375.08%
YoY
|
$117.2M
1.68%
YoY
|
$117.3M
77.67%
YoY
|
-$27.90M
-381.82%
YoY
|
$115.3M
40.24%
YoY
|
| Net Earnings |
$435.1M
94.07%
YoY
|
$320.0M
-59.83%
YoY
|
$276.3M
-38.09%
YoY
|
$62.72M
-65.33%
YoY
|
$224.2M
-71.89%
YoY
|
$796.6M
53.61%
YoY
|
$446.3M
9.66%
YoY
|
$180.9M
-69.19%
YoY
|
$797.5M
N/A
|
$518.6M
29.81%
YoY
|
$407.0M
28.97%
YoY
|
$587.2M
10.07%
YoY
|
$399.5M
-10.21%
YoY
|
$315.6M
4.76%
YoY
|
$533.5M
34.79%
YoY
|
$444.9M
52.69%
YoY
|
$301.2M
-32.65%
YoY
|
$395.8M
47.19%
YoY
|
$291.4M
40.64%
YoY
|
$447.3M
37.5%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.13
144.86%
YoY
|
$1.57
-59.85%
YoY
|
$1.07
-51.36%
YoY
|
$0.24
-65.51%
YoY
|
$0.87
-71.7%
YoY
|
$3.91
55.16%
YoY
|
$2.20
41.08%
YoY
|
$0.70
-68.56%
YoY
|
$3.07
N/A
|
$2.52
-100.0%
YoY
|
$1.56
-100.0%
YoY
|
$2.23
-100.0%
YoY
|
$1.511M
-29.56%
YoY
|
$1.188M
-18.08%
YoY
|
$2.574M
35.65%
YoY
|
$2.145M
54.14%
YoY
|
$1.451M
-32.19%
YoY
|
$1.897M
47.55%
YoY
|
$1.392M
41.31%
YoY
|
$2.139M
38.95%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...