|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$47.83M
18.02%
YoY
|
$40.53M
-37.11%
YoY
|
$64.44M
-3.17%
YoY
|
$66.56M
39.53%
YoY
|
$47.70M
35.13%
YoY
|
| Depreciation, Depletion And Amortization |
$3.118M
-11.65%
YoY
|
$3.529M
0.23%
YoY
|
$3.521M
-6.26%
YoY
|
$3.756M
-7.71%
YoY
|
$4.070M
-13.4%
YoY
|
| Cash From Operating Activities |
$61.68M
58.26%
YoY
|
$38.97M
-46.62%
YoY
|
$73.01M
4.52%
YoY
|
$69.85M
22.87%
YoY
|
$56.85M
-0.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$377.0K
-76.79%
YoY
|
$1.624M
-2.81%
YoY
|
$1.671M
113.41%
YoY
|
$783.0K
210.71%
YoY
|
$252.0K
-92.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$431.1M
-484.11%
YoY
|
$112.2M
56.21%
YoY
|
$71.85M
-110.75%
YoY
|
-$668.7M
-4.0%
YoY
|
-$696.6M
-565.82%
YoY
|
| Cash From Investing Activities |
-$431.5M
-490.09%
YoY
|
$110.6M
57.62%
YoY
|
$70.18M
-110.48%
YoY
|
-$669.5M
-3.92%
YoY
|
-$696.8M
-576.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.049M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$48.74M
-88.12%
YoY
|
$410.4M
-1084.99%
YoY
|
-$41.67M
-89.58%
YoY
|
-$400.0M
-149.07%
YoY
|
$815.1M
73.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$61.68M
58.26%
YoY
|
$38.97M
-46.62%
YoY
|
$73.01M
4.52%
YoY
|
$69.85M
22.87%
YoY
|
$56.85M
-0.78%
YoY
|
| Cash From Investing Activities |
-$431.5M
-490.09%
YoY
|
$110.6M
57.62%
YoY
|
$70.18M
-110.48%
YoY
|
-$669.5M
-3.92%
YoY
|
-$696.8M
-576.03%
YoY
|
| Cash From Financing Activities |
$48.74M
-88.12%
YoY
|
$410.4M
-1084.99%
YoY
|
-$41.67M
-89.58%
YoY
|
-$400.0M
-149.07%
YoY
|
$815.1M
73.42%
YoY
|
| Net Change In Cash |
-$321.1M
-157.34%
YoY
|
$560.0M
451.58%
YoY
|
$101.5M
-110.16%
YoY
|
-$999.6M
-670.74%
YoY
|
$175.1M
-74.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$61.68M
58.26%
YoY
|
$38.97M
-46.62%
YoY
|
$73.01M
4.52%
YoY
|
$69.85M
22.87%
YoY
|
$56.85M
-0.78%
YoY
|
| Capital Expenditures |
$377.0K
-76.79%
YoY
|
$1.624M
-2.81%
YoY
|
$1.671M
113.41%
YoY
|
$783.0K
210.71%
YoY
|
$252.0K
-92.03%
YoY
|
| Free Cash Flow |
$61.30M
64.13%
YoY
|
$37.35M
-47.65%
YoY
|
$71.34M
3.29%
YoY
|
$69.07M
22.04%
YoY
|
$56.60M
4.55%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$15.12M
42.33%
YoY
|
$32.71M
211.34%
YoY
|
$6.389M
-30.81%
YoY
|
$11.63M
14.36%
YoY
|
$10.62M
-20.31%
YoY
|
$10.51M
-33.48%
YoY
|
$9.234M
-43.71%
YoY
|
$10.17M
-46.26%
YoY
|
$13.33M
-35.92%
YoY
|
$15.80M
-12.59%
YoY
|
$16.40M
10.67%
YoY
|
$18.92M
47.03%
YoY
|
$20.80M
48.88%
YoY
|
$18.07M
31.72%
YoY
|
$14.82M
68.17%
YoY
|
$12.87M
14.83%
YoY
|
$13.97M
20.19%
YoY
|
$13.72M
22.51%
YoY
|
$8.813M
-17.0%
YoY
|
| Depreciation, Depletion And Amortization |
$787.0K
-11.67%
YoY
|
$762.0K
-15.61%
YoY
|
$769.0K
-12.81%
YoY
|
$800.0K
-6.21%
YoY
|
$891.0K
0.0%
YoY
|
$903.0K
2.61%
YoY
|
$882.0K
0.8%
YoY
|
$853.0K
-2.4%
YoY
|
$891.0K
-4.19%
YoY
|
$880.0K
-6.48%
YoY
|
$875.0K
-7.21%
YoY
|
$874.0K
-7.22%
YoY
|
$930.0K
-10.58%
YoY
|
$941.0K
-8.64%
YoY
|
$943.0K
-8.45%
YoY
|
$942.0K
-2.89%
YoY
|
$1.040M
-13.33%
YoY
|
$1.030M
-14.17%
YoY
|
$1.030M
-14.88%
YoY
|
| Cash From Operating Activities |
$19.97M
26.25%
YoY
|
$18.87M
255.65%
YoY
|
$8.004M
-23.84%
YoY
|
$14.83M
102.13%
YoY
|
$15.82M
-445.39%
YoY
|
$5.305M
-68.5%
YoY
|
$10.51M
-65.87%
YoY
|
$7.338M
-75.51%
YoY
|
-$4.580M
-116.87%
YoY
|
$16.84M
4.08%
YoY
|
$30.79M
215.81%
YoY
|
$29.96M
78.5%
YoY
|
$27.14M
55.54%
YoY
|
$16.18M
-11.49%
YoY
|
$9.749M
-10.23%
YoY
|
$16.78M
63.64%
YoY
|
$17.45M
-20.93%
YoY
|
$18.28M
95.3%
YoY
|
$10.86M
-32.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$119.0K
12.26%
YoY
|
-$28.00K
-106.42%
YoY
|
$286.0K
-56.2%
YoY
|
N/A
|
$106.0K
-75.96%
YoY
|
$436.0K
-44.81%
YoY
|
$653.0K
98.48%
YoY
|
$429.0K
279.65%
YoY
|
$441.0K
206.25%
YoY
|
$790.0K
-775.21%
YoY
|
$329.0K
-210.4%
YoY
|
$113.0K
-49.55%
YoY
|
$144.0K
-244.0%
YoY
|
-$117.0K
95.0%
YoY
|
-$298.0K
231.11%
YoY
|
$224.0K
5500.0%
YoY
|
-$100.0K
-65.52%
YoY
|
-$60.00K
-94.74%
YoY
|
-$90.00K
-87.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$239.6M
176.54%
YoY
|
-$132.2M
-604.87%
YoY
|
$34.84M
-66.82%
YoY
|
-$94.14M
-239.08%
YoY
|
-$86.64M
212.93%
YoY
|
$26.19M
-48.9%
YoY
|
$105.0M
-1486.58%
YoY
|
$67.69M
21.17%
YoY
|
-$27.69M
-72.79%
YoY
|
$51.25M
-118.8%
YoY
|
-$7.573M
-97.15%
YoY
|
$55.86M
-294.93%
YoY
|
-$101.8M
-71.58%
YoY
|
-$272.6M
173.85%
YoY
|
-$265.6M
44.74%
YoY
|
-$28.66M
-48.29%
YoY
|
-$358.1M
-369.79%
YoY
|
-$99.56M
-328.61%
YoY
|
-$183.5M
210.38%
YoY
|
| Cash From Investing Activities |
-$239.7M
176.34%
YoY
|
-$132.2M
-613.31%
YoY
|
$34.55M
-66.89%
YoY
|
-$94.14M
-239.97%
YoY
|
-$86.75M
208.4%
YoY
|
$25.75M
-48.97%
YoY
|
$104.4M
-1420.59%
YoY
|
$67.26M
20.65%
YoY
|
-$28.13M
-72.4%
YoY
|
$50.47M
-118.5%
YoY
|
-$7.902M
-97.03%
YoY
|
$55.75M
-293.03%
YoY
|
-$101.9M
-71.55%
YoY
|
-$272.8M
173.81%
YoY
|
-$265.9M
44.83%
YoY
|
-$28.88M
-47.89%
YoY
|
-$358.2M
-370.46%
YoY
|
-$99.62M
-334.9%
YoY
|
-$183.6M
206.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$119.0M
43.86%
YoY
|
$139.3M
-49.71%
YoY
|
-$65.81M
726.71%
YoY
|
-$143.8M
-345.18%
YoY
|
$82.74M
-140.42%
YoY
|
$277.0M
315.03%
YoY
|
-$7.961M
-96.83%
YoY
|
$58.64M
-83.14%
YoY
|
-$204.7M
-31.85%
YoY
|
$66.74M
8.08%
YoY
|
-$251.4M
197.87%
YoY
|
$347.7M
-551.83%
YoY
|
-$300.4M
-1273.36%
YoY
|
$61.75M
-83.5%
YoY
|
-$84.40M
-245.46%
YoY
|
-$76.95M
-121.55%
YoY
|
$25.60M
56.96%
YoY
|
$374.4M
-2251.49%
YoY
|
$58.02M
-88.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$19.97M
26.25%
YoY
|
$18.87M
255.65%
YoY
|
$8.004M
-23.84%
YoY
|
$14.83M
102.13%
YoY
|
$15.82M
-445.39%
YoY
|
$5.305M
-68.5%
YoY
|
$10.51M
-65.87%
YoY
|
$7.338M
-75.51%
YoY
|
-$4.580M
-116.87%
YoY
|
$16.84M
4.08%
YoY
|
$30.79M
215.81%
YoY
|
$29.96M
78.5%
YoY
|
$27.14M
55.54%
YoY
|
$16.18M
-11.49%
YoY
|
$9.749M
-10.23%
YoY
|
$16.78M
63.64%
YoY
|
$17.45M
-20.93%
YoY
|
$18.28M
95.3%
YoY
|
$10.86M
-32.76%
YoY
|
| Cash From Investing Activities |
-$239.7M
176.34%
YoY
|
-$132.2M
-613.31%
YoY
|
$34.55M
-66.89%
YoY
|
-$94.14M
-239.97%
YoY
|
-$86.75M
208.4%
YoY
|
$25.75M
-48.97%
YoY
|
$104.4M
-1420.59%
YoY
|
$67.26M
20.65%
YoY
|
-$28.13M
-72.4%
YoY
|
$50.47M
-118.5%
YoY
|
-$7.902M
-97.03%
YoY
|
$55.75M
-293.03%
YoY
|
-$101.9M
-71.55%
YoY
|
-$272.8M
173.81%
YoY
|
-$265.9M
44.83%
YoY
|
-$28.88M
-47.89%
YoY
|
-$358.2M
-370.46%
YoY
|
-$99.62M
-334.9%
YoY
|
-$183.6M
206.8%
YoY
|
| Cash From Financing Activities |
$119.0M
43.86%
YoY
|
$139.3M
-49.71%
YoY
|
-$65.81M
726.71%
YoY
|
-$143.8M
-345.18%
YoY
|
$82.74M
-140.42%
YoY
|
$277.0M
315.03%
YoY
|
-$7.961M
-96.83%
YoY
|
$58.64M
-83.14%
YoY
|
-$204.7M
-31.85%
YoY
|
$66.74M
8.08%
YoY
|
-$251.4M
197.87%
YoY
|
$347.7M
-551.83%
YoY
|
-$300.4M
-1273.36%
YoY
|
$61.75M
-83.5%
YoY
|
-$84.40M
-245.46%
YoY
|
-$76.95M
-121.55%
YoY
|
$25.60M
56.96%
YoY
|
$374.4M
-2251.49%
YoY
|
$58.02M
-88.97%
YoY
|
| Net Change In Cash |
-$100.7M
-952.57%
YoY
|
$25.95M
-91.58%
YoY
|
-$23.26M
-121.76%
YoY
|
-$223.1M
-267.43%
YoY
|
$11.81M
-104.98%
YoY
|
$308.1M
129.8%
YoY
|
$106.9M
-146.78%
YoY
|
$133.2M
-69.26%
YoY
|
-$237.4M
-36.71%
YoY
|
$134.1M
-168.8%
YoY
|
-$228.5M
-32.91%
YoY
|
$433.4M
-586.69%
YoY
|
-$375.1M
19.05%
YoY
|
-$194.8M
-166.49%
YoY
|
-$340.6M
196.83%
YoY
|
-$89.05M
-128.54%
YoY
|
-$315.1M
-284.49%
YoY
|
$293.0M
752.55%
YoY
|
-$114.7M
-123.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.97M
26.25%
YoY
|
$18.87M
255.65%
YoY
|
$8.004M
-23.84%
YoY
|
$14.83M
102.13%
YoY
|
$15.82M
-445.39%
YoY
|
$5.305M
-68.5%
YoY
|
$10.51M
-65.87%
YoY
|
$7.338M
-75.51%
YoY
|
-$4.580M
-116.87%
YoY
|
$16.84M
4.08%
YoY
|
$30.79M
215.81%
YoY
|
$29.96M
78.5%
YoY
|
$27.14M
55.54%
YoY
|
$16.18M
-11.49%
YoY
|
$9.749M
-10.23%
YoY
|
$16.78M
63.64%
YoY
|
$17.45M
-20.93%
YoY
|
$18.28M
95.3%
YoY
|
$10.86M
-32.76%
YoY
|
| Capital Expenditures |
$119.0K
12.26%
YoY
|
-$28.00K
-106.42%
YoY
|
$286.0K
-56.2%
YoY
|
N/A
|
$106.0K
-75.96%
YoY
|
$436.0K
-44.81%
YoY
|
$653.0K
98.48%
YoY
|
$429.0K
279.65%
YoY
|
$441.0K
206.25%
YoY
|
$790.0K
-775.21%
YoY
|
$329.0K
-210.4%
YoY
|
$113.0K
-49.55%
YoY
|
$144.0K
-244.0%
YoY
|
-$117.0K
95.0%
YoY
|
-$298.0K
231.11%
YoY
|
$224.0K
5500.0%
YoY
|
-$100.0K
-65.52%
YoY
|
-$60.00K
-94.74%
YoY
|
-$90.00K
-87.67%
YoY
|
| Free Cash Flow |
$19.85M
26.35%
YoY
|
$18.90M
288.07%
YoY
|
$7.718M
-21.69%
YoY
|
N/A
|
$15.71M
-412.95%
YoY
|
$4.869M
-69.66%
YoY
|
$9.856M
-67.64%
YoY
|
$6.909M
-76.85%
YoY
|
-$5.021M
-118.6%
YoY
|
$16.05M
-1.52%
YoY
|
$30.46M
203.17%
YoY
|
$29.85M
80.23%
YoY
|
$27.00M
53.83%
YoY
|
$16.30M
-11.14%
YoY
|
$10.05M
-8.25%
YoY
|
$16.56M
61.52%
YoY
|
$17.55M
-21.51%
YoY
|
$18.34M
74.67%
YoY
|
$10.95M
-35.13%
YoY
|
Loading...