|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.080B
66.67%
YoY
|
$3.048B
-25.39%
YoY
|
$4.085B
-324.33%
YoY
|
-$1.821B
291.61%
YoY
|
-$465.0M
-78.79%
YoY
|
| Depreciation, Depletion And Amortization |
$1.257B
-5.98%
YoY
|
$1.337B
-7.67%
YoY
|
$1.448B
-0.55%
YoY
|
$1.456B
-3.13%
YoY
|
$1.503B
10.35%
YoY
|
| Cash From Operating Activities |
$8.379B
11.45%
YoY
|
$7.518B
-2.03%
YoY
|
$7.674B
3280.62%
YoY
|
$227.0M
-83.08%
YoY
|
$1.342B
120.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$838.0M
-6.68%
YoY
|
$898.0M
-0.33%
YoY
|
$901.0M
-14.43%
YoY
|
$1.053B
-162.87%
YoY
|
-$1.675B
-5.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$8.000M
-98.92%
YoY
|
$742.0M
-85.34%
YoY
|
| Other Investing Activities |
-$204.0M
-84.79%
YoY
|
-$1.341B
132.81%
YoY
|
-$576.0M
-208.47%
YoY
|
$531.0M
94.51%
YoY
|
$273.0M
-104.31%
YoY
|
| Cash From Investing Activities |
-$1.042B
-53.46%
YoY
|
-$2.239B
51.59%
YoY
|
-$1.477B
1843.42%
YoY
|
-$76.00M
-94.58%
YoY
|
-$1.402B
-82.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$783.0M
-58.4%
YoY
|
-$1.882B
-267.29%
YoY
|
$1.125B
2243.75%
YoY
|
$48.00M
4700.0%
YoY
|
$1.000M
-99.98%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.306B
-21.77%
YoY
|
-$5.504B
47.96%
YoY
|
-$3.720B
1750.75%
YoY
|
-$201.0M
-88.84%
YoY
|
-$1.801B
-303.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.379B
11.45%
YoY
|
$7.518B
-2.03%
YoY
|
$7.674B
3280.62%
YoY
|
$227.0M
-83.08%
YoY
|
$1.342B
120.36%
YoY
|
| Cash From Investing Activities |
-$1.042B
-53.46%
YoY
|
-$2.239B
51.59%
YoY
|
-$1.477B
1843.42%
YoY
|
-$76.00M
-94.58%
YoY
|
-$1.402B
-82.69%
YoY
|
| Cash From Financing Activities |
-$4.306B
-21.77%
YoY
|
-$5.504B
47.96%
YoY
|
-$3.720B
1750.75%
YoY
|
-$201.0M
-88.84%
YoY
|
-$1.801B
-303.96%
YoY
|
| Net Change In Cash |
$3.031B
-1447.11%
YoY
|
-$225.0M
-109.08%
YoY
|
$2.477B
-35485.71%
YoY
|
-$7.000M
-99.62%
YoY
|
-$1.861B
-71.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.379B
11.45%
YoY
|
$7.518B
-2.03%
YoY
|
$7.674B
3280.62%
YoY
|
$227.0M
-83.08%
YoY
|
$1.342B
120.36%
YoY
|
| Capital Expenditures |
$838.0M
-6.68%
YoY
|
$898.0M
-0.33%
YoY
|
$901.0M
-14.43%
YoY
|
$1.053B
-162.87%
YoY
|
-$1.675B
-5.53%
YoY
|
| Free Cash Flow |
$7.541B
13.91%
YoY
|
$6.620B
-2.26%
YoY
|
$6.773B
-919.98%
YoY
|
-$826.0M
-127.38%
YoY
|
$3.017B
26.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$817.0M
-8.61%
YoY
|
$1.173B
2293.88%
YoY
|
$1.469B
15.4%
YoY
|
$1.544B
44.7%
YoY
|
$894.0M
35.66%
YoY
|
$49.00M
-93.41%
YoY
|
$1.273B
-4.79%
YoY
|
$1.067B
5.12%
YoY
|
$659.0M
-33.43%
YoY
|
$743.0M
-699.19%
YoY
|
$1.337B
-286.47%
YoY
|
$1.015B
-390.0%
YoY
|
$990.0M
-257.14%
YoY
|
-$124.0M
-72.93%
YoY
|
-$717.0M
423.36%
YoY
|
-$350.0M
-192.59%
YoY
|
-$630.0M
154.03%
YoY
|
-$458.0M
-165.15%
YoY
|
-$137.0M
-35.38%
YoY
|
$378.0M
-168.98%
YoY
|
| Depreciation, Depletion And Amortization |
$292.0M
-8.46%
YoY
|
$302.0M
-7.36%
YoY
|
$319.0M
-3.04%
YoY
|
$317.0M
-5.93%
YoY
|
$319.0M
-7.54%
YoY
|
$326.0M
-5.78%
YoY
|
$329.0M
-8.1%
YoY
|
$337.0M
-6.13%
YoY
|
$345.0M
-10.39%
YoY
|
$346.0M
10.54%
YoY
|
$358.0M
-3.24%
YoY
|
$359.0M
-4.01%
YoY
|
$385.0M
-3.51%
YoY
|
$313.0M
-16.98%
YoY
|
$370.0M
-3.39%
YoY
|
$374.0M
-0.8%
YoY
|
$399.0M
9.02%
YoY
|
$377.0M
25.67%
YoY
|
$383.0M
4.36%
YoY
|
$377.0M
5.01%
YoY
|
| Cash From Operating Activities |
$233.0M
-59.83%
YoY
|
$3.443B
27.33%
YoY
|
$1.697B
0.24%
YoY
|
$2.659B
18.97%
YoY
|
$580.0M
-34.54%
YoY
|
$2.704B
12.15%
YoY
|
$1.693B
43.35%
YoY
|
$2.235B
-0.13%
YoY
|
$886.0M
-51.95%
YoY
|
$2.411B
130.94%
YoY
|
$1.181B
161.28%
YoY
|
$2.238B
126.29%
YoY
|
$1.844B
-300.22%
YoY
|
$1.044B
20.14%
YoY
|
$452.0M
135.42%
YoY
|
$989.0M
-20.11%
YoY
|
-$921.0M
-3.76%
YoY
|
$869.0M
185.86%
YoY
|
$192.0M
-83.14%
YoY
|
$1.238B
141.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$182.0M
-24.17%
YoY
|
$205.0M
0.0%
YoY
|
$204.0M
-2.39%
YoY
|
$189.0M
-6.9%
YoY
|
$240.0M
-14.59%
YoY
|
$205.0M
-34.29%
YoY
|
$209.0M
6.63%
YoY
|
$203.0M
18.71%
YoY
|
$281.0M
26.58%
YoY
|
$312.0M
36.24%
YoY
|
$196.0M
-176.56%
YoY
|
$171.0M
-219.58%
YoY
|
$222.0M
-152.24%
YoY
|
$229.0M
-148.93%
YoY
|
-$256.0M
-26.01%
YoY
|
-$143.0M
-54.02%
YoY
|
-$425.0M
-22.73%
YoY
|
-$468.0M
-6.02%
YoY
|
-$346.0M
-23.45%
YoY
|
-$311.0M
-8.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.606B
61.08%
YoY
|
$1.213B
-141.91%
YoY
|
-$2.842B
-857.87%
YoY
|
$428.0M
-22.04%
YoY
|
$997.0M
58.51%
YoY
|
-$2.894B
-8368.57%
YoY
|
$375.0M
-120.24%
YoY
|
$549.0M
-157.13%
YoY
|
$629.0M
-71.45%
YoY
|
$35.00M
-90.72%
YoY
|
-$1.853B
588.85%
YoY
|
-$961.0M
-582.91%
YoY
|
$2.203B
883.48%
YoY
|
$377.0M
-1177.14%
YoY
|
-$269.0M
-60.73%
YoY
|
$199.0M
-173.43%
YoY
|
$224.0M
-82.28%
YoY
|
-$35.00M
94.44%
YoY
|
-$685.0M
-57.64%
YoY
|
-$271.0M
-567.24%
YoY
|
| Cash From Investing Activities |
$1.424B
88.11%
YoY
|
$1.008B
-132.53%
YoY
|
-$3.046B
-1934.94%
YoY
|
$239.0M
-30.92%
YoY
|
$757.0M
117.53%
YoY
|
-$3.099B
1018.77%
YoY
|
$166.0M
-108.1%
YoY
|
$346.0M
-130.57%
YoY
|
$348.0M
-82.43%
YoY
|
-$277.0M
-287.16%
YoY
|
-$2.049B
290.29%
YoY
|
-$1.132B
-2121.43%
YoY
|
$1.981B
-1085.57%
YoY
|
$148.0M
-129.42%
YoY
|
-$525.0M
-49.08%
YoY
|
$56.00M
-109.62%
YoY
|
-$201.0M
-128.15%
YoY
|
-$503.0M
-2.52%
YoY
|
-$1.031B
-50.17%
YoY
|
-$582.0M
107.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
-$337.0M
N/A
|
-$3.000M
-99.4%
YoY
|
-$13.00M
-90.15%
YoY
|
-$430.0M
-20.96%
YoY
|
$0.00
-100.0%
YoY
|
-$496.0M
N/A
|
-$132.0M
N/A
|
-$544.0M
-127.57%
YoY
|
-$848.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.973B
-1132.98%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$143.0M
N/A
|
-$191.0M
-19200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$416.0M
-166.24%
YoY
|
-$1.156B
3024.32%
YoY
|
-$1.813B
-13.83%
YoY
|
-$709.0M
-35.84%
YoY
|
-$628.0M
-72.19%
YoY
|
-$37.00M
-95.03%
YoY
|
-$2.104B
243.23%
YoY
|
-$1.105B
-71.1%
YoY
|
-$2.258B
-254.45%
YoY
|
-$745.0M
-46.79%
YoY
|
-$613.0M
-232.97%
YoY
|
-$3.824B
536.27%
YoY
|
$1.462B
901.37%
YoY
|
-$1.400B
133.72%
YoY
|
$461.0M
-2811.76%
YoY
|
-$601.0M
224.86%
YoY
|
$146.0M
-114.6%
YoY
|
-$599.0M
46.45%
YoY
|
-$17.00M
-100.44%
YoY
|
-$185.0M
-113.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$233.0M
-59.83%
YoY
|
$3.443B
27.33%
YoY
|
$1.697B
0.24%
YoY
|
$2.659B
18.97%
YoY
|
$580.0M
-34.54%
YoY
|
$2.704B
12.15%
YoY
|
$1.693B
43.35%
YoY
|
$2.235B
-0.13%
YoY
|
$886.0M
-51.95%
YoY
|
$2.411B
130.94%
YoY
|
$1.181B
161.28%
YoY
|
$2.238B
126.29%
YoY
|
$1.844B
-300.22%
YoY
|
$1.044B
20.14%
YoY
|
$452.0M
135.42%
YoY
|
$989.0M
-20.11%
YoY
|
-$921.0M
-3.76%
YoY
|
$869.0M
185.86%
YoY
|
$192.0M
-83.14%
YoY
|
$1.238B
141.8%
YoY
|
| Cash From Investing Activities |
$1.424B
88.11%
YoY
|
$1.008B
-132.53%
YoY
|
-$3.046B
-1934.94%
YoY
|
$239.0M
-30.92%
YoY
|
$757.0M
117.53%
YoY
|
-$3.099B
1018.77%
YoY
|
$166.0M
-108.1%
YoY
|
$346.0M
-130.57%
YoY
|
$348.0M
-82.43%
YoY
|
-$277.0M
-287.16%
YoY
|
-$2.049B
290.29%
YoY
|
-$1.132B
-2121.43%
YoY
|
$1.981B
-1085.57%
YoY
|
$148.0M
-129.42%
YoY
|
-$525.0M
-49.08%
YoY
|
$56.00M
-109.62%
YoY
|
-$201.0M
-128.15%
YoY
|
-$503.0M
-2.52%
YoY
|
-$1.031B
-50.17%
YoY
|
-$582.0M
107.12%
YoY
|
| Cash From Financing Activities |
$416.0M
-166.24%
YoY
|
-$1.156B
3024.32%
YoY
|
-$1.813B
-13.83%
YoY
|
-$709.0M
-35.84%
YoY
|
-$628.0M
-72.19%
YoY
|
-$37.00M
-95.03%
YoY
|
-$2.104B
243.23%
YoY
|
-$1.105B
-71.1%
YoY
|
-$2.258B
-254.45%
YoY
|
-$745.0M
-46.79%
YoY
|
-$613.0M
-232.97%
YoY
|
-$3.824B
536.27%
YoY
|
$1.462B
901.37%
YoY
|
-$1.400B
133.72%
YoY
|
$461.0M
-2811.76%
YoY
|
-$601.0M
224.86%
YoY
|
$146.0M
-114.6%
YoY
|
-$599.0M
46.45%
YoY
|
-$17.00M
-100.44%
YoY
|
-$185.0M
-113.71%
YoY
|
| Net Change In Cash |
$2.073B
192.38%
YoY
|
$3.295B
-862.73%
YoY
|
-$3.162B
1190.61%
YoY
|
$2.189B
48.31%
YoY
|
$709.0M
-169.24%
YoY
|
-$432.0M
-131.1%
YoY
|
-$245.0M
-83.46%
YoY
|
$1.476B
-154.3%
YoY
|
-$1.024B
-119.37%
YoY
|
$1.389B
-767.79%
YoY
|
-$1.481B
-481.7%
YoY
|
-$2.718B
-712.16%
YoY
|
$5.287B
-641.7%
YoY
|
-$208.0M
-10.73%
YoY
|
$388.0M
-145.33%
YoY
|
$444.0M
-5.73%
YoY
|
-$976.0M
-21.48%
YoY
|
-$233.0M
-62.48%
YoY
|
-$856.0M
-129.46%
YoY
|
$471.0M
-70.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$233.0M
-59.83%
YoY
|
$3.443B
27.33%
YoY
|
$1.697B
0.24%
YoY
|
$2.659B
18.97%
YoY
|
$580.0M
-34.54%
YoY
|
$2.704B
12.15%
YoY
|
$1.693B
43.35%
YoY
|
$2.235B
-0.13%
YoY
|
$886.0M
-51.95%
YoY
|
$2.411B
130.94%
YoY
|
$1.181B
161.28%
YoY
|
$2.238B
126.29%
YoY
|
$1.844B
-300.22%
YoY
|
$1.044B
20.14%
YoY
|
$452.0M
135.42%
YoY
|
$989.0M
-20.11%
YoY
|
-$921.0M
-3.76%
YoY
|
$869.0M
185.86%
YoY
|
$192.0M
-83.14%
YoY
|
$1.238B
141.8%
YoY
|
| Capital Expenditures |
$182.0M
-24.17%
YoY
|
$205.0M
0.0%
YoY
|
$204.0M
-2.39%
YoY
|
$189.0M
-6.9%
YoY
|
$240.0M
-14.59%
YoY
|
$205.0M
-34.29%
YoY
|
$209.0M
6.63%
YoY
|
$203.0M
18.71%
YoY
|
$281.0M
26.58%
YoY
|
$312.0M
36.24%
YoY
|
$196.0M
-176.56%
YoY
|
$171.0M
-219.58%
YoY
|
$222.0M
-152.24%
YoY
|
$229.0M
-148.93%
YoY
|
-$256.0M
-26.01%
YoY
|
-$143.0M
-54.02%
YoY
|
-$425.0M
-22.73%
YoY
|
-$468.0M
-6.02%
YoY
|
-$346.0M
-23.45%
YoY
|
-$311.0M
-8.26%
YoY
|
| Free Cash Flow |
$51.00M
-85.0%
YoY
|
$3.238B
29.57%
YoY
|
$1.493B
0.61%
YoY
|
$2.470B
21.56%
YoY
|
$340.0M
-43.8%
YoY
|
$2.499B
19.06%
YoY
|
$1.484B
50.66%
YoY
|
$2.032B
-1.69%
YoY
|
$605.0M
-62.7%
YoY
|
$2.099B
157.55%
YoY
|
$985.0M
39.12%
YoY
|
$2.067B
82.6%
YoY
|
$1.622B
-427.02%
YoY
|
$815.0M
-39.04%
YoY
|
$708.0M
31.6%
YoY
|
$1.132B
-26.92%
YoY
|
-$496.0M
21.87%
YoY
|
$1.337B
66.71%
YoY
|
$538.0M
-66.18%
YoY
|
$1.549B
82.02%
YoY
|
Loading...