|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$52.45M
76.48%
YoY
|
-$29.72M
-301.16%
YoY
|
$14.78M
-88.94%
YoY
|
$133.6M
68.5%
YoY
|
$79.28M
11.96%
YoY
|
| Depreciation, Depletion And Amortization |
$159.2M
-12.3%
YoY
|
$181.5M
-8.8%
YoY
|
$199.0M
49.6%
YoY
|
$133.0M
27.65%
YoY
|
$104.2M
-5.57%
YoY
|
| Cash From Operating Activities |
$89.31M
-38.13%
YoY
|
$144.3M
-12.66%
YoY
|
$165.3M
-15.12%
YoY
|
$194.7M
57.77%
YoY
|
$123.4M
-30.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$156.2M
42.57%
YoY
|
$109.5M
-47.49%
YoY
|
$208.6M
29.91%
YoY
|
$160.6M
21.06%
YoY
|
$132.6M
-35.09%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$675.9M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$251.0K
6175.0%
YoY
|
-$4.000K
-99.88%
YoY
|
-$3.410M
729.68%
YoY
|
-$411.0K
-315.18%
YoY
|
$191.0K
-248.06%
YoY
|
| Cash From Investing Activities |
-$26.00M
-44.13%
YoY
|
-$46.54M
-31.43%
YoY
|
-$67.87M
-89.77%
YoY
|
-$663.3M
24957.01%
YoY
|
-$2.647M
-97.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$6.200M
-1.59%
YoY
|
$6.300M
0.0%
YoY
|
$6.300M
0.0%
YoY
|
$6.300M
-86.27%
YoY
|
$45.90M
606.15%
YoY
|
| Common Stock Issuance & Retirement, Net |
$10.40M
42.77%
YoY
|
$7.281M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$32.03M
24.83%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$58.15M
-48.41%
YoY
|
-$112.7M
-6.61%
YoY
|
-$120.7M
-133.59%
YoY
|
$359.3M
-559.74%
YoY
|
-$78.14M
138.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$89.31M
-38.13%
YoY
|
$144.3M
-12.66%
YoY
|
$165.3M
-15.12%
YoY
|
$194.7M
57.77%
YoY
|
$123.4M
-30.99%
YoY
|
| Cash From Investing Activities |
-$26.00M
-44.13%
YoY
|
-$46.54M
-31.43%
YoY
|
-$67.87M
-89.77%
YoY
|
-$663.3M
24957.01%
YoY
|
-$2.647M
-97.62%
YoY
|
| Cash From Financing Activities |
-$58.15M
-48.41%
YoY
|
-$112.7M
-6.61%
YoY
|
-$120.7M
-133.59%
YoY
|
$359.3M
-559.74%
YoY
|
-$78.14M
138.7%
YoY
|
| Net Change In Cash |
$5.161M
-134.63%
YoY
|
-$14.90M
-36.01%
YoY
|
-$23.29M
-78.69%
YoY
|
-$109.3M
-356.38%
YoY
|
$42.63M
21.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$89.31M
-38.13%
YoY
|
$144.3M
-12.66%
YoY
|
$165.3M
-15.12%
YoY
|
$194.7M
57.77%
YoY
|
$123.4M
-30.99%
YoY
|
| Capital Expenditures |
$156.2M
42.57%
YoY
|
$109.5M
-47.49%
YoY
|
$208.6M
29.91%
YoY
|
$160.6M
21.06%
YoY
|
$132.6M
-35.09%
YoY
|
| Free Cash Flow |
-$66.85M
-292.04%
YoY
|
$34.81M
-180.34%
YoY
|
-$43.33M
-226.9%
YoY
|
$34.15M
-470.26%
YoY
|
-$9.222M
-63.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.821M
-65.25%
YoY
|
-$19.44M
949.16%
YoY
|
-$8.284M
-10.76%
YoY
|
-$10.86M
212.1%
YoY
|
-$13.87M
-8.17%
YoY
|
-$1.853M
-136.37%
YoY
|
-$9.283M
-13.27%
YoY
|
-$3.478M
-144.76%
YoY
|
-$15.11M
-219.79%
YoY
|
$5.095M
-67.11%
YoY
|
-$10.70M
-143.84%
YoY
|
$7.771M
-89.9%
YoY
|
$12.61M
-24.82%
YoY
|
$15.49M
-23.83%
YoY
|
$24.42M
-0.21%
YoY
|
$76.91M
270.77%
YoY
|
$16.78M
22.14%
YoY
|
$20.34M
15.07%
YoY
|
$24.47M
18.11%
YoY
|
| Depreciation, Depletion And Amortization |
$35.16M
-15.54%
YoY
|
$37.37M
-14.94%
YoY
|
$38.74M
-13.82%
YoY
|
$41.46M
-10.13%
YoY
|
$41.63M
-10.49%
YoY
|
$43.93M
-14.07%
YoY
|
$44.96M
-12.03%
YoY
|
$46.14M
-4.55%
YoY
|
$46.50M
-4.05%
YoY
|
$51.12M
0.95%
YoY
|
$51.10M
46.89%
YoY
|
$48.34M
98.84%
YoY
|
$48.47M
107.92%
YoY
|
$50.64M
95.17%
YoY
|
$34.79M
37.46%
YoY
|
$24.31M
-6.42%
YoY
|
$23.31M
-13.61%
YoY
|
$25.95M
-9.28%
YoY
|
$25.31M
-8.96%
YoY
|
| Cash From Operating Activities |
$23.15M
-10.41%
YoY
|
$14.94M
-60.46%
YoY
|
$27.53M
-22.66%
YoY
|
$21.00M
-47.49%
YoY
|
$25.84M
-16.57%
YoY
|
$37.79M
-7.31%
YoY
|
$35.59M
30.86%
YoY
|
$39.99M
29.78%
YoY
|
$30.98M
-53.38%
YoY
|
$40.77M
-50.38%
YoY
|
$27.20M
-49.67%
YoY
|
$30.81M
47.33%
YoY
|
$66.44M
76.74%
YoY
|
$82.16M
196.36%
YoY
|
$54.04M
64.17%
YoY
|
$20.92M
-23.6%
YoY
|
$37.59M
6.1%
YoY
|
$27.72M
-39.6%
YoY
|
$32.92M
-33.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.02M
-23.51%
YoY
|
$59.14M
-29.01%
YoY
|
$39.68M
261.23%
YoY
|
$33.79M
220.39%
YoY
|
$23.56M
401.55%
YoY
|
$83.31M
162.83%
YoY
|
$10.99M
-84.06%
YoY
|
$10.55M
-83.99%
YoY
|
$4.697M
-88.86%
YoY
|
$31.70M
-53.9%
YoY
|
$68.90M
-267.01%
YoY
|
$65.87M
-330.84%
YoY
|
$42.15M
91.33%
YoY
|
$68.75M
-274.37%
YoY
|
-$41.25M
-9.58%
YoY
|
-$28.53M
-24.48%
YoY
|
$22.03M
125.94%
YoY
|
-$39.43M
-2.65%
YoY
|
-$45.63M
-43.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$18.00K
-88.31%
YoY
|
$57.37M
62.65%
YoY
|
$32.77M
116.81%
YoY
|
$27.97M
369.03%
YoY
|
-$154.0K
N/A
|
$35.27M
-22.87%
YoY
|
$15.12M
-26.98%
YoY
|
$5.964M
-86.72%
YoY
|
$0.00
-100.0%
YoY
|
$45.73M
69.72%
YoY
|
$20.70M
-103.85%
YoY
|
$44.91M
-862.98%
YoY
|
-$489.0K
N/A
|
$26.94M
-15.15%
YoY
|
-$537.4M
-1367.92%
YoY
|
-$5.886M
-119.2%
YoY
|
$0.00
-100.0%
YoY
|
$31.75M
-24.04%
YoY
|
$42.38M
30.01%
YoY
|
| Cash From Investing Activities |
$14.93M
-229.81%
YoY
|
-$1.772M
-96.31%
YoY
|
-$6.910M
-267.31%
YoY
|
-$5.819M
26.97%
YoY
|
-$11.50M
-689.09%
YoY
|
-$48.04M
-444.78%
YoY
|
$4.130M
-108.6%
YoY
|
-$4.583M
-78.13%
YoY
|
$1.952M
-115.25%
YoY
|
$13.93M
-133.33%
YoY
|
-$48.00M
-91.7%
YoY
|
-$20.96M
-39.11%
YoY
|
-$12.80M
52.74%
YoY
|
-$41.81M
444.77%
YoY
|
-$578.7M
17737.61%
YoY
|
-$34.42M
376.14%
YoY
|
-$8.381M
-154.14%
YoY
|
-$7.674M
-690.31%
YoY
|
-$3.244M
-93.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.51M
282.65%
YoY
|
-$27.28M
245.45%
YoY
|
-$11.64M
-64.12%
YoY
|
-$16.23M
-54.5%
YoY
|
-$3.008M
-91.81%
YoY
|
-$7.897M
-83.34%
YoY
|
-$32.44M
377.01%
YoY
|
-$35.66M
86.26%
YoY
|
-$36.72M
-22.47%
YoY
|
-$47.39M
-14.86%
YoY
|
-$6.800M
-101.63%
YoY
|
-$19.14M
604.56%
YoY
|
-$47.37M
115426.83%
YoY
|
-$55.66M
28.44%
YoY
|
$417.7M
-2634.43%
YoY
|
-$2.717M
66.69%
YoY
|
-$41.00K
-99.75%
YoY
|
-$43.33M
186.98%
YoY
|
-$16.48M
815.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$23.15M
-10.41%
YoY
|
$14.94M
-60.46%
YoY
|
$27.53M
-22.66%
YoY
|
$21.00M
-47.49%
YoY
|
$25.84M
-16.57%
YoY
|
$37.79M
-7.31%
YoY
|
$35.59M
30.86%
YoY
|
$39.99M
29.78%
YoY
|
$30.98M
-53.38%
YoY
|
$40.77M
-50.38%
YoY
|
$27.20M
-49.67%
YoY
|
$30.81M
47.33%
YoY
|
$66.44M
76.74%
YoY
|
$82.16M
196.36%
YoY
|
$54.04M
64.17%
YoY
|
$20.92M
-23.6%
YoY
|
$37.59M
6.1%
YoY
|
$27.72M
-39.6%
YoY
|
$32.92M
-33.09%
YoY
|
| Cash From Investing Activities |
$14.93M
-229.81%
YoY
|
-$1.772M
-96.31%
YoY
|
-$6.910M
-267.31%
YoY
|
-$5.819M
26.97%
YoY
|
-$11.50M
-689.09%
YoY
|
-$48.04M
-444.78%
YoY
|
$4.130M
-108.6%
YoY
|
-$4.583M
-78.13%
YoY
|
$1.952M
-115.25%
YoY
|
$13.93M
-133.33%
YoY
|
-$48.00M
-91.7%
YoY
|
-$20.96M
-39.11%
YoY
|
-$12.80M
52.74%
YoY
|
-$41.81M
444.77%
YoY
|
-$578.7M
17737.61%
YoY
|
-$34.42M
376.14%
YoY
|
-$8.381M
-154.14%
YoY
|
-$7.674M
-690.31%
YoY
|
-$3.244M
-93.3%
YoY
|
| Cash From Financing Activities |
-$11.51M
282.65%
YoY
|
-$27.28M
245.45%
YoY
|
-$11.64M
-64.12%
YoY
|
-$16.23M
-54.5%
YoY
|
-$3.008M
-91.81%
YoY
|
-$7.897M
-83.34%
YoY
|
-$32.44M
377.01%
YoY
|
-$35.66M
86.26%
YoY
|
-$36.72M
-22.47%
YoY
|
-$47.39M
-14.86%
YoY
|
-$6.800M
-101.63%
YoY
|
-$19.14M
604.56%
YoY
|
-$47.37M
115426.83%
YoY
|
-$55.66M
28.44%
YoY
|
$417.7M
-2634.43%
YoY
|
-$2.717M
66.69%
YoY
|
-$41.00K
-99.75%
YoY
|
-$43.33M
186.98%
YoY
|
-$16.48M
815.56%
YoY
|
| Net Change In Cash |
$26.57M
134.39%
YoY
|
-$14.11M
-22.25%
YoY
|
$8.980M
23.23%
YoY
|
-$1.045M
319.68%
YoY
|
$11.34M
-398.71%
YoY
|
-$18.15M
-348.25%
YoY
|
$7.287M
-126.4%
YoY
|
-$249.0K
-97.32%
YoY
|
-$3.795M
-160.48%
YoY
|
$7.310M
-147.77%
YoY
|
-$27.60M
-74.19%
YoY
|
-$9.288M
-42.74%
YoY
|
$6.275M
-78.49%
YoY
|
-$15.30M
-34.28%
YoY
|
-$106.9M
-910.43%
YoY
|
-$16.22M
-187.61%
YoY
|
$29.17M
-14.69%
YoY
|
-$23.28M
-172.54%
YoY
|
$13.20M
-1419.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.15M
-10.41%
YoY
|
$14.94M
-60.46%
YoY
|
$27.53M
-22.66%
YoY
|
$21.00M
-47.49%
YoY
|
$25.84M
-16.57%
YoY
|
$37.79M
-7.31%
YoY
|
$35.59M
30.86%
YoY
|
$39.99M
29.78%
YoY
|
$30.98M
-53.38%
YoY
|
$40.77M
-50.38%
YoY
|
$27.20M
-49.67%
YoY
|
$30.81M
47.33%
YoY
|
$66.44M
76.74%
YoY
|
$82.16M
196.36%
YoY
|
$54.04M
64.17%
YoY
|
$20.92M
-23.6%
YoY
|
$37.59M
6.1%
YoY
|
$27.72M
-39.6%
YoY
|
$32.92M
-33.09%
YoY
|
| Capital Expenditures |
$18.02M
-23.51%
YoY
|
$59.14M
-29.01%
YoY
|
$39.68M
261.23%
YoY
|
$33.79M
220.39%
YoY
|
$23.56M
401.55%
YoY
|
$83.31M
162.83%
YoY
|
$10.99M
-84.06%
YoY
|
$10.55M
-83.99%
YoY
|
$4.697M
-88.86%
YoY
|
$31.70M
-53.9%
YoY
|
$68.90M
-267.01%
YoY
|
$65.87M
-330.84%
YoY
|
$42.15M
91.33%
YoY
|
$68.75M
-274.37%
YoY
|
-$41.25M
-9.58%
YoY
|
-$28.53M
-24.48%
YoY
|
$22.03M
125.94%
YoY
|
-$39.43M
-2.65%
YoY
|
-$45.63M
-43.67%
YoY
|
| Free Cash Flow |
$5.134M
124.68%
YoY
|
-$44.20M
-2.91%
YoY
|
-$12.15M
-149.38%
YoY
|
-$12.79M
-143.45%
YoY
|
$2.285M
-91.3%
YoY
|
-$45.52M
-601.81%
YoY
|
$24.61M
-159.01%
YoY
|
$29.44M
-183.99%
YoY
|
$26.28M
8.18%
YoY
|
$9.071M
-32.37%
YoY
|
-$41.70M
-143.76%
YoY
|
-$35.05M
-170.89%
YoY
|
$24.29M
56.08%
YoY
|
$13.41M
-80.03%
YoY
|
$95.30M
21.32%
YoY
|
$49.45M
-24.11%
YoY
|
$15.56M
-39.4%
YoY
|
$67.15M
-22.28%
YoY
|
$78.55M
-39.67%
YoY
|
Loading...