|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$16.55M
-1093.53%
YoY
|
-$1.666M
-801.56%
YoY
|
$237.5K
-70.85%
YoY
|
$814.7K
N/A
|
| Depreciation, Depletion And Amortization |
$506.4K
317.34%
YoY
|
$121.3K
159.86%
YoY
|
$46.69K
-16.99%
YoY
|
$56.25K
N/A
|
| Cash From Operating Activities |
$13.48M
-1419.36%
YoY
|
-$1.022M
-214.18%
YoY
|
$894.8K
-48.4%
YoY
|
$1.734M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.136M
814.7%
YoY
|
$124.2K
-49.8%
YoY
|
$247.5K
1599.82%
YoY
|
$14.56K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.136M
1619.58%
YoY
|
-$124.2K
-49.8%
YoY
|
-$247.5K
1599.82%
YoY
|
-$14.56K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.378M
-394.1%
YoY
|
$3.189M
-322.7%
YoY
|
-$1.432M
55.38%
YoY
|
-$921.5K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$13.48M
-1419.36%
YoY
|
-$1.022M
-214.18%
YoY
|
$894.8K
-48.4%
YoY
|
$1.734M
N/A
|
| Cash From Investing Activities |
-$2.136M
1619.58%
YoY
|
-$124.2K
-49.8%
YoY
|
-$247.5K
1599.82%
YoY
|
-$14.56K
N/A
|
| Cash From Financing Activities |
-$9.378M
-394.1%
YoY
|
$3.189M
-322.7%
YoY
|
-$1.432M
55.38%
YoY
|
-$921.5K
N/A
|
| Net Change In Cash |
$2.415M
16.35%
YoY
|
$2.076M
-364.39%
YoY
|
-$785.2K
-197.0%
YoY
|
$809.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.48M
-1419.36%
YoY
|
-$1.022M
-214.18%
YoY
|
$894.8K
-48.4%
YoY
|
$1.734M
N/A
|
| Capital Expenditures |
$1.136M
814.7%
YoY
|
$124.2K
-49.8%
YoY
|
$247.5K
1599.82%
YoY
|
$14.56K
N/A
|
| Free Cash Flow |
$12.34M
-1177.14%
YoY
|
-$1.146M
-277.04%
YoY
|
$647.3K
-62.36%
YoY
|
$1.720M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
$3.396M
-380.7%
YoY
|
$3.135M
N/A
|
$9.899M
-2244.08%
YoY
|
$124.9K
N/A
|
-$1.210M
-839.88%
YoY
|
-$461.7K
N/A
|
$163.5K
N/A
|
| Depreciation, Depletion And Amortization |
$363.6K
-52.91%
YoY
|
N/A
|
$142.7K
-80.59%
YoY
|
N/A
|
$772.1K
-34.27%
YoY
|
$735.3K
N/A
|
$1.175M
N/A
|
| Cash From Operating Activities |
$24.72M
-23915.99%
YoY
|
N/A
|
-$11.24M
1124.7%
YoY
|
$1.370M
N/A
|
-$103.8K
-111.6%
YoY
|
-$917.9K
N/A
|
$894.8K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$578.7K
2994.65%
YoY
|
N/A
|
$557.8K
428.22%
YoY
|
N/A
|
$18.70K
-92.44%
YoY
|
$105.6K
N/A
|
$247.5K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
N/A
|
N/A
|
N/A
|
-$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.579M
8342.25%
YoY
|
N/A
|
-$557.8K
428.22%
YoY
|
-$100.0K
N/A
|
-$18.70K
-92.44%
YoY
|
-$105.6K
N/A
|
-$247.5K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.34M
-617.74%
YoY
|
N/A
|
$5.967M
2551.78%
YoY
|
-$770.0K
N/A
|
$2.964M
-306.99%
YoY
|
$225.0K
N/A
|
-$1.432M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
$24.72M
-23915.99%
YoY
|
N/A
|
-$11.24M
1124.7%
YoY
|
$1.370M
N/A
|
-$103.8K
-111.6%
YoY
|
-$917.9K
N/A
|
$894.8K
N/A
|
| Cash From Investing Activities |
-$1.579M
8342.25%
YoY
|
N/A
|
-$557.8K
428.22%
YoY
|
-$100.0K
N/A
|
-$18.70K
-92.44%
YoY
|
-$105.6K
N/A
|
-$247.5K
N/A
|
| Cash From Financing Activities |
-$15.34M
-617.74%
YoY
|
N/A
|
$5.967M
2551.78%
YoY
|
-$770.0K
N/A
|
$2.964M
-306.99%
YoY
|
$225.0K
N/A
|
-$1.432M
N/A
|
| Net Change In Cash |
$7.798M
174.47%
YoY
|
N/A
|
-$5.833M
630.47%
YoY
|
$500.0K
N/A
|
$2.841M
-462.17%
YoY
|
-$798.5K
N/A
|
-$784.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.72M
-23915.99%
YoY
|
N/A
|
-$11.24M
1124.7%
YoY
|
$1.370M
N/A
|
-$103.8K
-111.6%
YoY
|
-$917.9K
N/A
|
$894.8K
N/A
|
| Capital Expenditures |
$578.7K
2994.65%
YoY
|
N/A
|
$557.8K
428.22%
YoY
|
N/A
|
$18.70K
-92.44%
YoY
|
$105.6K
N/A
|
$247.5K
N/A
|
| Free Cash Flow |
$24.14M
-19808.0%
YoY
|
N/A
|
-$11.80M
1052.84%
YoY
|
N/A
|
-$122.5K
-118.92%
YoY
|
-$1.024M
N/A
|
$647.3K
N/A
|
Loading...