|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$102.6M
9.16%
YoY
|
$93.97M
10.57%
YoY
|
$84.99M
15.11%
YoY
|
$73.83M
22.07%
YoY
|
$60.48M
-1.69%
YoY
|
| Depreciation, Depletion And Amortization |
$120.5M
4.73%
YoY
|
$115.1M
6.39%
YoY
|
$108.1M
1.6%
YoY
|
$106.4M
10.33%
YoY
|
$96.47M
5.3%
YoY
|
| Cash From Operating Activities |
$244.8M
25.2%
YoY
|
$195.5M
2.46%
YoY
|
$190.8M
14.82%
YoY
|
$166.2M
27.81%
YoY
|
$130.0M
24.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$519.8M
37.79%
YoY
|
$377.2M
30.69%
YoY
|
$288.6M
19.41%
YoY
|
$241.7M
-3.71%
YoY
|
$251.0M
18.19%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$7.537M
1640.65%
YoY
|
$433.0K
N/A
|
N/A
|
| Other Investing Activities |
-$348.0K
-100.94%
YoY
|
$37.11M
-16028.33%
YoY
|
-$233.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$520.1M
52.93%
YoY
|
-$340.1M
5.53%
YoY
|
-$322.3M
31.9%
YoY
|
-$244.3M
-6.03%
YoY
|
-$260.0M
21.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$122.8M
44.47%
YoY
|
$85.01M
5.39%
YoY
|
$80.66M
106.37%
YoY
|
$39.09M
-57.06%
YoY
|
$91.03M
N/A
|
| Debt Paid & Issued, Net |
$3.861M
-92.12%
YoY
|
$48.98M
1026.64%
YoY
|
$4.347M
-95.13%
YoY
|
$89.18M
17.16%
YoY
|
$76.11M
163.08%
YoY
|
| Cash From Financing Activities |
$284.9M
95.17%
YoY
|
$146.0M
13.31%
YoY
|
$128.8M
64.41%
YoY
|
$78.35M
-41.0%
YoY
|
$132.8M
30.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$244.8M
25.2%
YoY
|
$195.5M
2.46%
YoY
|
$190.8M
14.82%
YoY
|
$166.2M
27.81%
YoY
|
$130.0M
24.98%
YoY
|
| Cash From Investing Activities |
-$520.1M
52.93%
YoY
|
-$340.1M
5.53%
YoY
|
-$322.3M
31.9%
YoY
|
-$244.3M
-6.03%
YoY
|
-$260.0M
21.35%
YoY
|
| Cash From Financing Activities |
$284.9M
95.17%
YoY
|
$146.0M
13.31%
YoY
|
$128.8M
64.41%
YoY
|
$78.35M
-41.0%
YoY
|
$132.8M
30.8%
YoY
|
| Net Change In Cash |
$9.572M
588.14%
YoY
|
$1.391M
-153.07%
YoY
|
-$2.621M
-1264.89%
YoY
|
$225.0K
-92.11%
YoY
|
$2.850M
-132.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$244.8M
25.2%
YoY
|
$195.5M
2.46%
YoY
|
$190.8M
14.82%
YoY
|
$166.2M
27.81%
YoY
|
$130.0M
24.98%
YoY
|
| Capital Expenditures |
$519.8M
37.79%
YoY
|
$377.2M
30.69%
YoY
|
$288.6M
19.41%
YoY
|
$241.7M
-3.71%
YoY
|
$251.0M
18.19%
YoY
|
| Free Cash Flow |
-$275.0M
51.34%
YoY
|
-$181.7M
85.78%
YoY
|
-$97.80M
29.5%
YoY
|
-$75.52M
-37.58%
YoY
|
-$121.0M
11.67%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$26.59M
7.76%
YoY
|
$19.01M
14.88%
YoY
|
$16.22M
-29.23%
YoY
|
$45.13M
16.76%
YoY
|
$24.68M
19.23%
YoY
|
$16.55M
41.47%
YoY
|
$22.92M
20.96%
YoY
|
$38.65M
6.71%
YoY
|
$20.70M
13.18%
YoY
|
$11.70M
1.47%
YoY
|
$18.95M
-43.43%
YoY
|
$36.22M
44.69%
YoY
|
$18.29M
58.21%
YoY
|
$11.53M
208.54%
YoY
|
$33.50M
85.91%
YoY
|
$25.03M
31.29%
YoY
|
$11.56M
-44.37%
YoY
|
$3.737M
42.85%
YoY
|
$18.02M
35.64%
YoY
|
| Depreciation, Depletion And Amortization |
$32.13M
7.2%
YoY
|
$33.77M
13.95%
YoY
|
$30.85M
5.52%
YoY
|
$30.00M
9.4%
YoY
|
$29.98M
3.64%
YoY
|
$29.63M
2.44%
YoY
|
$29.24M
8.31%
YoY
|
$27.42M
1.57%
YoY
|
$28.92M
8.46%
YoY
|
$28.92M
7.76%
YoY
|
$27.00M
1.58%
YoY
|
$27.00M
5.76%
YoY
|
$26.67M
3.57%
YoY
|
$26.84M
-4.41%
YoY
|
$26.58M
8.2%
YoY
|
$25.53M
8.61%
YoY
|
$25.75M
5.07%
YoY
|
$28.08M
17.34%
YoY
|
$24.56M
7.26%
YoY
|
| Cash From Operating Activities |
$60.74M
-0.16%
YoY
|
$43.71M
1.22%
YoY
|
$63.52M
53.21%
YoY
|
$77.00M
43.83%
YoY
|
$60.84M
23.36%
YoY
|
$43.18M
-15.69%
YoY
|
$41.46M
31.5%
YoY
|
$53.53M
-13.52%
YoY
|
$49.32M
5.47%
YoY
|
$51.22M
1.2%
YoY
|
$31.53M
-14.44%
YoY
|
$61.90M
35.3%
YoY
|
$46.76M
22.07%
YoY
|
$50.61M
11.73%
YoY
|
$36.85M
23.72%
YoY
|
$45.75M
37.97%
YoY
|
$38.30M
13.68%
YoY
|
$45.29M
35.71%
YoY
|
$29.78M
-11.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$121.9M
-7.66%
YoY
|
$92.51M
9.68%
YoY
|
$150.1M
41.4%
YoY
|
$154.0M
52.65%
YoY
|
$132.1M
36.66%
YoY
|
$84.35M
14.74%
YoY
|
$106.2M
34.25%
YoY
|
$100.9M
19.39%
YoY
|
$96.64M
38.15%
YoY
|
$73.51M
33.45%
YoY
|
$79.09M
24.68%
YoY
|
$84.50M
33.4%
YoY
|
$69.95M
5.29%
YoY
|
$55.09M
13.56%
YoY
|
$63.43M
-8.43%
YoY
|
$63.35M
-13.1%
YoY
|
$66.43M
15.4%
YoY
|
$48.51M
-5.44%
YoY
|
$69.27M
-4.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.336M
26.4%
YoY
|
-$424.0K
N/A
|
-$421.0K
-66.08%
YoY
|
$1.540M
-289.89%
YoY
|
-$1.057M
-102.65%
YoY
|
$0.00
-100.0%
YoY
|
-$1.241M
-14.12%
YoY
|
-$811.0K
-97.46%
YoY
|
$39.93M
-10056.86%
YoY
|
$18.00K
-108.0%
YoY
|
-$1.445M
-359.89%
YoY
|
-$31.90M
3165.1%
YoY
|
-$401.0K
-68.05%
YoY
|
-$225.0K
46.1%
YoY
|
$556.0K
-107.11%
YoY
|
-$977.0K
-67.46%
YoY
|
-$1.255M
-151.0%
YoY
|
-$154.0K
-74.33%
YoY
|
-$7.825M
1204.17%
YoY
|
| Cash From Investing Activities |
-$123.3M
-7.39%
YoY
|
-$92.93M
9.64%
YoY
|
-$150.6M
40.16%
YoY
|
-$152.0M
49.47%
YoY
|
-$133.1M
134.73%
YoY
|
-$84.76M
14.12%
YoY
|
-$107.4M
33.39%
YoY
|
-$101.7M
-12.56%
YoY
|
-$56.71M
-19.39%
YoY
|
-$74.27M
34.97%
YoY
|
-$80.53M
28.08%
YoY
|
-$116.3M
80.81%
YoY
|
-$70.35M
3.93%
YoY
|
-$55.03M
11.3%
YoY
|
-$62.88M
-18.45%
YoY
|
-$64.32M
-15.25%
YoY
|
-$67.69M
22.84%
YoY
|
-$49.44M
-4.81%
YoY
|
-$77.10M
5.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.000K
-100.0%
YoY
|
$288.6M
987.21%
YoY
|
$14.67M
-32.39%
YoY
|
$24.00M
-22.6%
YoY
|
$57.17M
126.0%
YoY
|
$26.55M
278.89%
YoY
|
$21.70M
303.7%
YoY
|
$31.01M
169.63%
YoY
|
$25.30M
11.04%
YoY
|
$7.006M
-82.91%
YoY
|
$5.375M
-85.06%
YoY
|
$11.50M
270.13%
YoY
|
$22.78M
N/A
|
$41.00M
N/A
|
$35.98M
48.34%
YoY
|
$3.107M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$24.25M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$16.26M
1418.02%
YoY
|
N/A
|
N/A
|
N/A
|
$1.071M
-97.39%
YoY
|
N/A
|
N/A
|
N/A
|
$40.97M
4185.67%
YoY
|
N/A
|
N/A
|
N/A
|
$956.0K
-18.43%
YoY
|
N/A
|
N/A
|
N/A
|
$1.172M
1.12%
YoY
|
N/A
|
| Cash From Financing Activities |
$13.63M
-80.09%
YoY
|
$181.5M
235.21%
YoY
|
$96.41M
31.88%
YoY
|
$65.00M
121.65%
YoY
|
$68.43M
166.74%
YoY
|
$54.16M
202.98%
YoY
|
$73.10M
94.12%
YoY
|
$29.32M
-41.47%
YoY
|
$25.65M
-0.31%
YoY
|
$17.88M
16.0%
YoY
|
$37.66M
49.57%
YoY
|
$50.10M
162.17%
YoY
|
$25.73M
7.46%
YoY
|
$15.41M
52.31%
YoY
|
$25.18M
-41.73%
YoY
|
$19.11M
-38.07%
YoY
|
$23.95M
-31.46%
YoY
|
$10.12M
-57.5%
YoY
|
$43.21M
51.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$60.74M
-0.16%
YoY
|
$43.71M
1.22%
YoY
|
$63.52M
53.21%
YoY
|
$77.00M
43.83%
YoY
|
$60.84M
23.36%
YoY
|
$43.18M
-15.69%
YoY
|
$41.46M
31.5%
YoY
|
$53.53M
-13.52%
YoY
|
$49.32M
5.47%
YoY
|
$51.22M
1.2%
YoY
|
$31.53M
-14.44%
YoY
|
$61.90M
35.3%
YoY
|
$46.76M
22.07%
YoY
|
$50.61M
11.73%
YoY
|
$36.85M
23.72%
YoY
|
$45.75M
37.97%
YoY
|
$38.30M
13.68%
YoY
|
$45.29M
35.71%
YoY
|
$29.78M
-11.09%
YoY
|
| Cash From Investing Activities |
-$123.3M
-7.39%
YoY
|
-$92.93M
9.64%
YoY
|
-$150.6M
40.16%
YoY
|
-$152.0M
49.47%
YoY
|
-$133.1M
134.73%
YoY
|
-$84.76M
14.12%
YoY
|
-$107.4M
33.39%
YoY
|
-$101.7M
-12.56%
YoY
|
-$56.71M
-19.39%
YoY
|
-$74.27M
34.97%
YoY
|
-$80.53M
28.08%
YoY
|
-$116.3M
80.81%
YoY
|
-$70.35M
3.93%
YoY
|
-$55.03M
11.3%
YoY
|
-$62.88M
-18.45%
YoY
|
-$64.32M
-15.25%
YoY
|
-$67.69M
22.84%
YoY
|
-$49.44M
-4.81%
YoY
|
-$77.10M
5.47%
YoY
|
| Cash From Financing Activities |
$13.63M
-80.09%
YoY
|
$181.5M
235.21%
YoY
|
$96.41M
31.88%
YoY
|
$65.00M
121.65%
YoY
|
$68.43M
166.74%
YoY
|
$54.16M
202.98%
YoY
|
$73.10M
94.12%
YoY
|
$29.32M
-41.47%
YoY
|
$25.65M
-0.31%
YoY
|
$17.88M
16.0%
YoY
|
$37.66M
49.57%
YoY
|
$50.10M
162.17%
YoY
|
$25.73M
7.46%
YoY
|
$15.41M
52.31%
YoY
|
$25.18M
-41.73%
YoY
|
$19.11M
-38.07%
YoY
|
$23.95M
-31.46%
YoY
|
$10.12M
-57.5%
YoY
|
$43.21M
51.08%
YoY
|
| Net Change In Cash |
-$48.91M
1171.28%
YoY
|
$132.3M
951.68%
YoY
|
$9.372M
31.13%
YoY
|
-$10.00M
-46.91%
YoY
|
-$3.847M
-121.07%
YoY
|
$12.58M
-342.85%
YoY
|
$7.147M
-163.0%
YoY
|
-$18.84M
338.07%
YoY
|
$18.26M
752.97%
YoY
|
-$5.181M
-147.15%
YoY
|
-$11.34M
1240.9%
YoY
|
-$4.300M
-897.77%
YoY
|
$2.141M
-139.37%
YoY
|
$10.99M
84.07%
YoY
|
-$846.0K
-79.38%
YoY
|
$539.0K
-104.54%
YoY
|
-$5.438M
-140.19%
YoY
|
$5.970M
13.91%
YoY
|
-$4.102M
-62.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$60.74M
-0.16%
YoY
|
$43.71M
1.22%
YoY
|
$63.52M
53.21%
YoY
|
$77.00M
43.83%
YoY
|
$60.84M
23.36%
YoY
|
$43.18M
-15.69%
YoY
|
$41.46M
31.5%
YoY
|
$53.53M
-13.52%
YoY
|
$49.32M
5.47%
YoY
|
$51.22M
1.2%
YoY
|
$31.53M
-14.44%
YoY
|
$61.90M
35.3%
YoY
|
$46.76M
22.07%
YoY
|
$50.61M
11.73%
YoY
|
$36.85M
23.72%
YoY
|
$45.75M
37.97%
YoY
|
$38.30M
13.68%
YoY
|
$45.29M
35.71%
YoY
|
$29.78M
-11.09%
YoY
|
| Capital Expenditures |
$121.9M
-7.66%
YoY
|
$92.51M
9.68%
YoY
|
$150.1M
41.4%
YoY
|
$154.0M
52.65%
YoY
|
$132.1M
36.66%
YoY
|
$84.35M
14.74%
YoY
|
$106.2M
34.25%
YoY
|
$100.9M
19.39%
YoY
|
$96.64M
38.15%
YoY
|
$73.51M
33.45%
YoY
|
$79.09M
24.68%
YoY
|
$84.50M
33.4%
YoY
|
$69.95M
5.29%
YoY
|
$55.09M
13.56%
YoY
|
$63.43M
-8.43%
YoY
|
$63.35M
-13.1%
YoY
|
$66.43M
15.4%
YoY
|
$48.51M
-5.44%
YoY
|
$69.27M
-4.32%
YoY
|
| Free Cash Flow |
-$61.20M
-14.08%
YoY
|
-$48.80M
18.56%
YoY
|
-$86.62M
33.84%
YoY
|
-$77.00M
62.62%
YoY
|
-$71.22M
50.51%
YoY
|
-$41.16M
84.63%
YoY
|
-$64.72M
36.08%
YoY
|
-$47.35M
109.52%
YoY
|
-$47.32M
104.04%
YoY
|
-$22.30M
397.66%
YoY
|
-$47.56M
78.92%
YoY
|
-$22.60M
28.45%
YoY
|
-$23.19M
-17.55%
YoY
|
-$4.480M
39.35%
YoY
|
-$26.58M
-32.68%
YoY
|
-$17.59M
-55.72%
YoY
|
-$28.13M
17.85%
YoY
|
-$3.215M
-82.06%
YoY
|
-$39.49M
1.51%
YoY
|
Loading...