|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$917.0K
-21.56%
YoY
|
$3.085M
-12.41%
YoY
|
$1.169M
-57.13%
YoY
|
$3.522M
-11.73%
YoY
|
$2.727M
-74.94%
YoY
|
$3.990M
N/A
|
$10.88M
N/A
|
| Cash & Equivalents |
$917.0K
-21.56%
YoY
|
$3.085M
-12.41%
YoY
|
$1.169M
-57.13%
YoY
|
$3.522M
-11.73%
YoY
|
$2.727M
-74.94%
YoY
|
$3.990M
N/A
|
$10.88M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$690.0K
-91.43%
YoY
|
$528.0K
-67.75%
YoY
|
$8.055M
420.01%
YoY
|
$1.637M
3.61%
YoY
|
$1.549M
-42.84%
YoY
|
$1.580M
N/A
|
$2.710M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
$904.0K
-36.34%
YoY
|
$1.900M
N/A
|
$1.420M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$9.347M
2.51%
YoY
|
$7.897M
-19.97%
YoY
|
$9.118M
-34.53%
YoY
|
$9.867M
-58.99%
YoY
|
$13.93M
-31.8%
YoY
|
$24.06M
N/A
|
$20.42M
N/A
|
| Other Receivables |
$9.290M
N/A
|
$6.892M
35.59%
YoY
|
$0.00
-100.0%
YoY
|
$5.083M
204.37%
YoY
|
$3.957M
150.44%
YoY
|
$1.670M
N/A
|
$1.580M
N/A
|
| Total Short-Term Assets |
$20.24M
10.37%
YoY
|
$18.40M
-8.49%
YoY
|
$18.34M
-20.47%
YoY
|
$20.11M
-39.43%
YoY
|
$23.06M
-37.68%
YoY
|
$33.20M
N/A
|
$37.01M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.556M
-10.35%
YoY
|
$2.638M
-25.59%
YoY
|
$2.851M
-59.16%
YoY
|
$3.545M
-54.67%
YoY
|
$6.981M
-11.86%
YoY
|
$7.820M
N/A
|
$7.920M
N/A
|
| Goodwill |
N/A
|
$1.874M
-24.04%
YoY
|
N/A
|
$2.467M
-82.0%
YoY
|
N/A
|
$13.70M
-57.17%
YoY
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
$140.0K
N/A
|
$177.0K
N/A
|
N/A
|
N/A
|
$2.860M
N/A
|
| Other Assets |
$192.0K
17.79%
YoY
|
$165.0K
9.27%
YoY
|
$163.0K
-94.25%
YoY
|
$151.0K
-94.97%
YoY
|
$2.835M
215.0%
YoY
|
$3.000M
N/A
|
$900.0K
N/A
|
| Total Long-Term Assets |
$53.04M
415.26%
YoY
|
$9.014M
-27.78%
YoY
|
$10.29M
-65.41%
YoY
|
$12.48M
-69.99%
YoY
|
$29.76M
-48.07%
YoY
|
$41.59M
N/A
|
$57.30M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$20.24M
10.37%
YoY
|
$18.40M
-8.49%
YoY
|
$18.34M
-20.47%
YoY
|
$20.11M
-39.43%
YoY
|
$23.06M
-37.68%
YoY
|
$33.20M
N/A
|
$37.01M
N/A
|
| Total Long-Term Assets |
$53.04M
|
$9.014M
|
$10.29M
|
$12.48M
|
$29.76M
|
$41.59M
|
$57.30M
|
| Total Assets |
$73.29M
155.92%
YoY
|
$27.42M
-15.88%
YoY
|
$28.64M
-45.78%
YoY
|
$32.59M
-56.43%
YoY
|
$52.82M
-43.99%
YoY
|
$74.79M
-38.05%
YoY
|
$94.31M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$10.41M
33.47%
YoY
|
$8.200M
-16.89%
YoY
|
$7.796M
-30.91%
YoY
|
$9.867M
-28.34%
YoY
|
$11.28M
93.22%
YoY
|
$13.77M
N/A
|
$5.840M
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$50.09M
70.49%
YoY
|
$39.27M
45.13%
YoY
|
$29.38M
20.71%
YoY
|
$27.06M
81.61%
YoY
|
$24.34M
106.78%
YoY
|
$14.90M
N/A
|
$11.77M
N/A
|
| Total Short-Term Liabilities |
$129.2M
51.22%
YoY
|
$106.1M
42.51%
YoY
|
$85.46M
27.15%
YoY
|
$74.43M
28.69%
YoY
|
$67.21M
151.15%
YoY
|
$57.84M
N/A
|
$26.76M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
$1.423M
-15.95%
YoY
|
$1.429M
-23.13%
YoY
|
$1.693M
-60.82%
YoY
|
$1.859M
-62.82%
YoY
|
$4.321M
-48.56%
YoY
|
$5.000M
N/A
|
$8.400M
N/A
|
| Other Long-Term Liabilities |
$741.0K
-8.52%
YoY
|
$651.0K
-90.59%
YoY
|
$810.0K
-95.89%
YoY
|
$6.916M
131.3%
YoY
|
$19.72M
728.74%
YoY
|
$2.990M
N/A
|
$2.380M
N/A
|
| Total Long-Term Liabilities |
$2.164M
-13.54%
YoY
|
$2.080M
-76.3%
YoY
|
$2.503M
-89.59%
YoY
|
$8.775M
9.82%
YoY
|
$24.05M
123.05%
YoY
|
$7.990M
N/A
|
$10.78M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$129.2M
51.22%
YoY
|
$106.1M
42.51%
YoY
|
$85.46M
27.15%
YoY
|
$74.43M
28.69%
YoY
|
$67.21M
151.15%
YoY
|
$57.84M
N/A
|
$26.76M
N/A
|
| Total Long-Term Liabilities |
$2.164M
-13.54%
YoY
|
$2.080M
-76.3%
YoY
|
$2.503M
-89.59%
YoY
|
$8.775M
9.82%
YoY
|
$24.05M
123.05%
YoY
|
$7.990M
N/A
|
$10.78M
N/A
|
| Total Liabilities |
$131.4M
49.36%
YoY
|
$108.2M
1116.99%
YoY
|
$87.99M
-7.29%
YoY
|
$8.891M
9.13%
YoY
|
$94.91M
133.36%
YoY
|
$8.147M
-52.07%
YoY
|
$40.67M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$58.14M
-2.05%
YoY
|
-$80.79M
50.98%
YoY
|
-$59.36M
41.03%
YoY
|
-$53.51M
-934.77%
YoY
|
-$42.09M
-178.46%
YoY
|
$6.410M
N/A
|
$53.64M
N/A
|
| Total Liabilities & Shareholders Equity |
$73.29M
155.92%
YoY
|
$27.42M
-15.88%
YoY
|
$28.64M
-45.78%
YoY
|
$32.59M
-56.42%
YoY
|
$52.82M
-43.99%
YoY
|
$74.79M
N/A
|
$94.31M
N/A
|
Loading...