|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$29.56M
-30.7%
YoY
|
$42.66M
-46.5%
YoY
|
$79.74M
145.2%
YoY
|
$32.52M
81200.0%
YoY
|
$40.00K
N/A
|
| Cost Of Revenue |
$24.52M
-41.5%
YoY
|
$41.91M
-42.83%
YoY
|
$73.30M
167.32%
YoY
|
$27.42M
N/A
|
$0.00
N/A
|
| Gross Profit |
$5.047M
572.93%
YoY
|
$750.0K
-88.36%
YoY
|
$6.446M
26.49%
YoY
|
$5.096M
13310.53%
YoY
|
$38.00K
N/A
|
| Selling, General & Admin |
$1.693M
10.15%
YoY
|
$1.537M
-83.75%
YoY
|
$9.456M
134.12%
YoY
|
$4.039M
2539.87%
YoY
|
$153.0K
N/A
|
| Research & Development |
$2.002M
-65.99%
YoY
|
$5.886M
5.6%
YoY
|
$5.574M
-3.83%
YoY
|
$5.796M
307.31%
YoY
|
$1.423M
N/A
|
| Depreciation & Amortization |
$2.379M
-68.85%
YoY
|
$7.637M
-1.96%
YoY
|
$7.790M
321.08%
YoY
|
$1.850M
6066.67%
YoY
|
$30.00K
N/A
|
| Operating Expenses |
$3.695M
-50.22%
YoY
|
$7.423M
-50.61%
YoY
|
$15.03M
52.82%
YoY
|
$9.835M
524.05%
YoY
|
$1.576M
N/A
|
| Operating Profit |
$1.352M
-120.26%
YoY
|
-$6.673M
-22.26%
YoY
|
-$8.584M
81.14%
YoY
|
-$4.739M
208.13%
YoY
|
-$1.538M
N/A
|
| Interest Expense |
$310.0K
142.19%
YoY
|
$128.0K
753.33%
YoY
|
$15.00K
N/A
|
N/A
N/A
|
$10.00K
N/A
|
| Other Income/Expense, Net |
-$12.39M
76.71%
YoY
|
-$7.013M
387.01%
YoY
|
-$1.440M
1100.0%
YoY
|
-$120.0K
33.33%
YoY
|
-$90.00K
N/A
|
| Pretax Income |
-$36.59M
-56.67%
YoY
|
-$84.44M
4.58%
YoY
|
-$80.74M
513.99%
YoY
|
-$13.15M
376.45%
YoY
|
-$2.760M
N/A
|
| Income Tax |
$557.0K
225.73%
YoY
|
$171.0K
-123.11%
YoY
|
-$740.0K
-257.45%
YoY
|
$470.0K
N/A
|
$0.00
N/A
|
| Net Earnings |
-$39.03M
-54.95%
YoY
|
-$86.64M
8.3%
YoY
|
-$80.00M
487.24%
YoY
|
-$13.62M
393.59%
YoY
|
-$2.760M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$15.02
66.52%
YoY
|
-$9.02
1027.5%
YoY
|
-$0.80
515.38%
YoY
|
-$0.13
333.33%
YoY
|
-$0.03
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|
| Revenue |
$15.11M
-3.79%
YoY
|
$29.56M
-30.7%
YoY
|
$15.71M
-48.85%
YoY
|
$42.66M
-46.51%
YoY
|
$30.71M
-17.92%
YoY
|
$79.74M
145.21%
YoY
|
$37.42M
N/A
|
| Cost Of Revenue |
$12.23M
-13.93%
YoY
|
$24.52M
-41.5%
YoY
|
$14.21M
-55.19%
YoY
|
$41.91M
-42.83%
YoY
|
$31.72M
-5.03%
YoY
|
$73.30M
167.27%
YoY
|
$33.40M
N/A
|
| Gross Profit |
$2.880M
92.51%
YoY
|
$5.047M
572.93%
YoY
|
$1.496M
-248.71%
YoY
|
$750.0K
-88.36%
YoY
|
-$1.006M
-125.03%
YoY
|
$6.446M
26.49%
YoY
|
$4.019M
N/A
|
| Selling, General & Admin |
$20.00M
25.26%
YoY
|
$29.09M
-51.41%
YoY
|
$15.97M
-61.0%
YoY
|
$59.87M
-25.52%
YoY
|
$40.93M
95.34%
YoY
|
$80.38M
562.05%
YoY
|
$20.95M
N/A
|
| Research & Development |
$1.895M
203.2%
YoY
|
$2.002M
-65.99%
YoY
|
$625.0K
-77.35%
YoY
|
$5.886M
5.6%
YoY
|
$2.759M
-1.81%
YoY
|
$5.574M
-3.83%
YoY
|
$2.810M
N/A
|
| Depreciation & Amortization |
N/A
|
$1.243M
-18.22%
YoY
|
$1.136M
-81.43%
YoY
|
$1.520M
-68.33%
YoY
|
$6.117M
104.58%
YoY
|
$4.800M
166.67%
YoY
|
$2.990M
5880.0%
YoY
|
| Operating Expenses |
$21.92M
32.65%
YoY
|
$31.27M
-60.15%
YoY
|
$16.53M
-73.4%
YoY
|
$78.48M
-8.7%
YoY
|
$62.13M
161.46%
YoY
|
$85.95M
379.19%
YoY
|
$23.76M
N/A
|
| Operating Profit |
-$19.04M
26.69%
YoY
|
-$26.22M
-66.26%
YoY
|
-$15.03M
-76.19%
YoY
|
-$77.73M
-2.24%
YoY
|
-$63.14M
219.77%
YoY
|
-$79.51M
519.17%
YoY
|
-$19.74M
N/A
|
| Interest Expense |
-$22.22M
121.17%
YoY
|
-$10.37M
54.49%
YoY
|
-$10.05M
81.42%
YoY
|
-$6.710M
444.64%
YoY
|
-$5.537M
5918.48%
YoY
|
-$1.232M
294.87%
YoY
|
-$92.00K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$41.26M
64.54%
YoY
|
-$36.59M
-56.67%
YoY
|
-$25.08M
-63.49%
YoY
|
-$84.44M
4.58%
YoY
|
-$68.68M
246.2%
YoY
|
-$80.74M
513.84%
YoY
|
-$19.84M
N/A
|
| Income Tax |
$514.0K
123.48%
YoY
|
$557.0K
225.73%
YoY
|
$230.0K
N/A
|
$171.0K
-123.14%
YoY
|
$0.00
-100.0%
YoY
|
-$739.0K
-257.23%
YoY
|
$394.0K
N/A
|
| Net Earnings |
-$41.78M
54.22%
YoY
|
-$39.76M
-54.54%
YoY
|
-$27.09M
-61.11%
YoY
|
-$87.45M
7.17%
YoY
|
-$69.67M
224.92%
YoY
|
-$81.60M
516.65%
YoY
|
-$21.44M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$60.83
4615.5%
YoY
|
-$15.02
66.52%
YoY
|
-$1.29
-81.8%
YoY
|
-$9.02
13.05%
YoY
|
-$7.09
238.08%
YoY
|
-$7.98
516.65%
YoY
|
-$2.10
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.05M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
88.79M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...