|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.396M
-1115.8%
YoY
|
$137.4K
-95.78%
YoY
|
$3.258M
69.3%
YoY
|
$1.924M
-23.99%
YoY
|
$2.531M
-23.75%
YoY
|
| Depreciation, Depletion And Amortization |
$614.6K
-10.37%
YoY
|
$685.7K
4.35%
YoY
|
$657.1K
-20.35%
YoY
|
$825.0K
7.46%
YoY
|
$767.7K
2.36%
YoY
|
| Cash From Operating Activities |
-$8.481M
-165.27%
YoY
|
$12.99M
-630.85%
YoY
|
-$2.448M
-130.49%
YoY
|
$8.028M
-242.12%
YoY
|
-$5.649M
-276.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.457M
372.09%
YoY
|
$308.6K
95.87%
YoY
|
$157.6K
-23.58%
YoY
|
$206.2K
-122.47%
YoY
|
-$917.5K
36.95%
YoY
|
| Acquisitions |
$6.395M
131.78%
YoY
|
$2.759M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Other Investing Activities |
-$6.642M
140.7%
YoY
|
-$2.759M
-68739.3%
YoY
|
$4.020K
N/A
|
$0.00
-100.0%
YoY
|
$20.29K
-97.18%
YoY
|
| Cash From Investing Activities |
-$14.97M
388.04%
YoY
|
-$3.068M
-14.64%
YoY
|
-$3.594M
1643.16%
YoY
|
-$206.2K
-77.02%
YoY
|
-$897.3K
-1595.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$21.68M
N/A
|
| Debt Paid & Issued, Net |
4.010M cnies
-51.54%
YoY
|
$8.274M
-11.88%
YoY
|
$9.390M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$10.77M
-222.16%
YoY
|
-$8.815M
-176.11%
YoY
|
$11.58M
-218.85%
YoY
|
-$9.745M
-145.8%
YoY
|
$21.28M
-553.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.481M
-165.27%
YoY
|
$12.99M
-630.85%
YoY
|
-$2.448M
-130.49%
YoY
|
$8.028M
-242.12%
YoY
|
-$5.649M
-276.53%
YoY
|
| Cash From Investing Activities |
-$14.97M
388.04%
YoY
|
-$3.068M
-14.64%
YoY
|
-$3.594M
1643.16%
YoY
|
-$206.2K
-77.02%
YoY
|
-$897.3K
-1595.42%
YoY
|
| Cash From Financing Activities |
$10.77M
-222.16%
YoY
|
-$8.815M
-176.11%
YoY
|
$11.58M
-218.85%
YoY
|
-$9.745M
-145.8%
YoY
|
$21.28M
-553.65%
YoY
|
| Net Change In Cash |
-$12.90M
-923.33%
YoY
|
$1.567M
-75.58%
YoY
|
$6.418M
-433.74%
YoY
|
-$1.923M
-113.06%
YoY
|
$14.73M
-1130.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.481M
-165.27%
YoY
|
$12.99M
-630.85%
YoY
|
-$2.448M
-130.49%
YoY
|
$8.028M
-242.12%
YoY
|
-$5.649M
-276.53%
YoY
|
| Capital Expenditures |
$1.457M
372.09%
YoY
|
$308.6K
95.87%
YoY
|
$157.6K
-23.58%
YoY
|
$206.2K
-122.47%
YoY
|
-$917.5K
36.95%
YoY
|
| Free Cash Flow |
-$9.938M
-178.34%
YoY
|
$12.69M
-586.9%
YoY
|
-$2.605M
-133.31%
YoY
|
$7.822M
-265.32%
YoY
|
-$4.731M
-222.26%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.542M
131.12%
YoY
|
$145.9K
-81.86%
YoY
|
-$667.1K
-136.63%
YoY
|
$804.5K
-44.0%
YoY
|
$1.821M
-5.8%
YoY
|
$1.437M
-15956.4%
YoY
|
$1.933M
1.99%
YoY
|
-$9.060K
-101.42%
YoY
|
$1.896M
-42.95%
YoY
|
$635.9K
-76.04%
YoY
|
$3.323M
-38.38%
YoY
|
$2.654M
31.48%
YoY
|
| Depreciation, Depletion And Amortization |
$281.1K
-21.33%
YoY
|
$362.3K
-9.89%
YoY
|
$357.3K
9.37%
YoY
|
$402.1K
3.3%
YoY
|
$326.7K
-18.69%
YoY
|
$389.2K
-8.04%
YoY
|
$401.8K
N/A
|
$423.2K
N/A
|
N/A
|
N/A
|
$340.0K
0.0%
YoY
|
$410.0K
32.26%
YoY
|
| Cash From Operating Activities |
$2.419M
-86.9%
YoY
|
-$10.90M
99.5%
YoY
|
$18.46M
-1080.51%
YoY
|
-$5.463M
866.37%
YoY
|
-$1.882M
-9.05%
YoY
|
-$565.3K
-105.6%
YoY
|
-$2.070M
N/A
|
$10.10M
N/A
|
N/A
|
N/A
|
$1.950M
-374.65%
YoY
|
$1.250M
-59.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.256M
3528.88%
YoY
|
$75.20K
-7.34%
YoY
|
$227.5K
-93.58%
YoY
|
$81.16K
50.55%
YoY
|
$3.544M
2532.51%
YoY
|
$53.91K
-175.35%
YoY
|
$134.6K
N/A
|
-$71.55K
N/A
|
N/A
|
N/A
|
-$290.0K
-6.45%
YoY
|
-$380.0K
-36.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.702M
34.15%
YoY
|
-$2.940M
N/A
|
-$2.759M
-68739.3%
YoY
|
N/A
|
$4.020K
-96.35%
YoY
|
$0.00
-100.0%
YoY
|
$110.2K
N/A
|
-$110.2K
N/A
|
N/A
|
N/A
|
$60.00K
N/A
|
$660.0K
1220.0%
YoY
|
| Cash From Investing Activities |
-$11.96M
300.35%
YoY
|
-$3.015M
3615.25%
YoY
|
-$2.987M
-15.63%
YoY
|
-$81.16K
50.55%
YoY
|
-$3.540M
14402.83%
YoY
|
-$53.91K
-70.34%
YoY
|
-$24.41K
N/A
|
-$181.8K
N/A
|
N/A
|
N/A
|
-$220.0K
-40.54%
YoY
|
$280.0K
-151.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$23.01M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.762M
-320.9%
YoY
|
$4.006M
-169.63%
YoY
|
-$3.061M
-150.19%
YoY
|
-$5.754M
-204.94%
YoY
|
$6.099M
-749.74%
YoY
|
$5.483M
-162.26%
YoY
|
-$938.7K
N/A
|
-$8.806M
N/A
|
N/A
|
N/A
|
-$1.770M
-250.0%
YoY
|
-$2.920M
-37.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.419M
-86.9%
YoY
|
-$10.90M
99.5%
YoY
|
$18.46M
-1080.51%
YoY
|
-$5.463M
866.37%
YoY
|
-$1.882M
-9.05%
YoY
|
-$565.3K
-105.6%
YoY
|
-$2.070M
N/A
|
$10.10M
N/A
|
N/A
|
N/A
|
$1.950M
-374.65%
YoY
|
$1.250M
-59.15%
YoY
|
| Cash From Investing Activities |
-$11.96M
300.35%
YoY
|
-$3.015M
3615.25%
YoY
|
-$2.987M
-15.63%
YoY
|
-$81.16K
50.55%
YoY
|
-$3.540M
14402.83%
YoY
|
-$53.91K
-70.34%
YoY
|
-$24.41K
N/A
|
-$181.8K
N/A
|
N/A
|
N/A
|
-$220.0K
-40.54%
YoY
|
$280.0K
-151.85%
YoY
|
| Cash From Financing Activities |
$6.762M
-320.9%
YoY
|
$4.006M
-169.63%
YoY
|
-$3.061M
-150.19%
YoY
|
-$5.754M
-204.94%
YoY
|
$6.099M
-749.74%
YoY
|
$5.483M
-162.26%
YoY
|
-$938.7K
N/A
|
-$8.806M
N/A
|
N/A
|
N/A
|
-$1.770M
-250.0%
YoY
|
-$2.920M
-37.47%
YoY
|
| Net Change In Cash |
-$2.777M
-122.38%
YoY
|
-$9.908M
-12.3%
YoY
|
$12.41M
1734.37%
YoY
|
-$11.30M
-332.29%
YoY
|
$676.5K
-122.31%
YoY
|
$4.864M
338.3%
YoY
|
-$3.033M
N/A
|
$1.110M
N/A
|
N/A
|
N/A
|
-$40.00K
-140.0%
YoY
|
-$1.390M
-35.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.419M
-86.9%
YoY
|
-$10.90M
99.5%
YoY
|
$18.46M
-1080.51%
YoY
|
-$5.463M
866.37%
YoY
|
-$1.882M
-9.05%
YoY
|
-$565.3K
-105.6%
YoY
|
-$2.070M
N/A
|
$10.10M
N/A
|
N/A
|
N/A
|
$1.950M
-374.65%
YoY
|
$1.250M
-59.15%
YoY
|
| Capital Expenditures |
$8.256M
3528.88%
YoY
|
$75.20K
-7.34%
YoY
|
$227.5K
-93.58%
YoY
|
$81.16K
50.55%
YoY
|
$3.544M
2532.51%
YoY
|
$53.91K
-175.35%
YoY
|
$134.6K
N/A
|
-$71.55K
N/A
|
N/A
|
N/A
|
-$290.0K
-6.45%
YoY
|
-$380.0K
-36.67%
YoY
|
| Free Cash Flow |
-$5.837M
-132.02%
YoY
|
-$10.97M
97.94%
YoY
|
$18.23M
-435.93%
YoY
|
-$5.544M
795.35%
YoY
|
-$5.427M
146.17%
YoY
|
-$619.3K
-106.09%
YoY
|
-$2.204M
N/A
|
$10.17M
N/A
|
N/A
|
N/A
|
$2.240M
-660.0%
YoY
|
$1.630M
-55.46%
YoY
|
Loading...