Financial Snapshot

Revenue
$115.0B
TTM
Gross Margin
14.9%
TTM
Net Earnings
$1.359B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
175.82%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$17.62B
Q3 2024
Cash
Q3 2024
P/E
25.52
Nov 29, 2024 EST
Free Cash Flow
-$4.344B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $106.4B $92.87B $83.06B $77.16B $64.89B $56.91B $53.77B $54.38B $54.29B $48.50B $41.31B $39.13B $36.83B $33.60B $30.74B $28.75B $25.15B $21.42B $14.42B $13.10B $12.23B $11.26B $10.20B $10.60B $10.21B $9.781B $8.036B $6.788B $4.702B $3.654B $3.195B $990.0M $2.269B $1.525B $4.088B $3.435B $2.974B $2.711B $2.875B $2.606B $2.299B $2.299B
YoY Change 14.54% 11.81% 7.66% 18.9% 14.01% 5.85% -1.13% 0.17% 11.94% 17.4% 5.59% 6.23% 9.63% 9.28% 6.92% 14.31% 17.44% 48.54% 10.03% 7.18% 8.57% 10.46% -3.78% 3.76% 4.41% 21.71% 18.39% 44.36% 28.68% 14.37% 222.73% -56.37% 48.79% -62.7% 19.01% 15.5% 9.7% -5.7% 10.32% 13.35% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $106.4B $92.87B $83.06B $77.16B $64.89B $56.91B $53.77B $54.38B $54.29B $48.50B $41.31B $39.13B $36.83B $33.60B $30.74B $28.75B $25.15B $21.42B $14.42B $13.10B $12.23B $11.26B $10.20B $10.60B $10.21B $9.781B $8.036B $6.788B $4.702B $3.654B $3.195B $990.0M $2.269B $1.525B $4.088B $3.435B $2.974B $2.711B $2.875B $2.606B $2.299B $2.299B
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Selling, General & Admin $13.19B $12.67B $10.12B $10.05B $7.381B $7.525B $6.567B $7.173B $7.295B $7.639B $6.355B $5.830B $5.395B $4.380B $3.022B $2.196B $1.894B $1.841B $1.709B $1.545B $1.525B $1.466B $1.328B $1.116B $940.0M $571.0M $436.0M $368.0M $119.0M $321.0M $225.0M $184.0M $155.0M $0.00 $0.00 $687.0M $645.0M $533.0M $533.0M
YoY Change 4.08% 25.2% 0.69% 36.19% -1.91% 14.59% -8.45% -1.67% -4.5% 20.2% 9.01% 8.06% 23.17% 37.61% 15.95% 2.88% 7.72% 10.61% 1.31% 4.02% 10.39% 19.0% 18.72% 64.62% 30.96% 18.48% 209.24% -62.93% 42.67% 22.28% 18.71% -100.0% 6.51% 21.01% 0.0%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $917.0M $845.0M $640.0M $528.0M $505.0M $444.0M $410.0M $388.0M $354.0M $328.0M $309.0M $263.0M $249.0M $225.0M $250.3M $220.4M $184.8M $148.6M $128.9M $117.8M $126.8M $120.7M $162.0M $147.0M $124.0M $128.0M $108.0M $98.00M $70.00M $50.00M $47.00M $17.00M $38.00M $28.00M $209.0M $196.0M $180.0M $179.0M $147.0M $121.0M $95.00M $95.00M
YoY Change 8.52% 32.03% 21.21% 4.55% 13.74% 8.29% 5.67% 9.6% 7.93% 6.15% 17.49% 5.62% 10.67% -10.11% 13.57% 19.26% 24.36% 15.28% 9.42% -7.1% 5.05% -25.49% 10.2% 18.55% -3.13% 18.52% 10.2% 40.0% 40.0% 6.38% 176.47% -55.26% 35.71% -86.6% 6.63% 8.89% 0.56% 21.77% 21.49% 27.37% 0.0%
% of Gross Profit
Operating Expenses $102.4B $89.07B $10.12B $10.05B $7.381B $7.525B $6.567B $7.173B $7.295B $7.639B $6.355B $5.830B $5.395B $4.380B $29.04B $27.68B $23.80B $20.59B $13.98B $12.68B $11.83B $10.97B $9.987B $10.45B $10.12B $9.497B $7.746B $6.663B $4.403B $3.404B $3.045B $973.0M $2.244B $1.538B $3.611B $2.982B $2.520B $2.496B $2.380B $2.186B $1.938B $1.938B
YoY Change 14.92% 780.05% 0.69% 36.19% -1.91% 14.59% -8.45% -1.67% -4.5% 20.2% 9.01% 8.06% 23.17% -84.91% 4.9% 16.33% 15.56% 47.33% 10.2% 7.17% 7.89% 9.82% -4.46% 3.26% 6.59% 22.61% 16.25% 51.33% 29.35% 11.79% 212.95% -56.64% 45.9% -57.41% 21.09% 18.33% 0.96% 4.87% 8.87% 12.8% 0.0%
Operating Profit $4.013B $3.800B $3.148B $4.986B $3.192B $3.100B $4.262B $1.741B $2.347B $2.362B $2.061B $2.016B $2.344B $1.854B
YoY Change 5.61% 20.71% -36.86% 56.2% 2.97% -27.26% 144.8% -25.82% -0.64% 14.6% 2.23% -13.99% 26.43%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Interest Expense -$493.0M -$401.0M $326.0M $283.0M $242.0M $218.0M $242.0M $189.0M $186.0M $192.0M $140.0M $105.0M $109.0M $105.0M -$106.0M -$80.00M -$69.00M -$63.00M -$39.00M -$23.00M -$17.00M -$17.00M -$25.00M -$29.00M -$33.00M -$47.00M -$20.00M -$11.00M -$11.00M $25.00M -$7.000M -$2.000M -$11.00M $4.000M -$78.00M -$100.0M -$124.0M -$124.0M -$119.0M -$88.00M -$71.00M -$71.00M
YoY Change 22.94% -223.01% 15.19% 16.94% 11.01% -9.92% 28.04% 1.61% -3.13% 37.14% 33.33% -3.67% 3.81% -199.06% 32.5% 15.94% 9.52% 61.54% 69.57% 35.29% 0.0% -32.0% -13.79% -12.12% -29.79% 135.0% 81.82% 0.0% -144.0% -457.14% 250.0% -81.82% -375.0% -105.13% -22.0% -19.35% 0.0% 4.2% 35.23% 23.94% 0.0%
% of Operating Profit -12.29% -10.55% 10.36% 5.68% 7.58% 7.03% 5.68% 10.86% 7.93% 8.13% 6.79% 5.21% 4.65% 5.66%
Other Income/Expense, Net -$137.0M -$68.00M $532.0M -$103.0M $506.0M -$33.00M $0.00 $0.00
YoY Change 101.47% -112.78% -616.5% -120.36% -1633.33%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Pretax Income $3.383B $3.568B $3.419B $4.674B $3.470B $2.074B $4.020B $1.552B $2.431B $2.170B $1.921B $1.911B $2.235B $1.749B $1.602B $993.0M $1.289B $762.0M $403.0M $399.0M $345.0M $210.0M $183.0M $114.0M -$404.0M $203.0M $270.0M $18.00M $288.0M $257.0M $143.0M $15.00M $14.00M -$9.000M $399.0M $353.0M $330.0M $91.00M $376.0M $332.0M $290.0M $290.0M
YoY Change -5.18% 4.36% -26.85% 34.7% 67.31% -48.41% 159.02% -36.16% 12.03% 12.96% 0.52% -14.5% 27.79% 9.18% 61.33% -22.96% 69.16% 89.08% 1.0% 15.65% 64.29% 14.75% 60.53% -128.22% -299.01% -24.81% 1400.0% -93.75% 12.06% 79.72% 853.33% 7.14% -255.56% -102.26% 13.03% 6.97% 262.64% -75.8% 13.25% 14.48% 0.0%
Income Tax $836.0M $762.0M $485.0M $1.307B $763.0M $391.0M $1.572B $938.0M $1.155B $1.023B $690.0M $689.0M $816.0M $650.0M $562.0M $346.0M $455.0M $275.0M $106.0M $129.0M $116.0M $67.00M $66.00M $24.00M -$22.00M $74.00M $97.00M $6.000M $98.00M $81.00M $54.00M $6.000M $5.000M -$5.000M $143.0M $127.0M $147.0M $36.00M $160.0M $139.0M $128.0M $128.0M
% Of Pretax Income 24.71% 21.36% 14.19% 27.96% 21.99% 18.85% 39.1% 60.44% 47.51% 47.14% 35.92% 36.05% 36.51% 37.16% 35.08% 34.84% 35.3% 36.09% 26.3% 32.33% 33.62% 31.9% 36.07% 21.05% 36.45% 35.93% 33.33% 34.03% 31.52% 37.76% 40.0% 35.71% 35.84% 35.98% 44.55% 39.56% 42.55% 41.87% 44.14% 44.14%
Net Earnings $2.489B $2.806B $2.933B $3.367B $2.707B $1.683B $2.448B $614.0M $1.276B $1.147B $1.231B $1.222B $1.419B $1.099B $1.040B $647.0M $834.0M $487.0M $297.0M $270.0M $229.0M $143.0M $117.0M $90.00M -$382.0M $129.0M $173.0M $12.00M $190.0M $176.0M $89.00M $9.000M $9.000M -$4.000M $256.0M $226.0M $183.0M $55.00M $216.0M $193.0M $162.0M $162.0M
YoY Change -11.3% -4.33% -12.89% 24.38% 60.84% -31.25% 298.7% -51.88% 11.25% -6.82% 0.74% -13.88% 29.12% 5.67% 60.74% -22.42% 71.25% 63.97% 10.0% 17.9% 60.14% 22.22% 30.0% -123.56% -396.12% -25.43% 1341.67% -93.68% 7.95% 97.75% 888.89% 0.0% -325.0% -101.56% 13.27% 23.5% 232.73% -74.54% 11.92% 19.14% 0.0%
Net Earnings / Revenue 2.34% 3.02% 3.53% 4.36% 4.17% 2.96% 4.55% 1.13% 2.35% 2.36% 2.98% 3.12% 3.85% 3.27% 3.38% 2.25% 3.32% 2.27% 2.06% 2.06% 1.87% 1.27% 1.15% 0.85% -3.74% 1.32% 2.15% 0.18% 4.04% 4.82% 2.79% 0.91% 0.4% -0.26% 6.26% 6.58% 6.15% 2.03% 7.51% 7.41% 7.05% 7.05%
Basic Earnings Per Share $20.09 $22.20 $22.79 $25.47 $20.20 $12.24 $16.94 $4.11 $8.54 $7.44 $7.81 $7.56 $8.58 $6.55
Diluted Earnings Per Share $20.00 $22.08M $22.67 $25.31 $20.10 $12.16 $16.81 $4.07 $8.44 $7.36 $7.73 $7.47 $8.46 $6.47 $6.154M $3.828M $4.906M $2.899M $1.789M $1.656M $1.414M $851.2K $700.6K $538.9K -$2.274M $767.9K $1.042M $72.73K $1.152M $1.093M $559.7K $56.60K $57.32K -$25.48K $1.641M $1.458M $1.181M $376.7K $1.403M $1.331M $1.133M $1.133M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $4.694B $5.061B $3.394B $4.673B $4.054B $2.343B $4.042B $3.877B $2.571B $1.935B $1.138B $1.306B $1.377B $1.673B $1.614B $1.970B $2.040B $1.740B $732.0M $580.0M $931.0M $721.0M $651.0M $658.0M $978.0M $913.0M $779.0M $322.0M $182.0M $272.0M $372.0M $233.0M $154.0M $100.0M $105.0M $140.0M $74.00M $46.00M $68.00M $261.0M $250.0M $250.0M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $12.00M $12.00M $13.00M $13.00M $15.00M $25.00M $14.00M $68.00M $37.00M $53.00M $49.00M $45.00M $680.0M $616.0M $507.0M $494.0M $423.0M $366.0M $258.0M $200.0M
YoY Change 0.0% -7.69% 0.0% -13.33% -40.0% 78.57% -79.41% -30.19% 8.16% 8.89% -93.38% 10.39% 21.5% 2.63% 16.78% 15.57% 41.86% 29.0%
Property, Plant & Equipment $3.030B $3.221B $3.751B $2.808B $2.365B $1.735B $1.584B $1.505B $1.384B $1.228B $1.218B $1.098B $912.0M $815.0M $679.0M $711.0M $637.0M $545.0M $484.0M $400.0M $416.0M $460.0M $462.0M $435.0M $418.0M $433.0M $420.0M $371.0M $382.0M $317.0M $300.0M $290.0M $334.0M $2.278B $2.051B $1.988B $1.968B $1.994B $1.952B $1.783B $1.516B $1.516B
YoY Change -5.93% -14.13% 33.58% 18.73% 36.31% 9.53% 5.25% 8.74% 12.7% 0.82% 10.93% 20.39% 11.9% 20.03% -4.5% 11.62% 16.88% 12.6% 21.0% -3.85% -9.57% -0.43% 6.21% 4.07% -3.46% 3.1% 13.21% -2.88% 20.5% 5.67% 3.45% -13.17% -85.34% 11.07% 3.17% 1.02% -1.3% 2.15% 9.48% 17.61% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $17.75B $15.01B $14.11B $14.94B $12.44B $11.48B $12.30B $9.798B $9.110B $9.547B $9.800B $9.847B $9.453B $8.422B $7.617B $5.618B $5.987B $4.235B $2.794B $2.572B $2.082B $1.695B $1.670B $1.649B $1.801B $1.899B $2.019B $1.405B $1.336B $931.0M $762.0M $381.0M $332.0M $508.0M $542.0M $422.0M $404.0M $250.0M $14.00M $0.00 $0.00 $0.00
YoY Change 18.24% 6.36% -5.51% 20.05% 8.33% -6.65% 25.56% 7.55% -4.58% -2.58% -0.48% 4.17% 12.24% 10.57% 35.58% -6.16% 41.37% 51.57% 8.63% 23.54% 22.83% 1.5% 1.27% -8.44% -5.16% -5.94% 43.7% 5.16% 43.5% 22.18% 100.0% 14.76% -34.65% -6.27% 28.44% 4.46% 61.6% 1685.71%
Other Assets $943.0M $101.0M $170.0M $215.0M $193.0M $224.0M $111.0M $77.00M $101.0M $145.0M $130.0M $23.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -40.59% -20.93% 11.4% -13.84% 101.8% 44.16% -23.76% -30.34% 11.54% 465.22%
Total Long-Term Assets $14.14B $13.03B $12.87B $10.09B $6.855B $5.633B $5.366B $4.812B $1.694B $1.136B $956.0M $3.891B $3.017B $2.806B $2.702B $2.423B $2.297B $2.211B $1.960B $2.018B
YoY Change 8.53% 1.27% 27.58% 47.12% 21.69% 4.98% 11.51% 49.12% 18.83% -75.43% 28.97% 7.52% 3.85% 11.51% 5.49% 3.89% 12.81% -2.87%
Total Assets $47.07B $43.06B $44.36B $34.97B $29.07B $25.41B $27.18B $25.40B $24.68B $23.53B $20.74B $19.98B $17.71B $16.10B $14.15B $13.04B $12.88B $10.10B $6.870B $5.658B $5.380B $4.880B $4.404B $4.309B $4.900B $5.496B $5.600B $3.153B $2.878B $1.957B $1.731B $1.189B $1.005B $3.936B $3.697B $3.422B $3.209B $2.917B $2.720B $2.577B $2.218B $2.218B
YoY Change
Accounts Payable $6.569B $5.238B $4.324B $3.884B $3.638B $3.067B $4.069B $2.467B $2.212B $2.095B $1.821B $2.042B $1.783B $1.625B $1.308B $1.077B $1.269B $1.627B $1.910B $1.422B $1.272B $1.142B $1.086B $1.181B $1.824B $1.865B $1.989B $1.432B $1.157B $760.0M $602.0M $586.0M $151.0M $393.0M $310.0M $250.0M $223.0M $231.0M $102.0M $88.00M $82.00M $82.00M
YoY Change 25.41% 21.14% 11.33% 6.76% 18.62% -24.63% 64.94% 11.53% 5.58% 15.05% -10.82% 14.53% 9.72% 24.24% 21.45% -15.13% -22.0% -14.82% 34.32% 11.79% 11.38% 5.16% -8.04% -35.25% -2.2% -6.23% 38.9% 23.77% 52.24% 26.25% 2.73% 288.08% -61.58% 26.77% 24.0% 12.11% -3.46% 126.47% 15.91% 7.32% 0.0%
Accrued Expenses $593.0M $608.0M $731.0M $484.0M $448.0M $90.00M $0.00
YoY Change -2.47% -16.83% 51.03% 8.04%
Deferred Revenue
YoY Change
Short-Term Debt $1.443B $2.390B $326.0M $320.0M $525.0M $1.466B $141.0M $212.0M $301.0M $334.0M $403.0M $324.0M $306.0M $409.0M $374.0M $225.0M $269.0M $294.0M $280.0M $192.0M $219.0M $360.0M $416.0M $749.0M $901.0M $964.0M $152.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -39.62% 633.13% 1.88% -39.05% -64.19% 939.72% -33.49% -29.57% -9.88% -17.12% 24.38% 5.88% -25.18% 9.36% 66.22% -16.36% -8.5% 5.0% 45.83% -12.33% -39.17% -13.46% -44.46% -16.87% -6.54% 534.21%
Long-Term Debt Due $572.0M $1.497B $1.953B $600.0M $399.0M $399.0M $150.0M $300.0M $299.0M $301.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $35.00M $35.00M $33.00M $56.00M $71.00M $58.00M $54.00M $51.00M $51.00M
YoY Change -61.79% -23.35% 225.5% 50.38% 0.0% 166.0% -50.0% 0.33% -100.0% 0.0% 6.06% -41.07% -21.13% 22.41% 7.41% 5.88% 0.0%
Total Short-Term Liabilities $8.278B $7.914B $7.588B $5.606B $5.257B $5.215B $4.738B $3.259B $3.176B $2.790B $2.430B $2.596B $2.302B $2.275B $2.037B $1.979B $3.095B $2.704B $1.310B $1.838B $1.079B $1.249B $1.827B $2.263B $3.164B $3.123B $2.445B $1.500B $1.192B $816.0M $771.0M $733.0M $217.0M $257.0M $609.0M $451.0M $634.0M $361.0M $328.0M $209.0M $202.0M $168.0M
YoY Change 4.6% 4.3% 35.35% 6.64% 0.81% 10.07% 45.38% 2.61% 13.84% 14.81% -6.39% 12.77% 1.19% 11.68% 2.93% -36.06% 14.46% 106.41% -28.73% 70.34% -13.61% -31.64% -19.27% -28.48% 1.31% 27.73% 63.0% 25.84% 46.08% 5.84% 5.18% 237.79% -15.56% -57.8% 35.03% -28.86% 75.62% 10.06% 56.94% 3.47% 20.24%
Long-Term Debt $10.21B $9.034B $10.54B $6.060B $4.967B $4.375B $4.770B $3.792B $3.794B $3.825B $2.600B $2.611B $1.659B $1.669B $1.678B $1.937B $1.688B $1.269B $514.0M $637.0M $643.0M $340.0M $315.0M $0.00 $0.00 $93.00M $889.0M $225.0M $250.0M $0.00 $71.00M $80.00M $22.00M $717.0M $1.140B $1.211B $1.237B $1.216B $1.206B $1.287B $1.068B $1.068B
YoY Change 13.05% -14.3% 73.94% 22.01% 13.53% -8.28% 25.79% -0.05% -0.81% 47.12% -0.42% 57.38% -0.6% -0.54% -13.37% 14.75% 33.02% 146.89% -19.31% -0.93% 89.12% 7.94% -100.0% -89.54% 295.11% -10.0% -100.0% -11.25% 263.64% -96.93% -37.11% -5.86% -2.1% 1.73% 0.83% -6.29% 20.51% 0.0%
Other Long-Term Liabilities $2.015B $1.473B $1.837B $1.432B $809.0M $800.0M $3.160B $3.097B $2.386B $2.791B $2.496B $2.146B $1.930B $1.766B $1.439B $1.464B $1.370B $662.0M $627.0M $604.0M $550.0M $543.0M $273.0M $255.0M $468.0M $592.0M $765.0M $136.0M $149.0M $83.00M $0.00 $0.00 $298.0M $860.0M $778.0M $423.0M $598.0M $476.0M $402.0M $346.0M $373.0M $373.0M
YoY Change 36.8% -19.81% 28.28% 77.01% 1.13% -74.68% 2.03% 29.8% -14.51% 11.82% 16.31% 11.19% 9.29% 22.72% -1.71% 6.86% 106.95% 5.58% 3.81% 9.82% 1.29% 98.9% 7.06% -45.51% -20.95% -22.61% 462.5% -8.72% 79.52% -100.0% -65.35% 10.54% 83.92% -29.26% 25.63% 18.41% 16.18% -7.24% 0.0%
Total Long-Term Liabilities $12.23B $10.51B $12.38B $7.492B $5.776B $5.175B $7.930B $6.889B $6.180B $6.616B $5.096B $4.757B $3.589B $3.435B $3.117B $3.401B $3.058B $1.931B $1.141B $1.241B $1.193B $883.0M $588.0M $255.0M $468.0M $685.0M $1.654B $361.0M $399.0M $83.00M $71.00M $80.00M $320.0M $1.577B $1.918B $1.634B $1.835B $1.692B $1.608B $1.633B $1.441B $1.441B
YoY Change 16.38% -15.12% 65.22% 29.71% 11.61% -34.74% 15.11% 11.47% -6.59% 29.83% 7.13% 32.54% 4.48% 10.2% -8.35% 11.22% 58.36% 69.24% -8.06% 4.02% 35.11% 50.17% 130.59% -45.51% -31.68% -58.59% 358.17% -9.52% 380.72% 16.9% -11.25% -75.0% -79.71% -17.78% 17.38% -10.95% 8.45% 5.22% -1.53% 13.32% 0.0%
Total Liabilities $30.80B $27.74B $28.28B $21.24B $17.04B $15.25B $17.34B $14.71B $14.33B $13.88B $11.42B $11.13B $9.645B $9.179B $8.377B $8.585B $8.850B $7.045B $4.361B $3.567B $3.544B $3.273B $2.895B $2.947B $3.632B $3.808B $4.099B $1.861B $1.591B $899.0M $842.0M $813.0M $598.0M $2.186B $2.369B $2.268B $2.196B $2.020B $1.817B $1.835B $1.609B $1.609B
YoY Change 11.03% -1.89% 33.13% 24.68% 11.7% -12.02% 17.84% 2.64% 3.25% 21.56% 2.58% 15.42% 5.08% 9.57% -2.42% -2.99% 25.62% 61.55% 22.26% 0.65% 8.28% 13.06% -1.76% -18.86% -4.62% -7.1% 120.26% 16.97% 76.97% 6.77% 3.57% 35.95% -72.64% -7.72% 4.45% 3.28% 8.71% 11.17% -0.98% 14.05% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Basic Shares Outstanding 123.9M shares 126.4M shares 128.7M shares 132.2M shares 134.1M shares 137.5M shares 144.5M shares 149.4M shares 149.5M shares 154.2M shares 157.5M shares 161.5M shares 165.4M shares 167.8M shares
Diluted Shares Outstanding 124.4M shares 127.1M shares 129.4M shares 133.0M shares 134.7M shares 138.4M shares 145.6M shares 150.9M shares 151.1M shares 155.9M shares 159.2M shares 163.5M shares 167.8M shares 169.8M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $34.688 Billion

About HUMANA INC

Humana Inc. engages in the provision of health insurance services. The company is headquartered in Louisville, Kentucky and currently employs 67,600 full-time employees. The company operates through two segments: Insurance and CenterWell. The Insurance segment consists of Medicare benefits, marketed to individuals or directly through group Medicare accounts. The company also includes its contract with the Centers for Medicare and Medicaid Services (CMS) to administer the Limited Income Newly Eligible Transition (LI-NET), a prescription drug plan program and contracts with various states to provide Medicaid, dual eligible demonstration, and Long-Term Support Services benefits. The company also includes products consisting of employer group commercial fully insured medical and specialty health insurance benefits. The CenterWell segment includes pharmacy solutions, primary care, and home solutions operations. The company also includes its strategic partnerships with Welsh, Carson, Anderson & Stowe (WCAS) to develop and operate senior-focused, payor-agnostic, primary care centers, as well as a minority ownership interest in Gentiva Hospice operations.

Industry: Hospital & Medical Service Plans Peers: Alignment Healthcare, Inc. Elevance Health, Inc. Progyny, Inc. CENTENE CORP CLOVER HEALTH INVESTMENTS, CORP. /DE HEALTHEQUITY, INC. MOLINA HEALTHCARE, INC. PACIFIC HEALTH CARE ORGANIZATION INC UNITEDHEALTH GROUP INC