|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$40.83M
-72.54%
YoY
|
-$148.7M
34.24%
YoY
|
-$110.8M
825.83%
YoY
|
-$11.97M
-54.85%
YoY
|
-$26.50M
-60.15%
YoY
|
| Depreciation, Depletion And Amortization |
$5.300M
3.92%
YoY
|
$5.100M
-10.53%
YoY
|
$5.700M
-8.06%
YoY
|
$6.200M
0.0%
YoY
|
$6.200M
-1.59%
YoY
|
| Cash From Operating Activities |
-$105.0M
7.03%
YoY
|
-$98.10M
33.83%
YoY
|
-$73.30M
3.09%
YoY
|
-$71.10M
-12.44%
YoY
|
-$81.20M
46.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$884.0K
-43.77%
YoY
|
$1.572M
-31.05%
YoY
|
$2.280M
117.56%
YoY
|
$1.048M
376.36%
YoY
|
$220.0K
-30.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$2.107M
-64.25%
YoY
|
$5.893M
-173.66%
YoY
|
-$8.000M
-16100.0%
YoY
|
| Cash From Investing Activities |
-$884.0K
-43.77%
YoY
|
-$1.572M
808.67%
YoY
|
-$173.0K
-103.57%
YoY
|
$4.845M
-158.94%
YoY
|
-$8.220M
2967.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$242.4M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$61.49M
-46.15%
YoY
|
$114.2M
2433.46%
YoY
|
$4.507M
-411.69%
YoY
|
-$1.446M
-100.54%
YoY
|
$267.0M
12910.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$105.0M
7.03%
YoY
|
-$98.10M
33.83%
YoY
|
-$73.30M
3.09%
YoY
|
-$71.10M
-12.44%
YoY
|
-$81.20M
46.04%
YoY
|
| Cash From Investing Activities |
-$884.0K
-43.77%
YoY
|
-$1.572M
808.67%
YoY
|
-$173.0K
-103.57%
YoY
|
$4.845M
-158.94%
YoY
|
-$8.220M
2967.16%
YoY
|
| Cash From Financing Activities |
$61.49M
-46.15%
YoY
|
$114.2M
2433.46%
YoY
|
$4.507M
-411.69%
YoY
|
-$1.446M
-100.54%
YoY
|
$267.0M
12910.87%
YoY
|
| Net Change In Cash |
-$44.44M
-406.72%
YoY
|
$14.49M
-121.01%
YoY
|
-$68.97M
1.83%
YoY
|
-$67.73M
-138.14%
YoY
|
$177.6M
-430.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$105.0M
7.03%
YoY
|
-$98.10M
33.83%
YoY
|
-$73.30M
3.09%
YoY
|
-$71.10M
-12.44%
YoY
|
-$81.20M
46.04%
YoY
|
| Capital Expenditures |
$884.0K
-43.77%
YoY
|
$1.572M
-31.05%
YoY
|
$2.280M
117.56%
YoY
|
$1.048M
376.36%
YoY
|
$220.0K
-30.82%
YoY
|
| Free Cash Flow |
-$105.9M
6.23%
YoY
|
-$99.67M
31.88%
YoY
|
-$75.58M
4.76%
YoY
|
-$72.15M
-11.39%
YoY
|
-$81.42M
45.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.62M
-145.02%
YoY
|
-$24.80M
18.11%
YoY
|
-$17.51M
-55.33%
YoY
|
-$37.66M
-33.54%
YoY
|
$39.14M
-222.71%
YoY
|
-$21.00M
-16.35%
YoY
|
-$39.20M
50.81%
YoY
|
-$56.66M
149.55%
YoY
|
-$31.90M
-13.72%
YoY
|
-$25.11M
574.89%
YoY
|
-$26.00M
2.82%
YoY
|
-$22.71M
-161.59%
YoY
|
-$36.97M
86.41%
YoY
|
-$3.720M
-108.74%
YoY
|
-$25.28M
-19.9%
YoY
|
$36.87M
-314.37%
YoY
|
-$19.83M
-2.31%
YoY
|
$42.59M
2815.58%
YoY
|
-$31.56M
77.72%
YoY
|
| Depreciation, Depletion And Amortization |
$1.342M
3.23%
YoY
|
$1.788M
-1.11%
YoY
|
$1.300M
0.0%
YoY
|
$1.300M
0.0%
YoY
|
$1.300M
0.0%
YoY
|
$1.808M
-1.15%
YoY
|
$1.300M
0.0%
YoY
|
$1.300M
-13.33%
YoY
|
$1.300M
-18.75%
YoY
|
$1.829M
-13.48%
YoY
|
$1.300M
-13.33%
YoY
|
$1.500M
0.0%
YoY
|
$1.600M
6.67%
YoY
|
$2.114M
3.32%
YoY
|
$1.500M
0.0%
YoY
|
$1.500M
-6.25%
YoY
|
$1.500M
-6.25%
YoY
|
$2.046M
-1.63%
YoY
|
$1.500M
-6.25%
YoY
|
| Cash From Operating Activities |
-$25.10M
-12.24%
YoY
|
-$26.12M
-1.7%
YoY
|
-$23.90M
4.35%
YoY
|
-$26.00M
22.12%
YoY
|
-$28.60M
4.76%
YoY
|
-$26.58M
39.48%
YoY
|
-$22.91M
76.07%
YoY
|
-$21.29M
-5.8%
YoY
|
-$27.30M
46.77%
YoY
|
-$19.06M
0.51%
YoY
|
-$13.01M
-22.58%
YoY
|
-$22.60M
36.42%
YoY
|
-$18.60M
-1.06%
YoY
|
-$18.96M
-11.6%
YoY
|
-$16.80M
-44.94%
YoY
|
-$16.57M
12.87%
YoY
|
-$18.80M
29.66%
YoY
|
-$21.45M
9323.14%
YoY
|
-$30.52M
168980.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$175.0K
-23.25%
YoY
|
$39.00K
-38.1%
YoY
|
$49.00K
-94.75%
YoY
|
$570.0K
209.78%
YoY
|
$228.0K
-41.69%
YoY
|
$63.00K
-58.0%
YoY
|
$934.0K
90.61%
YoY
|
$184.0K
-62.06%
YoY
|
$391.0K
-66.06%
YoY
|
$150.0K
-77.97%
YoY
|
$490.0K
-332.23%
YoY
|
$485.0K
-461.94%
YoY
|
$1.152M
5136.36%
YoY
|
$681.0K
-1613.33%
YoY
|
-$211.0K
154.22%
YoY
|
-$134.0K
112.7%
YoY
|
$22.00K
-24.14%
YoY
|
-$45.00K
-550.0%
YoY
|
-$83.00K
-515.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$3.000K
-100.05%
YoY
|
$0.00
N/A
|
$2.107M
N/A
|
N/A
|
$5.893M
-173.66%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
-$8.000M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$175.0K
-23.25%
YoY
|
-$39.00K
-38.1%
YoY
|
-$49.00K
-94.75%
YoY
|
-$570.0K
209.78%
YoY
|
-$228.0K
-41.69%
YoY
|
-$63.00K
-58.82%
YoY
|
-$934.0K
90.61%
YoY
|
-$184.0K
-111.34%
YoY
|
-$391.0K
-66.06%
YoY
|
-$153.0K
-102.94%
YoY
|
-$490.0K
132.23%
YoY
|
$1.622M
-1310.45%
YoY
|
-$1.152M
5136.36%
YoY
|
$5.212M
-164.79%
YoY
|
-$211.0K
154.22%
YoY
|
-$134.0K
112.7%
YoY
|
-$22.00K
-24.14%
YoY
|
-$8.045M
N/A
|
-$83.00K
-99.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$43.40M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$242.4M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.32M
-50.1%
YoY
|
$57.17M
12.09%
YoY
|
-$44.59M
-5352.18%
YoY
|
$2.000M
-528.27%
YoY
|
$46.74M
-25.57%
YoY
|
$51.01M
-15417.12%
YoY
|
$849.0K
-210.26%
YoY
|
-$467.0K
-107.76%
YoY
|
$62.80M
-15453.3%
YoY
|
-$333.0K
57.08%
YoY
|
-$770.0K
166.44%
YoY
|
$6.015M
-1342.77%
YoY
|
-$409.0K
-11.28%
YoY
|
-$212.0K
-103.24%
YoY
|
-$289.0K
-100.12%
YoY
|
-$484.0K
-47.16%
YoY
|
-$461.0K
-102.39%
YoY
|
$6.546M
107919.8%
YoY
|
$242.1M
138.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$25.10M
-12.24%
YoY
|
-$26.12M
-1.7%
YoY
|
-$23.90M
4.35%
YoY
|
-$26.00M
22.12%
YoY
|
-$28.60M
4.76%
YoY
|
-$26.58M
39.48%
YoY
|
-$22.91M
76.07%
YoY
|
-$21.29M
-5.8%
YoY
|
-$27.30M
46.77%
YoY
|
-$19.06M
0.51%
YoY
|
-$13.01M
-22.58%
YoY
|
-$22.60M
36.42%
YoY
|
-$18.60M
-1.06%
YoY
|
-$18.96M
-11.6%
YoY
|
-$16.80M
-44.94%
YoY
|
-$16.57M
12.87%
YoY
|
-$18.80M
29.66%
YoY
|
-$21.45M
9323.14%
YoY
|
-$30.52M
168980.33%
YoY
|
| Cash From Investing Activities |
-$175.0K
-23.25%
YoY
|
-$39.00K
-38.1%
YoY
|
-$49.00K
-94.75%
YoY
|
-$570.0K
209.78%
YoY
|
-$228.0K
-41.69%
YoY
|
-$63.00K
-58.82%
YoY
|
-$934.0K
90.61%
YoY
|
-$184.0K
-111.34%
YoY
|
-$391.0K
-66.06%
YoY
|
-$153.0K
-102.94%
YoY
|
-$490.0K
132.23%
YoY
|
$1.622M
-1310.45%
YoY
|
-$1.152M
5136.36%
YoY
|
$5.212M
-164.79%
YoY
|
-$211.0K
154.22%
YoY
|
-$134.0K
112.7%
YoY
|
-$22.00K
-24.14%
YoY
|
-$8.045M
N/A
|
-$83.00K
-99.92%
YoY
|
| Cash From Financing Activities |
$23.32M
-50.1%
YoY
|
$57.17M
12.09%
YoY
|
-$44.59M
-5352.18%
YoY
|
$2.000M
-528.27%
YoY
|
$46.74M
-25.57%
YoY
|
$51.01M
-15417.12%
YoY
|
$849.0K
-210.26%
YoY
|
-$467.0K
-107.76%
YoY
|
$62.80M
-15453.3%
YoY
|
-$333.0K
57.08%
YoY
|
-$770.0K
166.44%
YoY
|
$6.015M
-1342.77%
YoY
|
-$409.0K
-11.28%
YoY
|
-$212.0K
-103.24%
YoY
|
-$289.0K
-100.12%
YoY
|
-$484.0K
-47.16%
YoY
|
-$461.0K
-102.39%
YoY
|
$6.546M
107919.8%
YoY
|
$242.1M
138.89%
YoY
|
| Net Change In Cash |
-$1.958M
-110.93%
YoY
|
$31.01M
27.26%
YoY
|
-$68.54M
198.12%
YoY
|
-$24.57M
11.98%
YoY
|
$17.91M
-48.91%
YoY
|
$24.37M
-224.69%
YoY
|
-$22.99M
61.12%
YoY
|
-$21.94M
46.61%
YoY
|
$35.06M
-273.53%
YoY
|
-$19.54M
39.99%
YoY
|
-$14.27M
-17.53%
YoY
|
-$14.97M
-12.92%
YoY
|
-$20.20M
4.78%
YoY
|
-$13.96M
-39.17%
YoY
|
-$17.30M
-108.18%
YoY
|
-$17.19M
9.76%
YoY
|
-$19.28M
-510.3%
YoY
|
-$22.95M
10257.48%
YoY
|
$211.5M
15966.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.10M
-12.24%
YoY
|
-$26.12M
-1.7%
YoY
|
-$23.90M
4.35%
YoY
|
-$26.00M
22.12%
YoY
|
-$28.60M
4.76%
YoY
|
-$26.58M
39.48%
YoY
|
-$22.91M
76.07%
YoY
|
-$21.29M
-5.8%
YoY
|
-$27.30M
46.77%
YoY
|
-$19.06M
0.51%
YoY
|
-$13.01M
-22.58%
YoY
|
-$22.60M
36.42%
YoY
|
-$18.60M
-1.06%
YoY
|
-$18.96M
-11.6%
YoY
|
-$16.80M
-44.94%
YoY
|
-$16.57M
12.87%
YoY
|
-$18.80M
29.66%
YoY
|
-$21.45M
9323.14%
YoY
|
-$30.52M
168980.33%
YoY
|
| Capital Expenditures |
$175.0K
-23.25%
YoY
|
$39.00K
-38.1%
YoY
|
$49.00K
-94.75%
YoY
|
$570.0K
209.78%
YoY
|
$228.0K
-41.69%
YoY
|
$63.00K
-58.0%
YoY
|
$934.0K
90.61%
YoY
|
$184.0K
-62.06%
YoY
|
$391.0K
-66.06%
YoY
|
$150.0K
-77.97%
YoY
|
$490.0K
-332.23%
YoY
|
$485.0K
-461.94%
YoY
|
$1.152M
5136.36%
YoY
|
$681.0K
-1613.33%
YoY
|
-$211.0K
154.22%
YoY
|
-$134.0K
112.7%
YoY
|
$22.00K
-24.14%
YoY
|
-$45.00K
-550.0%
YoY
|
-$83.00K
-515.0%
YoY
|
| Free Cash Flow |
-$25.28M
-12.32%
YoY
|
-$26.16M
-1.79%
YoY
|
-$23.95M
0.47%
YoY
|
-$26.57M
23.73%
YoY
|
-$28.83M
4.11%
YoY
|
-$26.64M
38.71%
YoY
|
-$23.84M
76.6%
YoY
|
-$21.47M
-6.99%
YoY
|
-$27.69M
40.19%
YoY
|
-$19.21M
-2.21%
YoY
|
-$13.50M
-18.64%
YoY
|
-$23.09M
40.48%
YoY
|
-$19.75M
4.94%
YoY
|
-$19.64M
-8.24%
YoY
|
-$16.59M
-45.48%
YoY
|
-$16.43M
12.44%
YoY
|
-$18.82M
29.55%
YoY
|
-$21.40M
8907.62%
YoY
|
-$30.44M
79889.49%
YoY
|
Loading...