|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$6.300M
1.61%
YoY
|
$3.600M
-71.56%
YoY
|
$2.700M
-10.6%
YoY
|
$8.500M
73.15%
YoY
|
$6.200M
-2.38%
YoY
|
$12.66M
1823.59%
YoY
|
$3.020M
1272.73%
YoY
|
$4.909M
218.77%
YoY
|
$6.351M
108.57%
YoY
|
$658.0K
-86.5%
YoY
|
$220.0K
-96.89%
YoY
|
$1.540M
-86.93%
YoY
|
$3.045M
-65.55%
YoY
|
$4.874M
-65.34%
YoY
|
$7.085M
-63.36%
YoY
|
$11.78M
11.8%
YoY
|
$8.839M
-43.77%
YoY
|
$14.06M
-18.04%
YoY
|
$19.34M
-14.43%
YoY
|
| Cash & Equivalents |
$6.300M
1.61%
YoY
|
$3.600M
-71.65%
YoY
|
$2.700M
-10.6%
YoY
|
$8.500M
73.15%
YoY
|
$6.200M
-2.38%
YoY
|
$12.70M
1830.09%
YoY
|
$3.020M
1298.15%
YoY
|
$4.909M
219.8%
YoY
|
$6.351M
108.57%
YoY
|
$658.0K
-86.5%
YoY
|
$216.0K
-96.95%
YoY
|
$1.535M
-86.97%
YoY
|
$3.045M
-65.55%
YoY
|
$4.874M
-65.34%
YoY
|
$7.085M
-63.36%
YoY
|
$11.78M
11.8%
YoY
|
$8.839M
-43.77%
YoY
|
$14.06M
-18.03%
YoY
|
$19.34M
-14.44%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$684.2K
-31.77%
YoY
|
$501.2K
-47.72%
YoY
|
$806.4K
74.17%
YoY
|
$1.029M
66.25%
YoY
|
$1.003M
148.19%
YoY
|
$958.7K
125.58%
YoY
|
$463.0K
-18.77%
YoY
|
$619.0K
-64.43%
YoY
|
$404.0K
-86.4%
YoY
|
$425.0K
-90.13%
YoY
|
$570.0K
-46.78%
YoY
|
$1.740M
17.73%
YoY
|
$2.971M
136.92%
YoY
|
$4.304M
360.81%
YoY
|
$1.071M
39.27%
YoY
|
$1.478M
17.68%
YoY
|
$1.254M
45.81%
YoY
|
$934.0K
69.82%
YoY
|
$769.0K
126.18%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$258.0K
-54.5%
YoY
|
$414.0K
-37.27%
YoY
|
$208.0K
-74.67%
YoY
|
$311.0K
-71.18%
YoY
|
$567.0K
-47.06%
YoY
|
$660.0K
-55.35%
YoY
|
$821.0K
-34.53%
YoY
|
$1.079M
N/A
|
$1.071M
N/A
|
$1.478M
95.5%
YoY
|
$1.254M
245.45%
YoY
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$6.982M
-51.26%
YoY
|
$4.621M
-76.44%
YoY
|
$3.504M
0.6%
YoY
|
$12.54M
126.84%
YoY
|
$14.33M
112.07%
YoY
|
$19.61M
1553.49%
YoY
|
$3.483M
344.83%
YoY
|
$5.528M
69.05%
YoY
|
$6.755M
12.28%
YoY
|
$1.186M
-87.08%
YoY
|
$783.0K
-90.4%
YoY
|
$3.270M
-75.34%
YoY
|
$6.016M
-40.39%
YoY
|
$9.178M
-38.81%
YoY
|
$8.156M
-59.44%
YoY
|
$13.26M
12.42%
YoY
|
$10.09M
-39.15%
YoY
|
$15.00M
-15.35%
YoY
|
$20.11M
-12.42%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$326.0K
114.51%
YoY
|
$300.6K
143.7%
YoY
|
$295.3K
-55.05%
YoY
|
$144.2K
-78.61%
YoY
|
$152.0K
-78.01%
YoY
|
$123.4K
-82.35%
YoY
|
$657.0K
-5.33%
YoY
|
$674.0K
-4.94%
YoY
|
$691.0K
-4.56%
YoY
|
$699.0K
-5.41%
YoY
|
$694.0K
-7.96%
YoY
|
$709.0K
687.78%
YoY
|
$724.0K
589.52%
YoY
|
$739.0K
515.83%
YoY
|
$754.0K
458.52%
YoY
|
$90.00K
-40.0%
YoY
|
$105.0K
-36.36%
YoY
|
$120.0K
-30.23%
YoY
|
$135.0K
-25.0%
YoY
|
| Goodwill |
$10.74M
N/A
|
$10.74M
N/A
|
$13.55M
N/A
|
$13.55M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$33.77K
N/A
|
$33.77K
0.0%
YoY
|
N/A
|
$0.00
N/A
|
N/A
|
$33.77K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.300M
104.76%
YoY
|
$2.600M
62.5%
YoY
|
$2.600M
23.81%
YoY
|
$2.600M
0.0%
YoY
|
$2.100M
N/A
|
| Total Long-Term Assets |
$22.72M
7152.7%
YoY
|
$22.73M
6280.11%
YoY
|
$22.19M
3277.96%
YoY
|
$22.08M
3176.24%
YoY
|
$313.3K
-54.66%
YoY
|
$356.3K
-49.03%
YoY
|
$657.0K
-5.33%
YoY
|
$674.0K
-4.94%
YoY
|
$691.0K
-4.56%
YoY
|
$699.0K
-5.41%
YoY
|
$694.0K
-86.27%
YoY
|
$709.0K
-73.64%
YoY
|
$724.0K
-73.23%
YoY
|
$739.0K
-72.83%
YoY
|
$5.054M
126.13%
YoY
|
$2.690M
53.71%
YoY
|
$2.705M
19.43%
YoY
|
$2.720M
-1.88%
YoY
|
$2.235M
1214.71%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$6.982M
-51.26%
YoY
|
$4.621M
-76.44%
YoY
|
$3.504M
0.6%
YoY
|
$12.54M
126.84%
YoY
|
$14.33M
112.07%
YoY
|
$19.61M
1553.49%
YoY
|
$3.483M
344.83%
YoY
|
$5.528M
69.05%
YoY
|
$6.755M
12.28%
YoY
|
$1.186M
-87.08%
YoY
|
$783.0K
-90.4%
YoY
|
$3.270M
-75.34%
YoY
|
$6.016M
-40.39%
YoY
|
$9.178M
-38.81%
YoY
|
$8.156M
-59.44%
YoY
|
$13.26M
12.42%
YoY
|
$10.09M
-39.15%
YoY
|
$15.00M
-15.35%
YoY
|
$20.11M
-12.42%
YoY
|
| Total Long-Term Assets |
$22.72M
|
$22.73M
|
$22.19M
|
$22.08M
|
$313.3K
|
$356.3K
|
$657.0K
|
$674.0K
|
$691.0K
|
$699.0K
|
$694.0K
|
$709.0K
|
$724.0K
|
$739.0K
|
$5.054M
|
$2.690M
|
$2.705M
|
$2.720M
|
$2.235M
|
| Total Assets |
$29.70M
102.92%
YoY
|
$27.35M
36.99%
YoY
|
$25.70M
520.7%
YoY
|
$34.62M
458.23%
YoY
|
$14.64M
96.6%
YoY
|
$19.97M
959.24%
YoY
|
$4.140M
180.3%
YoY
|
$6.202M
55.87%
YoY
|
$7.446M
10.47%
YoY
|
$1.885M
-80.99%
YoY
|
$1.477M
-88.82%
YoY
|
$3.979M
-75.05%
YoY
|
$6.740M
-47.34%
YoY
|
$9.917M
-44.03%
YoY
|
$13.21M
-40.88%
YoY
|
$15.95M
17.76%
YoY
|
$12.80M
-32.12%
YoY
|
$17.72M
-13.52%
YoY
|
$22.34M
-3.4%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.954M
28.21%
YoY
|
$3.770M
19.58%
YoY
|
$4.128M
120.63%
YoY
|
$3.647M
65.24%
YoY
|
$3.084M
148.11%
YoY
|
$3.153M
83.09%
YoY
|
$1.871M
-37.63%
YoY
|
$2.207M
-20.61%
YoY
|
$1.243M
-52.38%
YoY
|
$1.722M
-36.01%
YoY
|
$3.000M
1.94%
YoY
|
$2.780M
-14.96%
YoY
|
$2.610M
-6.18%
YoY
|
$2.691M
-7.05%
YoY
|
$2.943M
17.25%
YoY
|
$3.269M
47.32%
YoY
|
$2.782M
68.61%
YoY
|
$2.895M
46.95%
YoY
|
$2.510M
59.87%
YoY
|
| Accrued Expenses |
$1.708M
17.64%
YoY
|
$1.525M
31.29%
YoY
|
$1.214M
261.27%
YoY
|
$809.2K
8.91%
YoY
|
$1.452M
N/A
|
$1.162M
-17.93%
YoY
|
$336.0K
N/A
|
$743.0K
N/A
|
N/A
|
$1.415M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$197.4K
N/A
|
$493.4K
N/A
|
$434.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.067M
26.86%
YoY
|
$5.919M
11.06%
YoY
|
$8.834M
291.41%
YoY
|
$15.17M
571.61%
YoY
|
$4.782M
256.62%
YoY
|
$5.330M
185.03%
YoY
|
$2.257M
-32.34%
YoY
|
$2.259M
-26.7%
YoY
|
$1.341M
-51.94%
YoY
|
$1.870M
-42.27%
YoY
|
$3.336M
-5.12%
YoY
|
$3.082M
-22.76%
YoY
|
$2.790M
-13.89%
YoY
|
$3.239M
-5.79%
YoY
|
$3.516M
17.16%
YoY
|
$3.990M
43.53%
YoY
|
$3.240M
27.91%
YoY
|
$3.438M
26.07%
YoY
|
$3.001M
25.56%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$250.1K
N/A
|
$303.6K
611.01%
YoY
|
$84.99K
-54.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$42.70K
-76.15%
YoY
|
$188.0K
10.59%
YoY
|
$186.0K
9.41%
YoY
|
$183.0K
11.59%
YoY
|
$179.0K
123.75%
YoY
|
$170.0K
123.68%
YoY
|
$170.0K
4.29%
YoY
|
$164.0K
-4.65%
YoY
|
$80.00K
-55.06%
YoY
|
$76.00K
-57.54%
YoY
|
$163.0K
-10.44%
YoY
|
$172.0K
-14.0%
YoY
|
$178.0K
-1.11%
YoY
|
$179.0K
-5.79%
YoY
|
| Total Long-Term Liabilities |
$250.1K
N/A
|
$303.6K
611.01%
YoY
|
$84.99K
-54.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$42.70K
-76.15%
YoY
|
$188.0K
10.59%
YoY
|
$186.0K
9.41%
YoY
|
$183.0K
11.59%
YoY
|
$179.0K
123.75%
YoY
|
$170.0K
123.68%
YoY
|
$170.0K
4.29%
YoY
|
$164.0K
-4.65%
YoY
|
$80.00K
-55.06%
YoY
|
$76.00K
-57.54%
YoY
|
$163.0K
-10.44%
YoY
|
$172.0K
-14.0%
YoY
|
$178.0K
-1.11%
YoY
|
$179.0K
-5.79%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.067M
26.86%
YoY
|
$5.919M
11.06%
YoY
|
$8.834M
291.41%
YoY
|
$15.17M
571.61%
YoY
|
$4.782M
256.62%
YoY
|
$5.330M
185.03%
YoY
|
$2.257M
-32.34%
YoY
|
$2.259M
-26.7%
YoY
|
$1.341M
-51.94%
YoY
|
$1.870M
-42.27%
YoY
|
$3.336M
-5.12%
YoY
|
$3.082M
-22.76%
YoY
|
$2.790M
-13.89%
YoY
|
$3.239M
-5.79%
YoY
|
$3.516M
17.16%
YoY
|
$3.990M
43.53%
YoY
|
$3.240M
27.91%
YoY
|
$3.438M
26.07%
YoY
|
$3.001M
25.56%
YoY
|
| Total Long-Term Liabilities |
$250.1K
N/A
|
$303.6K
611.01%
YoY
|
$84.99K
-54.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$42.70K
-76.15%
YoY
|
$188.0K
10.59%
YoY
|
$186.0K
9.41%
YoY
|
$183.0K
11.59%
YoY
|
$179.0K
123.75%
YoY
|
$170.0K
123.68%
YoY
|
$170.0K
4.29%
YoY
|
$164.0K
-4.65%
YoY
|
$80.00K
-55.06%
YoY
|
$76.00K
-57.54%
YoY
|
$163.0K
-10.44%
YoY
|
$172.0K
-14.0%
YoY
|
$178.0K
-1.11%
YoY
|
$179.0K
-5.79%
YoY
|
| Total Liabilities |
$6.515M
36.23%
YoY
|
$6.421M
19.51%
YoY
|
$8.919M
264.79%
YoY
|
$15.17M
520.52%
YoY
|
$4.782M
213.79%
YoY
|
$5.373M
162.21%
YoY
|
$2.445M
-30.2%
YoY
|
$2.445M
-24.72%
YoY
|
$1.524M
-48.41%
YoY
|
$2.049M
-38.26%
YoY
|
$3.503M
-2.48%
YoY
|
$3.248M
-21.79%
YoY
|
$2.954M
-13.42%
YoY
|
$3.319M
-8.21%
YoY
|
$3.592M
12.96%
YoY
|
$4.153M
40.21%
YoY
|
$3.412M
24.75%
YoY
|
$3.616M
24.69%
YoY
|
$3.180M
23.26%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$148.7M
26.26%
YoY
|
-$141.2M
27.05%
YoY
|
-$134.4M
-17.05%
YoY
|
-$127.3M
-20.37%
YoY
|
-$117.8M
-25.24%
YoY
|
-$111.1M
-28.55%
YoY
|
-$162.1M
4.88%
YoY
|
-$159.9M
5.62%
YoY
|
-$157.6M
6.43%
YoY
|
-$155.5M
7.44%
YoY
|
-$154.5M
9.34%
YoY
|
-$151.4M
11.01%
YoY
|
-$148.0M
13.09%
YoY
|
-$144.8M
15.31%
YoY
|
-$141.3M
18.1%
YoY
|
-$136.4M
22.59%
YoY
|
-$130.9M
25.28%
YoY
|
-$125.6M
28.31%
YoY
|
-$119.7M
N/A
|
| Common Stock |
$171.6M
31.59%
YoY
|
$161.8M
29.02%
YoY
|
$150.9M
-7.66%
YoY
|
$146.5M
-4.48%
YoY
|
$130.4M
-14.86%
YoY
|
$125.4M
-13.55%
YoY
|
$163.4M
15.22%
YoY
|
$153.4M
8.43%
YoY
|
$153.2M
8.53%
YoY
|
$145.1M
3.22%
YoY
|
$141.9M
2.53%
YoY
|
$141.4M
4.33%
YoY
|
$141.2M
10.52%
YoY
|
$140.6M
N/A
|
$138.4M
10.58%
YoY
|
$135.6M
26.88%
YoY
|
$127.7M
26.63%
YoY
|
N/A
|
$125.1M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$23.19M
135.28%
YoY
|
$20.93M
43.43%
YoY
|
$16.78M
889.85%
YoY
|
$19.45M
417.69%
YoY
|
$9.856M
66.44%
YoY
|
$14.59M
-8998.77%
YoY
|
$1.695M
-183.66%
YoY
|
$3.757M
413.95%
YoY
|
$5.922M
56.42%
YoY
|
-$164.0K
-102.49%
YoY
|
-$2.026M
-121.06%
YoY
|
$731.0K
-93.8%
YoY
|
$3.786M
-59.66%
YoY
|
$6.598M
-53.21%
YoY
|
$9.618M
-49.81%
YoY
|
$11.80M
11.47%
YoY
|
$9.386M
-41.77%
YoY
|
$14.10M
-19.81%
YoY
|
$19.16M
-6.77%
YoY
|
| Total Liabilities & Shareholders Equity |
$29.70M
102.92%
YoY
|
$27.35M
36.99%
YoY
|
$25.70M
520.7%
YoY
|
$34.62M
458.23%
YoY
|
$14.64M
96.6%
YoY
|
$19.97M
959.24%
YoY
|
$4.140M
180.3%
YoY
|
$6.202M
55.87%
YoY
|
$7.446M
10.47%
YoY
|
$1.885M
-80.99%
YoY
|
$1.477M
-88.82%
YoY
|
$3.979M
-75.05%
YoY
|
$6.740M
-47.34%
YoY
|
$9.917M
-44.03%
YoY
|
$13.21M
-40.88%
YoY
|
$15.95M
17.76%
YoY
|
$12.80M
-32.12%
YoY
|
$17.72M
-13.52%
YoY
|
$22.34M
-3.4%
YoY
|
Loading...