|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$160.0M
47.64%
YoY
|
$44.91M
-47.19%
YoY
|
$33.49M
-54.49%
YoY
|
$216.3M
22.47%
YoY
|
$108.4M
838.7%
YoY
|
$85.04M
178.8%
YoY
|
$73.59M
-79.72%
YoY
|
$176.6M
-55.37%
YoY
|
$11.55M
-96.87%
YoY
|
$30.50M
-86.97%
YoY
|
$362.8M
41.48%
YoY
|
$395.6M
58.92%
YoY
|
$368.3M
-17.44%
YoY
|
$234.1M
-49.55%
YoY
|
$256.4M
-31.7%
YoY
|
$248.9M
44.82%
YoY
|
$446.1M
114.38%
YoY
|
$464.1M
342.82%
YoY
|
$375.5M
769.14%
YoY
|
| Cash & Equivalents |
$160.0M
47.64%
YoY
|
$44.91M
-47.19%
YoY
|
$33.49M
-54.06%
YoY
|
$216.3M
22.8%
YoY
|
$108.4M
838.7%
YoY
|
$85.04M
178.8%
YoY
|
$72.91M
472.12%
YoY
|
$176.1M
1596.67%
YoY
|
$11.55M
33.17%
YoY
|
$30.50M
354.81%
YoY
|
$12.74M
-40.45%
YoY
|
$10.38M
-50.73%
YoY
|
$8.670M
N/A
|
$6.707M
N/A
|
$21.40M
N/A
|
$21.07M
213.59%
YoY
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.306M
-99.62%
YoY
|
$1.093M
-99.7%
YoY
|
N/A
|
N/A
|
$341.7M
52.94%
YoY
|
$368.9M
95.4%
YoY
|
$352.4M
-4.13%
YoY
|
$203.6M
-37.14%
YoY
|
$223.4M
46.75%
YoY
|
$188.8M
138.33%
YoY
|
$367.6M
118.42%
YoY
|
$323.9M
217.59%
YoY
|
$152.2M
271.33%
YoY
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$75.91M
458.98%
YoY
|
$72.00M
N/A
|
$28.65M
101.79%
YoY
|
$11.52M
107.53%
YoY
|
$13.58M
92.98%
YoY
|
N/A
|
$14.20M
86.13%
YoY
|
$5.552M
79.39%
YoY
|
$7.037M
84.6%
YoY
|
$9.892M
194.46%
YoY
|
$7.629M
107.66%
YoY
|
$3.095M
-45.97%
YoY
|
$3.812M
154.13%
YoY
|
$3.359M
3259.36%
YoY
|
$3.674M
14.81%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$7.191M
61.31%
YoY
|
$31.12M
345.3%
YoY
|
$6.673M
9.99%
YoY
|
$8.501M
45.07%
YoY
|
$4.458M
-42.43%
YoY
|
$6.989M
109.5%
YoY
|
$6.067M
1216.05%
YoY
|
$5.860M
821.38%
YoY
|
$7.744M
170.3%
YoY
|
$3.336M
109.94%
YoY
|
$461.0K
-75.12%
YoY
|
$636.0K
-78.27%
YoY
|
$2.865M
-23.46%
YoY
|
$1.589M
145.43%
YoY
|
$1.853M
1830.61%
YoY
|
$2.927M
212.03%
YoY
|
$3.743M
240.27%
YoY
|
$647.4K
29.49%
YoY
|
$95.98K
-4.02%
YoY
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.943M
N/A
|
$1.706M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$111.6M
N/A
|
| Total Short-Term Assets |
$216.6M
-19.53%
YoY
|
$408.2M
58.92%
YoY
|
$223.4M
102.63%
YoY
|
$411.3M
110.2%
YoY
|
$269.1M
702.35%
YoY
|
$256.8M
316.81%
YoY
|
$110.3M
391.14%
YoY
|
$195.7M
910.1%
YoY
|
$33.55M
-91.13%
YoY
|
$61.62M
-74.91%
YoY
|
$22.45M
-91.56%
YoY
|
$19.37M
-92.4%
YoY
|
$378.2M
-16.63%
YoY
|
$245.6M
-47.53%
YoY
|
$265.9M
-45.82%
YoY
|
$255.0M
-3.94%
YoY
|
$453.7M
59.3%
YoY
|
$468.1M
344.52%
YoY
|
$490.8M
955.54%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
$373.0M
137.58%
YoY
|
$242.0M
N/A
|
$214.8M
224.41%
YoY
|
$158.1M
123.62%
YoY
|
$157.0M
29.83%
YoY
|
N/A
|
$66.20M
-68.08%
YoY
|
$70.72M
-63.7%
YoY
|
$120.9M
-18.85%
YoY
|
$125.0M
29.99%
YoY
|
$207.4M
290.39%
YoY
|
$194.8M
473.28%
YoY
|
$149.0M
401.72%
YoY
|
$96.13M
195.77%
YoY
|
$53.12M
151.74%
YoY
|
| Goodwill |
$209.2M
293.39%
YoY
|
$210.1M
295.78%
YoY
|
$206.6M
266.11%
YoY
|
$55.79M
-0.01%
YoY
|
$53.17M
-5.65%
YoY
|
$53.08M
-7.84%
YoY
|
$56.44M
N/A
|
$55.79M
N/A
|
$56.35M
N/A
|
$57.60M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$10.16M
-23.73%
YoY
|
$11.14M
-16.06%
YoY
|
$11.93M
-18.83%
YoY
|
$12.82M
-16.42%
YoY
|
$13.33M
-18.26%
YoY
|
$13.27M
-23.18%
YoY
|
$14.70M
173.3%
YoY
|
$15.34M
177.11%
YoY
|
$16.30M
N/A
|
$17.28M
N/A
|
$5.378M
N/A
|
$5.535M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$43.59M
-47.72%
YoY
|
$45.16M
-44.94%
YoY
|
$50.18M
-37.37%
YoY
|
$84.44M
7.41%
YoY
|
$83.38M
9.45%
YoY
|
$82.02M
-0.78%
YoY
|
$80.11M
N/A
|
$78.62M
N/A
|
$76.18M
N/A
|
$82.66M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$5.770M
6.85%
YoY
|
$7.890M
N/A
|
$37.85M
350.54%
YoY
|
$5.409M
-79.37%
YoY
|
$5.400M
-80.24%
YoY
|
N/A
|
$8.400M
-88.86%
YoY
|
$26.21M
-76.07%
YoY
|
$27.33M
-80.03%
YoY
|
$27.22M
-82.61%
YoY
|
$75.40M
-29.71%
YoY
|
$109.5M
73.17%
YoY
|
$136.8M
440.84%
YoY
|
$156.5M
2014.9%
YoY
|
$107.3M
2231.81%
YoY
|
| Total Long-Term Assets |
$2.393B
83.7%
YoY
|
$2.346B
85.86%
YoY
|
$2.465B
149.23%
YoY
|
$1.610B
80.64%
YoY
|
$1.303B
34.93%
YoY
|
$1.262B
85.8%
YoY
|
$989.0M
531.39%
YoY
|
$891.3M
422.38%
YoY
|
$965.5M
491.56%
YoY
|
$679.2M
305.96%
YoY
|
$156.6M
-47.08%
YoY
|
$170.6M
-46.33%
YoY
|
$163.2M
-45.55%
YoY
|
$167.3M
-33.77%
YoY
|
$296.0M
84.56%
YoY
|
$317.9M
226.96%
YoY
|
$299.8M
445.03%
YoY
|
$252.6M
533.16%
YoY
|
$160.4M
524.05%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$216.6M
-19.53%
YoY
|
$408.2M
58.92%
YoY
|
$223.4M
102.63%
YoY
|
$411.3M
110.2%
YoY
|
$269.1M
702.35%
YoY
|
$256.8M
316.81%
YoY
|
$110.3M
391.14%
YoY
|
$195.7M
910.1%
YoY
|
$33.55M
-91.13%
YoY
|
$61.62M
-74.91%
YoY
|
$22.45M
-91.56%
YoY
|
$19.37M
-92.4%
YoY
|
$378.2M
-16.63%
YoY
|
$245.6M
-47.53%
YoY
|
$265.9M
-45.82%
YoY
|
$255.0M
-3.94%
YoY
|
$453.7M
59.3%
YoY
|
$468.1M
344.52%
YoY
|
$490.8M
955.54%
YoY
|
| Total Long-Term Assets |
$163.2M
|
$167.3M
|
$296.0M
|
$317.9M
|
$299.8M
|
$252.6M
|
$160.4M
|
||||||||||||
| Total Assets |
$2.610B
66.03%
YoY
|
$2.754B
81.3%
YoY
|
$2.688B
144.56%
YoY
|
$2.021B
85.96%
YoY
|
$1.572B
57.34%
YoY
|
$1.519B
105.02%
YoY
|
$1.099B
513.81%
YoY
|
$1.087B
472.1%
YoY
|
$999.0M
84.51%
YoY
|
$740.8M
79.41%
YoY
|
$179.1M
-68.13%
YoY
|
$190.0M
-66.83%
YoY
|
$541.5M
-28.14%
YoY
|
$412.9M
-42.7%
YoY
|
$561.9M
-13.71%
YoY
|
$572.9M
57.96%
YoY
|
$753.4M
121.73%
YoY
|
$720.7M
396.36%
YoY
|
$651.2M
801.95%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$15.76M
39.56%
YoY
|
N/A
|
N/A
|
N/A
|
$11.29M
-24.53%
YoY
|
$31.32M
626.56%
YoY
|
$41.27M
1044.69%
YoY
|
N/A
|
$14.96M
7.5%
YoY
|
$4.311M
-65.08%
YoY
|
$3.605M
-70.4%
YoY
|
$22.19M
156.93%
YoY
|
$13.92M
96.9%
YoY
|
$12.34M
28.62%
YoY
|
$12.18M
76.98%
YoY
|
$8.637M
43.95%
YoY
|
$7.067M
91.01%
YoY
|
$9.597M
166.58%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
$2.770M
111.45%
YoY
|
$2.690M
N/A
|
$2.614M
-25.61%
YoY
|
$1.510M
-55.78%
YoY
|
$1.310M
N/A
|
N/A
|
$3.514M
N/A
|
$3.415M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.502M
1150.97%
YoY
|
$1.958M
291.61%
YoY
|
| Deferred Revenue |
$1.970M
-56.82%
YoY
|
$1.458M
-76.48%
YoY
|
$1.961M
-65.2%
YoY
|
$6.147M
1009.57%
YoY
|
$4.562M
299.13%
YoY
|
$6.199M
129.59%
YoY
|
$5.635M
316.79%
YoY
|
$554.0K
-46.27%
YoY
|
$1.143M
N/A
|
$2.700M
N/A
|
$1.352M
N/A
|
$1.031M
133.79%
YoY
|
N/A
|
N/A
|
N/A
|
$441.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
$72.00M
7.49%
YoY
|
$64.97M
1.31%
YoY
|
$64.96M
3.93%
YoY
|
$64.96M
81.95%
YoY
|
$66.98M
313.58%
YoY
|
$64.13M
295.43%
YoY
|
$62.50M
304.48%
YoY
|
$35.70M
201.38%
YoY
|
$16.20M
16.47%
YoY
|
$16.22M
-1.68%
YoY
|
$15.45M
49.51%
YoY
|
$11.85M
94.37%
YoY
|
$13.91M
969.69%
YoY
|
$16.49M
-36.07%
YoY
|
$10.34M
-61.72%
YoY
|
| Total Short-Term Liabilities |
$252.4M
18.38%
YoY
|
$375.6M
143.96%
YoY
|
$310.0M
180.6%
YoY
|
$227.4M
94.69%
YoY
|
$213.2M
97.49%
YoY
|
$154.0M
36.78%
YoY
|
$110.5M
879.68%
YoY
|
$116.8M
1029.91%
YoY
|
$108.0M
181.27%
YoY
|
$112.6M
273.54%
YoY
|
$11.28M
-59.43%
YoY
|
$10.34M
-56.98%
YoY
|
$38.39M
70.28%
YoY
|
$30.13M
15.61%
YoY
|
$27.80M
26.98%
YoY
|
$24.03M
67.82%
YoY
|
$22.54M
162.13%
YoY
|
$26.06M
-11.95%
YoY
|
$21.89M
-29.61%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
$262.0M
136.84%
YoY
|
$235.6M
91.06%
YoY
|
$232.3M
1266.71%
YoY
|
$263.9M
829.08%
YoY
|
$110.6M
244.77%
YoY
|
$123.3M
295.23%
YoY
|
$17.00M
-51.19%
YoY
|
$28.40M
-25.18%
YoY
|
$32.09M
8.49%
YoY
|
$31.20M
28.93%
YoY
|
$34.83M
N/A
|
$37.96M
N/A
|
$29.57M
N/A
|
$24.20M
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
$18.00M
20.0%
YoY
|
$19.00M
N/A
|
$20.56M
N/A
|
$14.03M
N/A
|
$15.00M
4324.78%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$339.0K
-99.24%
YoY
|
$212.0K
-99.79%
YoY
|
$4.518M
N/A
|
$1.600M
N/A
|
$44.88M
N/A
|
$99.02M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$667.1M
79.85%
YoY
|
$688.7M
79.19%
YoY
|
$724.6M
162.28%
YoY
|
$405.6M
53.73%
YoY
|
$371.0M
235.34%
YoY
|
$384.3M
211.65%
YoY
|
$276.2M
91.17%
YoY
|
$263.9M
73.26%
YoY
|
$110.6M
241.17%
YoY
|
$123.3M
292.56%
YoY
|
$144.5M
267.27%
YoY
|
$152.3M
284.96%
YoY
|
$32.42M
-56.45%
YoY
|
$31.41M
-74.51%
YoY
|
$39.35M
N/A
|
$39.56M
N/A
|
$74.46M
N/A
|
$123.2M
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$252.4M
18.38%
YoY
|
$375.6M
143.96%
YoY
|
$310.0M
180.6%
YoY
|
$227.4M
94.69%
YoY
|
$213.2M
97.49%
YoY
|
$154.0M
36.78%
YoY
|
$110.5M
879.68%
YoY
|
$116.8M
1029.91%
YoY
|
$108.0M
181.27%
YoY
|
$112.6M
273.54%
YoY
|
$11.28M
-59.43%
YoY
|
$10.34M
-56.98%
YoY
|
$38.39M
70.28%
YoY
|
$30.13M
15.61%
YoY
|
$27.80M
26.98%
YoY
|
$24.03M
67.82%
YoY
|
$22.54M
162.13%
YoY
|
$26.06M
-11.95%
YoY
|
$21.89M
-29.61%
YoY
|
| Total Long-Term Liabilities |
$667.1M
79.85%
YoY
|
$688.7M
79.19%
YoY
|
$724.6M
162.28%
YoY
|
$405.6M
53.73%
YoY
|
$371.0M
235.34%
YoY
|
$384.3M
211.65%
YoY
|
$276.2M
91.17%
YoY
|
$263.9M
73.26%
YoY
|
$110.6M
241.17%
YoY
|
$123.3M
292.56%
YoY
|
$144.5M
267.27%
YoY
|
$152.3M
284.96%
YoY
|
$32.42M
-56.45%
YoY
|
$31.41M
-74.51%
YoY
|
$39.35M
N/A
|
$39.56M
N/A
|
$74.46M
N/A
|
$123.2M
N/A
|
$0.00
N/A
|
| Total Liabilities |
$919.6M
57.41%
YoY
|
$1.064B
97.71%
YoY
|
$1.035B
167.51%
YoY
|
$633.0M
51.2%
YoY
|
$584.2M
126.04%
YoY
|
$538.3M
112.59%
YoY
|
$386.7M
148.26%
YoY
|
$418.7M
157.44%
YoY
|
$258.4M
264.98%
YoY
|
$253.2M
311.39%
YoY
|
$155.8M
132.02%
YoY
|
$162.6M
155.76%
YoY
|
$70.81M
-31.18%
YoY
|
$61.55M
-60.23%
YoY
|
$67.14M
206.72%
YoY
|
$63.59M
344.13%
YoY
|
$102.9M
347.33%
YoY
|
$154.7M
422.77%
YoY
|
$21.89M
-29.61%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$214.4M
-319.32%
YoY
|
$5.481M
-97.63%
YoY
|
$285.2M
259.12%
YoY
|
$235.1M
198.45%
YoY
|
$97.74M
-35.11%
YoY
|
$231.6M
-331.05%
YoY
|
$79.41M
-171.6%
YoY
|
$78.76M
-173.95%
YoY
|
$150.6M
N/A
|
-$100.3M
N/A
|
-$110.9M
N/A
|
-$106.5M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$1.125M
7.97%
YoY
|
$1.101M
10.65%
YoY
|
$1.063M
13.69%
YoY
|
$1.044M
14.85%
YoY
|
$1.042M
16.55%
YoY
|
$995.0K
11.92%
YoY
|
$935.0K
N/A
|
$909.0K
N/A
|
$894.0K
N/A
|
$889.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.380B
43.73%
YoY
|
$1.422B
45.59%
YoY
|
$1.442B
104.87%
YoY
|
$1.267B
91.9%
YoY
|
$960.0M
31.15%
YoY
|
$976.7M
100.29%
YoY
|
$703.9M
2921.09%
YoY
|
$660.1M
2311.63%
YoY
|
$732.0M
2446.47%
YoY
|
$487.6M
4972.7%
YoY
|
$23.30M
-74.08%
YoY
|
$27.37M
-68.75%
YoY
|
$28.75M
-95.58%
YoY
|
$9.613M
-98.3%
YoY
|
$89.88M
-85.72%
YoY
|
$87.60M
-74.85%
YoY
|
$650.6M
105.35%
YoY
|
$566.0M
389.59%
YoY
|
$629.3M
1431.19%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.610B
66.03%
YoY
|
$2.754B
81.3%
YoY
|
$2.688B
144.56%
YoY
|
$2.021B
85.96%
YoY
|
$1.572B
57.34%
YoY
|
$1.519B
105.02%
YoY
|
$1.099B
513.81%
YoY
|
$1.087B
472.1%
YoY
|
$999.0M
84.51%
YoY
|
$740.8M
79.41%
YoY
|
$179.1M
-68.13%
YoY
|
$190.0M
-66.83%
YoY
|
$541.5M
-28.14%
YoY
|
$412.9M
-42.7%
YoY
|
$561.9M
-13.71%
YoY
|
$572.9M
57.96%
YoY
|
$753.4M
121.73%
YoY
|
$720.7M
396.36%
YoY
|
$651.2M
801.95%
YoY
|
Loading...