|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$226.1M
-168.14%
YoY
|
$331.9M
-605.83%
YoY
|
-$65.61M
-72.98%
YoY
|
-$242.8M
233.95%
YoY
|
-$72.71M
-481.88%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$48.00M
351.98%
YoY
|
$10.62M
-88.77%
YoY
|
$94.53M
305.91%
YoY
|
$23.29M
9.54%
YoY
|
| Cash From Operating Activities |
-$139.2M
103.15%
YoY
|
-$68.54M
209.27%
YoY
|
-$22.16M
-78.9%
YoY
|
-$105.0M
30.9%
YoY
|
-$80.24M
6120.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$164.0M
27052.32%
YoY
|
$604.0K
-99.17%
YoY
|
$72.70M
-15.89%
YoY
|
$86.43M
1387.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$25.00M
-138.31%
YoY
|
$65.25M
-311.12%
YoY
|
-$30.91M
-79.21%
YoY
|
-$148.6M
11075.61%
YoY
|
| Cash From Investing Activities |
-$754.2M
300.17%
YoY
|
-$188.5M
-316.67%
YoY
|
$86.98M
-183.95%
YoY
|
-$103.6M
-55.92%
YoY
|
-$235.1M
3192.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$124.9M
-71.64%
YoY
|
$440.3M
5185.16%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$856.1M
174.45%
YoY
|
$311.9M
-862.52%
YoY
|
-$40.91M
-140.98%
YoY
|
$99.83M
-78.1%
YoY
|
$455.8M
5392.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$139.2M
103.15%
YoY
|
-$68.54M
209.27%
YoY
|
-$22.16M
-78.9%
YoY
|
-$105.0M
30.9%
YoY
|
-$80.24M
6120.27%
YoY
|
| Cash From Investing Activities |
-$754.2M
300.17%
YoY
|
-$188.5M
-316.67%
YoY
|
$86.98M
-183.95%
YoY
|
-$103.6M
-55.92%
YoY
|
-$235.1M
3192.25%
YoY
|
| Cash From Financing Activities |
$856.1M
174.45%
YoY
|
$311.9M
-862.52%
YoY
|
-$40.91M
-140.98%
YoY
|
$99.83M
-78.1%
YoY
|
$455.8M
5392.06%
YoY
|
| Net Change In Cash |
-$37.02M
-167.71%
YoY
|
$54.68M
125.48%
YoY
|
$24.25M
-122.29%
YoY
|
-$108.8M
-177.43%
YoY
|
$140.5M
-108201.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$139.2M
103.15%
YoY
|
-$68.54M
209.27%
YoY
|
-$22.16M
-78.9%
YoY
|
-$105.0M
30.9%
YoY
|
-$80.24M
6120.27%
YoY
|
| Capital Expenditures |
N/A
|
$164.0M
27052.32%
YoY
|
$604.0K
-99.17%
YoY
|
$72.70M
-15.89%
YoY
|
$86.43M
1387.63%
YoY
|
| Free Cash Flow |
N/A
|
-$232.5M
921.5%
YoY
|
-$22.76M
-87.19%
YoY
|
-$177.7M
6.64%
YoY
|
-$166.7M
2247.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$219.8M
64.2%
YoY
|
N/A
|
$50.11M
7644.82%
YoY
|
$137.3M
-291.07%
YoY
|
-$133.9M
-153.37%
YoY
|
$152.0M
1336.4%
YoY
|
$647.0K
-114.79%
YoY
|
-$71.87M
330.0%
YoY
|
$250.9M
1347.81%
YoY
|
$10.58M
-105.67%
YoY
|
-$4.374M
681.07%
YoY
|
-$16.71M
-81.02%
YoY
|
$17.33M
-68.89%
YoY
|
-$186.7M
67.9%
YoY
|
-$560.0K
-102.4%
YoY
|
-$88.07M
2079.88%
YoY
|
$55.71M
56.84%
YoY
|
-$111.2M
-506.8%
YoY
|
$23.37M
-2697.11%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$15.00M
30.75%
YoY
|
$15.00M
-173.17%
YoY
|
$10.46M
0.5%
YoY
|
$11.53M
19.26%
YoY
|
$11.47M
3.95%
YoY
|
-$20.50M
-170.68%
YoY
|
$10.41M
-59.47%
YoY
|
$9.669M
-54.49%
YoY
|
$11.04M
-40.65%
YoY
|
$29.00M
211.35%
YoY
|
$25.68M
394.66%
YoY
|
$21.25M
612.99%
YoY
|
$18.59M
220.59%
YoY
|
$9.316M
148.42%
YoY
|
$5.192M
46.67%
YoY
|
| Cash From Operating Activities |
-$27.22M
-19.58%
YoY
|
N/A
|
N/A
|
N/A
|
-$33.85M
28.49%
YoY
|
-$22.00M
-373.67%
YoY
|
-$4.202M
-291.0%
YoY
|
-$16.35M
1134.89%
YoY
|
-$26.34M
-1900.62%
YoY
|
$8.039M
-136.04%
YoY
|
$2.200M
-129.9%
YoY
|
-$1.324M
-95.18%
YoY
|
$1.463M
-105.17%
YoY
|
-$22.31M
-15.99%
YoY
|
-$7.358M
-67.11%
YoY
|
-$27.48M
53.16%
YoY
|
-$28.29M
111.42%
YoY
|
-$26.55M
-1728.99%
YoY
|
-$22.37M
4560.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$64.00M
375.13%
YoY
|
$37.00M
-996.75%
YoY
|
$109.6M
11683.55%
YoY
|
$3.559M
5.08%
YoY
|
$13.47M
3185.37%
YoY
|
-$4.126M
-93.72%
YoY
|
$930.0K
-97.42%
YoY
|
$3.387M
-93.95%
YoY
|
$410.0K
-99.12%
YoY
|
-$65.68M
-225.45%
YoY
|
$35.99M
51.05%
YoY
|
$56.00M
459.52%
YoY
|
$46.39M
19230.42%
YoY
|
$52.36M
2479.13%
YoY
|
$23.83M
530.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$6.000M
-83.69%
YoY
|
-$91.00M
-225.1%
YoY
|
$13.89M
-264.21%
YoY
|
$15.23M
1263.12%
YoY
|
$36.80M
-25652.08%
YoY
|
$72.74M
-192.26%
YoY
|
-$8.460M
-127.17%
YoY
|
$1.117M
-95.91%
YoY
|
-$144.0K
-98.63%
YoY
|
-$78.84M
61.79%
YoY
|
$31.14M
-181.13%
YoY
|
$27.30M
-166.63%
YoY
|
-$10.51M
-48.88%
YoY
|
-$48.73M
-14432.53%
YoY
|
-$38.38M
1693.27%
YoY
|
| Cash From Investing Activities |
-$51.17M
-12.13%
YoY
|
N/A
|
N/A
|
N/A
|
-$58.24M
-349.67%
YoY
|
-$127.0M
-265.22%
YoY
|
-$95.70M
-727.22%
YoY
|
$11.67M
-613.96%
YoY
|
$23.33M
274.22%
YoY
|
$76.87M
-684.01%
YoY
|
$15.26M
157.24%
YoY
|
-$2.270M
-92.09%
YoY
|
$6.233M
-110.95%
YoY
|
-$13.16M
-86.98%
YoY
|
$5.931M
-109.53%
YoY
|
-$28.69M
-43.71%
YoY
|
-$56.90M
173.55%
YoY
|
-$101.1M
5881.48%
YoY
|
-$62.20M
950.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$32.53M
-66.6%
YoY
|
$18.23M
2888.86%
YoY
|
$210.7M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$191.0M
65.34%
YoY
|
N/A
|
N/A
|
N/A
|
$115.5M
-888.69%
YoY
|
$162.0M
-393.14%
YoY
|
-$3.250M
-78.46%
YoY
|
$167.5M
1065.52%
YoY
|
-$14.65M
155.49%
YoY
|
-$55.26M
-253.84%
YoY
|
-$15.09M
-956.73%
YoY
|
$14.37M
-60.72%
YoY
|
-$5.733M
-123.13%
YoY
|
$35.92M
-26.41%
YoY
|
$1.761M
-99.18%
YoY
|
$36.59M
-69.78%
YoY
|
$24.79M
-65.19%
YoY
|
$48.82M
7902.58%
YoY
|
$214.7M
-2147260.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$27.22M
-19.58%
YoY
|
N/A
|
N/A
|
N/A
|
-$33.85M
28.49%
YoY
|
-$22.00M
-373.67%
YoY
|
-$4.202M
-291.0%
YoY
|
-$16.35M
1134.89%
YoY
|
-$26.34M
-1900.62%
YoY
|
$8.039M
-136.04%
YoY
|
$2.200M
-129.9%
YoY
|
-$1.324M
-95.18%
YoY
|
$1.463M
-105.17%
YoY
|
-$22.31M
-15.99%
YoY
|
-$7.358M
-67.11%
YoY
|
-$27.48M
53.16%
YoY
|
-$28.29M
111.42%
YoY
|
-$26.55M
-1728.99%
YoY
|
-$22.37M
4560.42%
YoY
|
| Cash From Investing Activities |
-$51.17M
-12.13%
YoY
|
N/A
|
N/A
|
N/A
|
-$58.24M
-349.67%
YoY
|
-$127.0M
-265.22%
YoY
|
-$95.70M
-727.22%
YoY
|
$11.67M
-613.96%
YoY
|
$23.33M
274.22%
YoY
|
$76.87M
-684.01%
YoY
|
$15.26M
157.24%
YoY
|
-$2.270M
-92.09%
YoY
|
$6.233M
-110.95%
YoY
|
-$13.16M
-86.98%
YoY
|
$5.931M
-109.53%
YoY
|
-$28.69M
-43.71%
YoY
|
-$56.90M
173.55%
YoY
|
-$101.1M
5881.48%
YoY
|
-$62.20M
950.73%
YoY
|
| Cash From Financing Activities |
$191.0M
65.34%
YoY
|
N/A
|
N/A
|
N/A
|
$115.5M
-888.69%
YoY
|
$162.0M
-393.14%
YoY
|
-$3.250M
-78.46%
YoY
|
$167.5M
1065.52%
YoY
|
-$14.65M
155.49%
YoY
|
-$55.26M
-253.84%
YoY
|
-$15.09M
-956.73%
YoY
|
$14.37M
-60.72%
YoY
|
-$5.733M
-123.13%
YoY
|
$35.92M
-26.41%
YoY
|
$1.761M
-99.18%
YoY
|
$36.59M
-69.78%
YoY
|
$24.79M
-65.19%
YoY
|
$48.82M
7902.58%
YoY
|
$214.7M
-2147260.0%
YoY
|
| Net Change In Cash |
$112.0M
379.93%
YoY
|
N/A
|
N/A
|
N/A
|
$23.34M
-224.26%
YoY
|
$13.00M
-56.14%
YoY
|
-$103.1M
-4461.4%
YoY
|
$162.8M
1410.73%
YoY
|
-$18.78M
-1056.85%
YoY
|
$29.64M
6414.73%
YoY
|
$2.365M
608.08%
YoY
|
$10.78M
-155.05%
YoY
|
$1.963M
-103.25%
YoY
|
$455.0K
-100.58%
YoY
|
$334.0K
-99.74%
YoY
|
-$19.58M
-137.52%
YoY
|
-$60.40M
-263.11%
YoY
|
-$78.82M
-14431.59%
YoY
|
$130.1M
-2130.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.22M
-19.58%
YoY
|
N/A
|
N/A
|
N/A
|
-$33.85M
28.49%
YoY
|
-$22.00M
-373.67%
YoY
|
-$4.202M
-291.0%
YoY
|
-$16.35M
1134.89%
YoY
|
-$26.34M
-1900.62%
YoY
|
$8.039M
-136.04%
YoY
|
$2.200M
-129.9%
YoY
|
-$1.324M
-95.18%
YoY
|
$1.463M
-105.17%
YoY
|
-$22.31M
-15.99%
YoY
|
-$7.358M
-67.11%
YoY
|
-$27.48M
53.16%
YoY
|
-$28.29M
111.42%
YoY
|
-$26.55M
-1728.99%
YoY
|
-$22.37M
4560.42%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$64.00M
375.13%
YoY
|
$37.00M
-996.75%
YoY
|
$109.6M
11683.55%
YoY
|
$3.559M
5.08%
YoY
|
$13.47M
3185.37%
YoY
|
-$4.126M
-93.72%
YoY
|
$930.0K
-97.42%
YoY
|
$3.387M
-93.95%
YoY
|
$410.0K
-99.12%
YoY
|
-$65.68M
-225.45%
YoY
|
$35.99M
51.05%
YoY
|
$56.00M
459.52%
YoY
|
$46.39M
19230.42%
YoY
|
$52.36M
2479.13%
YoY
|
$23.83M
530.34%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$97.85M
145.77%
YoY
|
-$59.00M
-585.0%
YoY
|
-$113.8M
-9059.76%
YoY
|
-$19.91M
322.61%
YoY
|
-$39.81M
-3880.91%
YoY
|
$12.17M
-71.95%
YoY
|
$1.270M
-102.93%
YoY
|
-$4.711M
-94.36%
YoY
|
$1.053M
-101.41%
YoY
|
$43.37M
-154.97%
YoY
|
-$43.35M
-6.17%
YoY
|
-$83.47M
198.68%
YoY
|
-$74.68M
448.32%
YoY
|
-$78.91M
19627.21%
YoY
|
-$46.20M
984.44%
YoY
|
Loading...