|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.460M
-65.05%
YoY
|
$2.086M
-51.96%
YoY
|
$2.898M
248.16%
YoY
|
$3.730M
354.11%
YoY
|
$4.177M
328.53%
YoY
|
$4.342M
640.92%
YoY
|
$832.4K
2.51%
YoY
|
$821.4K
-32.68%
YoY
|
$974.6K
14.64%
YoY
|
$586.0K
-50.02%
YoY
|
$812.0K
-46.13%
YoY
|
$1.220M
-24.69%
YoY
|
$850.2K
-50.24%
YoY
|
$1.173M
2245.16%
YoY
|
$1.507M
N/A
|
$1.620M
N/A
|
| Cash & Equivalents |
$1.460M
-65.05%
YoY
|
$2.086M
-51.96%
YoY
|
$2.898M
248.16%
YoY
|
$3.730M
354.11%
YoY
|
$4.177M
328.53%
YoY
|
$4.342M
641.35%
YoY
|
$832.4K
2.47%
YoY
|
$821.4K
-32.67%
YoY
|
$974.6K
14.64%
YoY
|
$585.7K
-50.05%
YoY
|
$812.3K
-46.11%
YoY
|
$1.220M
-24.7%
YoY
|
$850.2K
-50.24%
YoY
|
$1.173M
2245.16%
YoY
|
$1.507M
N/A
|
$1.620M
N/A
|
| Short-Term Investments |
$99.60K
N/A
|
$84.50K
N/A
|
$223.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$21.20K
-93.34%
YoY
|
$21.80K
-18.66%
YoY
|
$600.00
-97.2%
YoY
|
$4.482M
2840.43%
YoY
|
$318.4K
102.22%
YoY
|
$26.80K
-77.19%
YoY
|
$21.43K
-92.48%
YoY
|
$152.4K
190.32%
YoY
|
$157.4K
124.93%
YoY
|
$117.5K
1199.35%
YoY
|
$285.0K
684.82%
YoY
|
$52.50K
44.57%
YoY
|
$70.00K
40.14%
YoY
|
$9.043K
N/A
|
$36.31K
N/A
|
$36.31K
N/A
|
| Inventory |
$1.085K
-58.03%
YoY
|
$1.057K
-32.85%
YoY
|
$1.113K
-41.24%
YoY
|
$6.369K
336.23%
YoY
|
$2.585K
-28.15%
YoY
|
$1.574K
-20.38%
YoY
|
$1.894K
N/A
|
$1.460K
N/A
|
$3.598K
N/A
|
$1.977K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$52.00
-99.34%
YoY
|
$549.00
-95.93%
YoY
|
$546.00
-96.89%
YoY
|
$487.00
-96.74%
YoY
|
$7.912K
-49.86%
YoY
|
$13.50K
-87.37%
YoY
|
$17.54K
N/A
|
$14.92K
N/A
|
$15.78K
N/A
|
$106.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$50.00K
N/A
|
N/A
|
| Receivables |
$3.100K
-91.17%
YoY
|
$3.300K
-81.25%
YoY
|
$7.800K
-77.76%
YoY
|
$23.00K
-10.58%
YoY
|
$35.10K
20.37%
YoY
|
$17.60K
-38.48%
YoY
|
$35.07K
N/A
|
$25.72K
N/A
|
$29.16K
N/A
|
$28.61K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$641.4K
104.62%
YoY
|
$614.6K
79.33%
YoY
|
$551.3K
359.13%
YoY
|
$661.3K
517.83%
YoY
|
$313.5K
429.37%
YoY
|
$342.7K
731.76%
YoY
|
$120.1K
N/A
|
$107.0K
N/A
|
$59.21K
N/A
|
$41.20K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$2.449M
-58.54%
YoY
|
$2.972M
-45.72%
YoY
|
$3.858M
120.42%
YoY
|
$9.178M
364.32%
YoY
|
$5.908M
281.48%
YoY
|
$5.475M
678.63%
YoY
|
$1.750M
58.96%
YoY
|
$1.977M
55.35%
YoY
|
$1.549M
68.29%
YoY
|
$703.2K
-41.14%
YoY
|
$1.101M
-31.18%
YoY
|
$1.272M
-23.18%
YoY
|
$920.2K
-47.68%
YoY
|
$1.195M
784.91%
YoY
|
$1.600M
N/A
|
$1.656M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$16.93K
-47.3%
YoY
|
$19.15K
-42.98%
YoY
|
$21.84K
-40.51%
YoY
|
$31.88K
-72.86%
YoY
|
$32.13K
-71.69%
YoY
|
$33.59K
-74.01%
YoY
|
$36.72K
N/A
|
$117.4K
N/A
|
$113.5K
N/A
|
$129.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
$116.6K
N/A
|
$122.5K
N/A
|
$77.48K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$323.9K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$78.90K
78800.0%
YoY
|
$62.20K
62100.0%
YoY
|
$57.30K
282.51%
YoY
|
$2.400K
-82.87%
YoY
|
$100.00
N/A
|
$100.00
-100.0%
YoY
|
$14.98K
-99.93%
YoY
|
$14.01K
-99.93%
YoY
|
N/A
|
$21.25M
-75.88%
YoY
|
$20.98M
-76.02%
YoY
|
$20.68M
-76.28%
YoY
|
$88.99M
2.16%
YoY
|
$88.10M
N/A
|
$87.47M
N/A
|
$87.18M
N/A
|
| Other Assets |
$14.55K
-89.8%
YoY
|
$87.00
-99.98%
YoY
|
$107.1K
-73.65%
YoY
|
$131.4K
-66.3%
YoY
|
$142.7K
-67.33%
YoY
|
$351.2K
17.73%
YoY
|
$406.5K
N/A
|
$389.9K
N/A
|
$436.7K
N/A
|
$298.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Long-Term Assets |
$1.761M
182.33%
YoY
|
$1.596M
70.91%
YoY
|
$1.326M
13.37%
YoY
|
$1.425M
30.54%
YoY
|
$623.8K
-38.21%
YoY
|
$933.7K
-95.61%
YoY
|
$1.170M
-94.42%
YoY
|
$1.092M
-94.72%
YoY
|
$1.010M
-98.87%
YoY
|
$21.25M
-75.88%
YoY
|
$20.98M
-76.02%
YoY
|
$20.68M
-76.28%
YoY
|
$88.99M
2.16%
YoY
|
$88.10M
N/A
|
$87.47M
N/A
|
$87.18M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.449M
-58.54%
YoY
|
$2.972M
-45.72%
YoY
|
$3.858M
120.42%
YoY
|
$9.178M
364.32%
YoY
|
$5.908M
281.48%
YoY
|
$5.475M
678.63%
YoY
|
$1.750M
58.96%
YoY
|
$1.977M
55.35%
YoY
|
$1.549M
68.29%
YoY
|
$703.2K
-41.14%
YoY
|
$1.101M
-31.18%
YoY
|
$1.272M
-23.18%
YoY
|
$920.2K
-47.68%
YoY
|
$1.195M
784.91%
YoY
|
$1.600M
N/A
|
$1.656M
N/A
|
| Total Long-Term Assets |
$21.25M
|
$20.98M
|
$20.68M
|
$88.99M
|
$88.10M
|
$87.47M
|
$87.18M
|
|||||||||
| Total Assets |
$4.210M
-35.54%
YoY
|
$4.568M
-28.72%
YoY
|
$5.184M
77.54%
YoY
|
$10.60M
245.56%
YoY
|
$6.531M
155.31%
YoY
|
$6.409M
-70.81%
YoY
|
$2.920M
-86.77%
YoY
|
$3.068M
-86.02%
YoY
|
$2.558M
-97.15%
YoY
|
$21.96M
-75.41%
YoY
|
$22.08M
-75.21%
YoY
|
$21.95M
-75.29%
YoY
|
$89.91M
1.17%
YoY
|
$89.30M
66046.1%
YoY
|
$89.07M
N/A
|
$88.84M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$298.5K
-45.25%
YoY
|
$305.0K
-36.91%
YoY
|
$428.8K
-4.03%
YoY
|
$443.9K
-15.54%
YoY
|
$545.2K
-9.53%
YoY
|
$483.4K
-23.51%
YoY
|
$446.8K
-14.73%
YoY
|
$525.6K
61.71%
YoY
|
$602.6K
40.03%
YoY
|
$632.0K
67.84%
YoY
|
$524.0K
125.26%
YoY
|
$325.0K
167.78%
YoY
|
$430.4K
353.92%
YoY
|
$376.5K
N/A
|
$232.6K
N/A
|
$121.4K
N/A
|
| Accrued Expenses |
$63.20K
-82.36%
YoY
|
$84.10K
-79.67%
YoY
|
$103.6K
-80.08%
YoY
|
$197.2K
-57.38%
YoY
|
$358.2K
-19.32%
YoY
|
$413.7K
-19.65%
YoY
|
$520.2K
N/A
|
$462.7K
N/A
|
$444.0K
N/A
|
$514.9K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$15.00K
N/A
|
$15.00K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$259.2K
-73.59%
YoY
|
$259.3K
-78.78%
YoY
|
$975.1K
261.6%
YoY
|
$976.0K
304.48%
YoY
|
$981.6K
250.82%
YoY
|
$1.222M
496.2%
YoY
|
$269.7K
31.54%
YoY
|
$241.3K
260.15%
YoY
|
$279.8K
N/A
|
$205.0K
N/A
|
$205.0K
N/A
|
$67.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
$5.600K
N/A
|
$700.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.532M
-42.43%
YoY
|
$1.279M
-61.37%
YoY
|
$2.253M
17.23%
YoY
|
$7.147M
31.81%
YoY
|
$2.661M
-40.46%
YoY
|
$3.311M
295.34%
YoY
|
$1.922M
163.37%
YoY
|
$5.422M
1174.37%
YoY
|
$4.468M
938.27%
YoY
|
$837.6K
122.44%
YoY
|
$729.7K
194.68%
YoY
|
$425.5K
211.99%
YoY
|
$430.4K
291.91%
YoY
|
$376.5K
227.43%
YoY
|
$247.6K
N/A
|
$136.4K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$473.8K
N/A
|
$473.8K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$962.6K
N/A
|
$947.5K
N/A
|
$947.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$126.8K
-27.63%
YoY
|
$130.3K
-40.85%
YoY
|
$24.10K
-91.6%
YoY
|
$135.4K
-31.72%
YoY
|
$175.2K
58.78%
YoY
|
$220.3K
-92.7%
YoY
|
$286.8K
-90.5%
YoY
|
$198.3K
-93.43%
YoY
|
$110.3K
-96.34%
YoY
|
$3.019M
0.01%
YoY
|
$3.019M
0.01%
YoY
|
$3.019M
0.01%
YoY
|
$3.019M
0.0%
YoY
|
$3.019M
N/A
|
$3.019M
N/A
|
$3.019M
N/A
|
| Total Long-Term Liabilities |
$600.5K
242.69%
YoY
|
$604.1K
174.28%
YoY
|
$24.08K
-98.07%
YoY
|
$135.4K
-88.18%
YoY
|
$175.2K
-83.43%
YoY
|
$220.2K
20.76%
YoY
|
$1.249M
-58.62%
YoY
|
$1.146M
-62.05%
YoY
|
$1.058M
-64.96%
YoY
|
$182.4K
-93.96%
YoY
|
$3.019M
0.01%
YoY
|
$3.019M
0.01%
YoY
|
$3.019M
0.0%
YoY
|
$3.019M
N/A
|
$3.019M
N/A
|
$3.019M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.532M
-42.43%
YoY
|
$1.279M
-61.37%
YoY
|
$2.253M
17.23%
YoY
|
$7.147M
31.81%
YoY
|
$2.661M
-40.46%
YoY
|
$3.311M
295.34%
YoY
|
$1.922M
163.37%
YoY
|
$5.422M
1174.37%
YoY
|
$4.468M
938.27%
YoY
|
$837.6K
122.44%
YoY
|
$729.7K
194.68%
YoY
|
$425.5K
211.99%
YoY
|
$430.4K
291.91%
YoY
|
$376.5K
227.43%
YoY
|
$247.6K
N/A
|
$136.4K
N/A
|
| Total Long-Term Liabilities |
$600.5K
242.69%
YoY
|
$604.1K
174.28%
YoY
|
$24.08K
-98.07%
YoY
|
$135.4K
-88.18%
YoY
|
$175.2K
-83.43%
YoY
|
$220.2K
20.76%
YoY
|
$1.249M
-58.62%
YoY
|
$1.146M
-62.05%
YoY
|
$1.058M
-64.96%
YoY
|
$182.4K
-93.96%
YoY
|
$3.019M
0.01%
YoY
|
$3.019M
0.01%
YoY
|
$3.019M
0.0%
YoY
|
$3.019M
N/A
|
$3.019M
N/A
|
$3.019M
N/A
|
| Total Liabilities |
$2.132M
-24.81%
YoY
|
$1.883M
-46.68%
YoY
|
$2.277M
-28.2%
YoY
|
$7.282M
10.88%
YoY
|
$2.836M
-48.69%
YoY
|
$3.532M
-8.42%
YoY
|
$3.171M
-15.4%
YoY
|
$6.568M
90.69%
YoY
|
$5.526M
60.22%
YoY
|
$3.856M
13.58%
YoY
|
$3.748M
14.76%
YoY
|
$3.444M
9.16%
YoY
|
$3.449M
10.25%
YoY
|
$3.395M
2852.43%
YoY
|
$3.266M
N/A
|
$3.155M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$9.574M
39.11%
YoY
|
-$8.948M
45.31%
YoY
|
-$7.003M
38.98%
YoY
|
-$6.712M
49.47%
YoY
|
-$6.882M
67.77%
YoY
|
-$6.158M
161.16%
YoY
|
-$5.039M
145.46%
YoY
|
-$4.490M
186.2%
YoY
|
-$4.102M
92.54%
YoY
|
-$2.358M
16.0%
YoY
|
-$2.053M
39.98%
YoY
|
-$1.569M
9.57%
YoY
|
-$2.131M
N/A
|
-$2.033M
40550.64%
YoY
|
-$1.467M
N/A
|
-$1.432M
N/A
|
| Common Stock |
$747.00
15.46%
YoY
|
$747.00
33.63%
YoY
|
$647.00
-70.93%
YoY
|
$647.00
-60.14%
YoY
|
$647.00
-60.14%
YoY
|
$559.00
55800.0%
YoY
|
$2.226K
N/A
|
$1.623K
N/A
|
$1.623K
N/A
|
$1.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.013M
-44.0%
YoY
|
$2.619M
-5.3%
YoY
|
$2.839M
-857.32%
YoY
|
$3.227M
-189.35%
YoY
|
$3.594M
-214.75%
YoY
|
$2.765M
-217.3%
YoY
|
-$374.9K
-81.73%
YoY
|
-$3.612M
130.25%
YoY
|
-$3.132M
47.04%
YoY
|
-$2.358M
16.01%
YoY
|
-$2.052M
39.98%
YoY
|
-$1.569M
9.57%
YoY
|
-$2.130M
55.55%
YoY
|
-$2.032M
-10261.35%
YoY
|
-$1.466M
N/A
|
-$1.432M
N/A
|
| Total Liabilities & Shareholders Equity |
$4.210M
-35.54%
YoY
|
$4.568M
-28.72%
YoY
|
$5.184M
77.54%
YoY
|
$10.60M
245.56%
YoY
|
$6.531M
155.31%
YoY
|
$6.409M
-70.81%
YoY
|
$2.920M
-86.77%
YoY
|
$3.068M
-86.02%
YoY
|
$2.558M
-97.15%
YoY
|
$21.96M
-75.41%
YoY
|
$22.08M
-75.21%
YoY
|
$21.95M
-75.29%
YoY
|
$89.91M
1.17%
YoY
|
$89.30M
66046.1%
YoY
|
$89.07M
N/A
|
$88.84M
N/A
|
Loading...