|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.631M
1.54%
YoY
|
-$2.591M
-572.01%
YoY
|
$548.9K
383.41%
YoY
|
$113.5K
-2370.82%
YoY
|
-$5.000K
N/A
|
| Depreciation, Depletion And Amortization |
$19.49K
-59.53%
YoY
|
$48.17K
-16.96%
YoY
|
$58.01K
71.27%
YoY
|
$33.87K
-87.41%
YoY
|
$269.1K
N/A
|
| Cash From Operating Activities |
-$1.750M
5.44%
YoY
|
-$1.660M
9.25%
YoY
|
-$1.519M
195.58%
YoY
|
-$514.1K
N/A
|
$0.00
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.46K
-35.96%
YoY
|
$30.39K
108.61%
YoY
|
$14.57K
-91.27%
YoY
|
$166.9K
326.86%
YoY
|
$39.09K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.169M
-105.71%
YoY
|
$20.48M
-70.35%
YoY
|
$69.08M
-179.29%
YoY
|
-$87.13M
-13750.69%
YoY
|
$638.3K
N/A
|
| Cash From Investing Activities |
-$1.189M
-105.81%
YoY
|
$20.45M
-70.39%
YoY
|
$69.08M
-179.29%
YoY
|
-$87.13M
-14641.27%
YoY
|
$599.2K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$17.52M
-74.37%
YoY
|
$68.35M
N/A
|
$0.00
-100.0%
YoY
|
$25.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$934.7K
-105.93%
YoY
|
-$15.76M
-76.88%
YoY
|
-$68.15M
-176.77%
YoY
|
$88.76M
177424.3%
YoY
|
$50.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.750M
5.44%
YoY
|
-$1.660M
9.25%
YoY
|
-$1.519M
195.58%
YoY
|
-$514.1K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.189M
-105.81%
YoY
|
$20.45M
-70.39%
YoY
|
$69.08M
-179.29%
YoY
|
-$87.13M
-14641.27%
YoY
|
$599.2K
N/A
|
| Cash From Financing Activities |
$934.7K
-105.93%
YoY
|
-$15.76M
-76.88%
YoY
|
-$68.15M
-176.77%
YoY
|
$88.76M
177424.3%
YoY
|
$50.00K
N/A
|
| Net Change In Cash |
-$2.004M
-166.04%
YoY
|
$3.035M
-617.12%
YoY
|
-$586.9K
-152.28%
YoY
|
$1.123M
2145.16%
YoY
|
$50.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.750M
5.44%
YoY
|
-$1.660M
9.25%
YoY
|
-$1.519M
195.58%
YoY
|
-$514.1K
N/A
|
$0.00
N/A
|
| Capital Expenditures |
$19.46K
-35.96%
YoY
|
$30.39K
108.61%
YoY
|
$14.57K
-91.27%
YoY
|
$166.9K
326.86%
YoY
|
$39.09K
N/A
|
| Free Cash Flow |
-$1.770M
4.69%
YoY
|
-$1.690M
10.19%
YoY
|
-$1.534M
125.29%
YoY
|
-$680.9K
1641.96%
YoY
|
-$39.09K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$626.2K
10.81%
YoY
|
-$1.945M
512.6%
YoY
|
-$291.0K
-46.94%
YoY
|
$83.39K
-121.5%
YoY
|
-$565.1K
-57.73%
YoY
|
-$317.5K
37.45%
YoY
|
-$548.5K
211.6%
YoY
|
-$387.9K
-198.2%
YoY
|
-$1.337M
-338.34%
YoY
|
-$231.0K
-333.59%
YoY
|
-$176.0K
-244.13%
YoY
|
$395.0K
-737.42%
YoY
|
$560.9K
-1332.45%
YoY
|
$98.89K
-2077.8%
YoY
|
$122.1K
N/A
|
-$61.97K
N/A
|
| Depreciation, Depletion And Amortization |
$2.091K
-36.29%
YoY
|
$1.600K
-38.46%
YoY
|
$16.22K
5.87%
YoY
|
$3.380K
-78.29%
YoY
|
$3.282K
-77.59%
YoY
|
$2.600K
-95.52%
YoY
|
$15.32K
2.75%
YoY
|
$15.57K
12.11%
YoY
|
$14.64K
0.36%
YoY
|
$58.01K
N/A
|
$14.91K
N/A
|
$13.88K
N/A
|
$14.59K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$192.5K
-65.33%
YoY
|
-$1.022M
299.37%
YoY
|
-$199.9K
-27.32%
YoY
|
$26.90K
-105.48%
YoY
|
-$555.3K
-12.99%
YoY
|
-$255.9K
11.02%
YoY
|
-$275.0K
-41.95%
YoY
|
-$490.8K
2.3%
YoY
|
-$638.2K
90.28%
YoY
|
-$230.5K
-29.77%
YoY
|
-$473.8K
346.1%
YoY
|
-$479.8K
441.35%
YoY
|
-$335.4K
-3830.88%
YoY
|
-$328.2K
N/A
|
-$106.2K
N/A
|
-$88.63K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$766.00
N/A
|
$100.00
-66.67%
YoY
|
-$82.10K
-4047.12%
YoY
|
$101.5K
291.14%
YoY
|
N/A
N/A
|
$300.00
-97.94%
YoY
|
$2.080K
N/A
|
$25.95K
N/A
|
$2.072K
-74.81%
YoY
|
$14.57K
N/A
|
N/A
|
N/A
|
$8.227K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$304.6K
1.53%
YoY
|
-$173.3K
-28983.33%
YoY
|
-$355.9K
252.48%
YoY
|
-$340.0K
-101.63%
YoY
|
-$300.0K
20.0%
YoY
|
$600.00
-95.38%
YoY
|
-$101.0K
192.67%
YoY
|
$20.83M
-69.85%
YoY
|
-$250.0K
N/A
|
$13.00K
-300.0%
YoY
|
-$34.50K
430.77%
YoY
|
$69.10M
N/A
|
$0.00
-100.0%
YoY
|
-$6.500K
N/A
|
-$6.500K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$305.4K
1.81%
YoY
|
-$173.4K
-57900.0%
YoY
|
-$273.8K
165.72%
YoY
|
-$441.5K
-102.12%
YoY
|
-$300.0K
19.01%
YoY
|
$300.00
-97.69%
YoY
|
-$103.0K
198.67%
YoY
|
$20.81M
-69.89%
YoY
|
-$252.1K
N/A
|
$13.00K
-300.0%
YoY
|
-$34.50K
430.77%
YoY
|
$69.10M
N/A
|
N/A
N/A
|
-$6.500K
N/A
|
-$6.500K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.410M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$148.4K
-122.62%
YoY
|
-$268.6K
-107.36%
YoY
|
$624.5K
85.5%
YoY
|
-$77.40K
-99.62%
YoY
|
$656.2K
-12.5%
YoY
|
$3.648M
-40192.31%
YoY
|
$336.6K
234.31%
YoY
|
-$20.49M
-69.98%
YoY
|
$749.9K
5668.83%
YoY
|
-$9.100K
N/A
|
$100.7K
N/A
|
-$68.25M
N/A
|
$13.00K
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$192.5K
-65.33%
YoY
|
-$1.022M
299.37%
YoY
|
-$199.9K
-27.32%
YoY
|
$26.90K
-105.48%
YoY
|
-$555.3K
-12.99%
YoY
|
-$255.9K
11.02%
YoY
|
-$275.0K
-41.95%
YoY
|
-$490.8K
2.3%
YoY
|
-$638.2K
90.28%
YoY
|
-$230.5K
-29.77%
YoY
|
-$473.8K
346.1%
YoY
|
-$479.8K
441.35%
YoY
|
-$335.4K
-3830.88%
YoY
|
-$328.2K
N/A
|
-$106.2K
N/A
|
-$88.63K
N/A
|
| Cash From Investing Activities |
-$305.4K
1.81%
YoY
|
-$173.4K
-57900.0%
YoY
|
-$273.8K
165.72%
YoY
|
-$441.5K
-102.12%
YoY
|
-$300.0K
19.01%
YoY
|
$300.00
-97.69%
YoY
|
-$103.0K
198.67%
YoY
|
$20.81M
-69.89%
YoY
|
-$252.1K
N/A
|
$13.00K
-300.0%
YoY
|
-$34.50K
430.77%
YoY
|
$69.10M
N/A
|
N/A
N/A
|
-$6.500K
N/A
|
-$6.500K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$148.4K
-122.62%
YoY
|
-$268.6K
-107.36%
YoY
|
$624.5K
85.5%
YoY
|
-$77.40K
-99.62%
YoY
|
$656.2K
-12.5%
YoY
|
$3.648M
-40192.31%
YoY
|
$336.6K
234.31%
YoY
|
-$20.49M
-69.98%
YoY
|
$749.9K
5668.83%
YoY
|
-$9.100K
N/A
|
$100.7K
N/A
|
-$68.25M
N/A
|
$13.00K
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$646.4K
224.65%
YoY
|
-$1.464M
-143.15%
YoY
|
$150.8K
-464.08%
YoY
|
-$492.0K
179.64%
YoY
|
-$199.1K
41.88%
YoY
|
$3.393M
-1597.26%
YoY
|
-$41.42K
-89.84%
YoY
|
-$175.9K
-147.59%
YoY
|
-$140.3K
-56.47%
YoY
|
-$226.6K
-32.3%
YoY
|
-$407.6K
261.64%
YoY
|
$369.7K
-517.13%
YoY
|
-$322.4K
-119.44%
YoY
|
-$334.7K
-769.44%
YoY
|
-$112.7K
N/A
|
-$88.63K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$192.5K
-65.33%
YoY
|
-$1.022M
299.37%
YoY
|
-$199.9K
-27.32%
YoY
|
$26.90K
-105.48%
YoY
|
-$555.3K
-12.99%
YoY
|
-$255.9K
11.02%
YoY
|
-$275.0K
-41.95%
YoY
|
-$490.8K
2.3%
YoY
|
-$638.2K
90.28%
YoY
|
-$230.5K
-29.77%
YoY
|
-$473.8K
346.1%
YoY
|
-$479.8K
441.35%
YoY
|
-$335.4K
-3830.88%
YoY
|
-$328.2K
N/A
|
-$106.2K
N/A
|
-$88.63K
N/A
|
| Capital Expenditures |
$766.00
N/A
|
$100.00
-66.67%
YoY
|
-$82.10K
-4047.12%
YoY
|
$101.5K
291.14%
YoY
|
N/A
N/A
|
$300.00
-97.94%
YoY
|
$2.080K
N/A
|
$25.95K
N/A
|
$2.072K
-74.81%
YoY
|
$14.57K
N/A
|
N/A
|
N/A
|
$8.227K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$193.3K
-65.19%
YoY
|
-$1.022M
298.95%
YoY
|
-$117.8K
-57.49%
YoY
|
-$74.60K
-85.56%
YoY
|
-$555.3K
-13.27%
YoY
|
-$256.2K
4.54%
YoY
|
-$277.1K
N/A
|
-$516.8K
N/A
|
-$640.3K
86.33%
YoY
|
-$245.1K
N/A
|
N/A
|
N/A
|
-$343.6K
N/A
|
N/A
|
N/A
|
N/A
|
Loading...