|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$523.3K
-9.57%
YoY
|
-$578.7K
-52.81%
YoY
|
-$1.226M
-4.85%
YoY
|
-$1.289M
-72.82%
YoY
|
-$4.742M
82.35%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$740.00
-69.29%
YoY
|
| Cash From Operating Activities |
-$170.0K
-81.39%
YoY
|
-$913.5K
188.65%
YoY
|
-$316.5K
-39.96%
YoY
|
-$527.1K
-64.49%
YoY
|
-$1.484M
2161.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$54.82K
-93.15%
YoY
|
$800.0K
-200.0%
YoY
|
-$800.0K
3952.68%
YoY
|
-$19.74K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$54.82K
-106.85%
YoY
|
$800.0K
-200.0%
YoY
|
-$800.0K
3953.51%
YoY
|
-$19.74K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.00K
-65.71%
YoY
|
$87.50K
-88.07%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$225.3K
-841.59%
YoY
|
-$30.38K
-102.41%
YoY
|
$1.260M
223.62%
YoY
|
$389.3K
-54.43%
YoY
|
$854.5K
-23.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$170.0K
-81.39%
YoY
|
-$913.5K
188.65%
YoY
|
-$316.5K
-39.96%
YoY
|
-$527.1K
-64.49%
YoY
|
-$1.484M
2161.31%
YoY
|
| Cash From Investing Activities |
-$54.82K
-106.85%
YoY
|
$800.0K
-200.0%
YoY
|
-$800.0K
3953.51%
YoY
|
-$19.74K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$225.3K
-841.59%
YoY
|
-$30.38K
-102.41%
YoY
|
$1.260M
223.62%
YoY
|
$389.3K
-54.43%
YoY
|
$854.5K
-23.5%
YoY
|
| Net Change In Cash |
$502.00
-100.35%
YoY
|
-$143.9K
-200.23%
YoY
|
$143.5K
-191.16%
YoY
|
-$157.5K
-74.99%
YoY
|
-$629.6K
-170.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$170.0K
-81.39%
YoY
|
-$913.5K
188.65%
YoY
|
-$316.5K
-39.96%
YoY
|
-$527.1K
-64.49%
YoY
|
-$1.484M
2161.31%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$117.3K
13.86%
YoY
|
-$107.8K
22.97%
YoY
|
-$101.5K
-35.21%
YoY
|
-$175.9K
91.61%
YoY
|
-$103.0K
3.54%
YoY
|
-$87.68K
-49.4%
YoY
|
-$156.7K
-26.85%
YoY
|
-$91.80K
-71.06%
YoY
|
-$99.47K
-76.74%
YoY
|
-$173.3K
-34.94%
YoY
|
-$214.2K
-0.39%
YoY
|
-$317.2K
-2.74%
YoY
|
-$427.7K
120.57%
YoY
|
-$266.3K
-45.3%
YoY
|
-$215.1K
-23.7%
YoY
|
-$326.1K
-63.4%
YoY
|
-$193.9K
-83.12%
YoY
|
-$486.8K
36.48%
YoY
|
-$281.9K
-87.98%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
$200.00
-101.11%
YoY
|
-$29.10K
-54.32%
YoY
|
-$59.61K
7.21%
YoY
|
-$32.70K
-95.8%
YoY
|
-$18.00K
103.62%
YoY
|
-$63.70K
12.46%
YoY
|
-$55.60K
-18.91%
YoY
|
-$779.4K
1296.27%
YoY
|
-$8.840K
-85.35%
YoY
|
-$56.64K
-14.87%
YoY
|
-$68.57K
-48.74%
YoY
|
-$55.82K
-37.04%
YoY
|
-$60.35K
-8.24%
YoY
|
-$66.53K
-64.53%
YoY
|
-$133.8K
-27.71%
YoY
|
-$88.66K
-113.03%
YoY
|
-$65.77K
-94.36%
YoY
|
-$187.6K
164.77%
YoY
|
-$185.0K
-80.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
-$54.80K
-103.51%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.563M
-360.5%
YoY
|
-$15.00K
-92.5%
YoY
|
-$273.0K
N/A
|
-$475.0K
N/A
|
-$600.0K
2939.51%
YoY
|
-$200.0K
N/A
|
N/A
|
N/A
|
-$19.74K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
-$54.80K
-103.51%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.563M
-360.5%
YoY
|
-$15.00K
-92.5%
YoY
|
-$273.0K
N/A
|
-$475.0K
N/A
|
-$600.0K
2939.51%
YoY
|
-$200.0K
N/A
|
N/A
|
$0.00
N/A
|
-$19.74K
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$28.90K
-54.63%
YoY
|
$69.43K
24.87%
YoY
|
$63.00K
-108.04%
YoY
|
$43.00K
82.98%
YoY
|
$63.70K
-77.23%
YoY
|
$55.60K
-87.64%
YoY
|
-$783.6K
-361.2%
YoY
|
$23.50K
-96.91%
YoY
|
$279.8K
599.37%
YoY
|
$450.0K
181.25%
YoY
|
$300.0K
233.33%
YoY
|
$760.0K
985.71%
YoY
|
$40.00K
-61.9%
YoY
|
$160.0K
N/A
|
$90.00K
-118.0%
YoY
|
$70.00K
-93.12%
YoY
|
$105.0K
-61.11%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$200.00
-101.11%
YoY
|
-$29.10K
-54.32%
YoY
|
-$59.61K
7.21%
YoY
|
-$32.70K
-95.8%
YoY
|
-$18.00K
103.62%
YoY
|
-$63.70K
12.46%
YoY
|
-$55.60K
-18.91%
YoY
|
-$779.4K
1296.27%
YoY
|
-$8.840K
-85.35%
YoY
|
-$56.64K
-14.87%
YoY
|
-$68.57K
-48.74%
YoY
|
-$55.82K
-37.04%
YoY
|
-$60.35K
-8.24%
YoY
|
-$66.53K
-64.53%
YoY
|
-$133.8K
-27.71%
YoY
|
-$88.66K
-113.03%
YoY
|
-$65.77K
-94.36%
YoY
|
-$187.6K
164.77%
YoY
|
-$185.0K
-80.06%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
-$54.80K
-103.51%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.563M
-360.5%
YoY
|
-$15.00K
-92.5%
YoY
|
-$273.0K
N/A
|
-$475.0K
N/A
|
-$600.0K
2939.51%
YoY
|
-$200.0K
N/A
|
N/A
|
$0.00
N/A
|
-$19.74K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$28.90K
-54.63%
YoY
|
$69.43K
24.87%
YoY
|
$63.00K
-108.04%
YoY
|
$43.00K
82.98%
YoY
|
$63.70K
-77.23%
YoY
|
$55.60K
-87.64%
YoY
|
-$783.6K
-361.2%
YoY
|
$23.50K
-96.91%
YoY
|
$279.8K
599.37%
YoY
|
$450.0K
181.25%
YoY
|
$300.0K
233.33%
YoY
|
$760.0K
985.71%
YoY
|
$40.00K
-61.9%
YoY
|
$160.0K
N/A
|
$90.00K
-118.0%
YoY
|
$70.00K
-93.12%
YoY
|
$105.0K
-61.11%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$200.00
-99.2%
YoY
|
-$200.00
N/A
|
-$184.00
N/A
|
-$24.50K
N/A
|
$25.00K
-7452.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$340.00
-100.07%
YoY
|
-$49.89K
88.05%
YoY
|
-$93.57K
-456.63%
YoY
|
-$355.8K
1833.8%
YoY
|
$499.7K
11712.06%
YoY
|
-$26.53K
-67.88%
YoY
|
$26.24K
-114.18%
YoY
|
-$18.40K
-110.18%
YoY
|
$4.230K
-102.84%
YoY
|
-$82.59K
-141.47%
YoY
|
-$185.0K
-78.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$200.00
-101.11%
YoY
|
-$29.10K
-54.32%
YoY
|
-$59.61K
7.21%
YoY
|
-$32.70K
-95.8%
YoY
|
-$18.00K
103.62%
YoY
|
-$63.70K
12.46%
YoY
|
-$55.60K
-18.91%
YoY
|
-$779.4K
1296.27%
YoY
|
-$8.840K
-85.35%
YoY
|
-$56.64K
-14.87%
YoY
|
-$68.57K
-48.74%
YoY
|
-$55.82K
-37.04%
YoY
|
-$60.35K
-8.24%
YoY
|
-$66.53K
-64.53%
YoY
|
-$133.8K
-27.71%
YoY
|
-$88.66K
-113.03%
YoY
|
-$65.77K
-94.36%
YoY
|
-$187.6K
164.77%
YoY
|
-$185.0K
-80.06%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...