|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$384.8K
-97.34%
YoY
|
-$14.49M
-26.94%
YoY
|
-$19.83M
48.62%
YoY
|
-$13.34M
1824.73%
YoY
|
-$693.1K
-88.12%
YoY
|
| Depreciation, Depletion And Amortization |
$255.0K
-69.8%
YoY
|
$844.5K
-36.69%
YoY
|
$1.334M
163.4%
YoY
|
$506.4K
141.99%
YoY
|
$209.3K
297.06%
YoY
|
| Cash From Operating Activities |
-$6.125M
-22.77%
YoY
|
-$7.932M
308.61%
YoY
|
-$1.941M
-53.87%
YoY
|
-$4.208M
689.85%
YoY
|
-$532.7K
-76.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.99K
-30.07%
YoY
|
$20.00K
-95.06%
YoY
|
$404.7K
-533.53%
YoY
|
-$93.35K
-19.05%
YoY
|
-$115.3K
1386.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Other Investing Activities |
$9.780M
4557.29%
YoY
|
$210.0K
-55.79%
YoY
|
$475.0K
-195.0%
YoY
|
-$500.0K
-48.9%
YoY
|
-$978.4K
-2.52%
YoY
|
| Cash From Investing Activities |
$9.766M
5040.17%
YoY
|
$190.0K
170.27%
YoY
|
$70.30K
-111.85%
YoY
|
-$593.4K
414.52%
YoY
|
-$115.3K
-88.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.769M
93.39%
YoY
|
$3.500M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.753M
-150.54%
YoY
|
$7.426M
230.19%
YoY
|
$2.249M
-56.12%
YoY
|
$5.125M
1459.02%
YoY
|
$328.7K
-89.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.125M
-22.77%
YoY
|
-$7.932M
308.61%
YoY
|
-$1.941M
-53.87%
YoY
|
-$4.208M
689.85%
YoY
|
-$532.7K
-76.59%
YoY
|
| Cash From Investing Activities |
$9.766M
5040.17%
YoY
|
$190.0K
170.27%
YoY
|
$70.30K
-111.85%
YoY
|
-$593.4K
414.52%
YoY
|
-$115.3K
-88.6%
YoY
|
| Cash From Financing Activities |
-$3.753M
-150.54%
YoY
|
$7.426M
230.19%
YoY
|
$2.249M
-56.12%
YoY
|
$5.125M
1459.02%
YoY
|
$328.7K
-89.32%
YoY
|
| Net Change In Cash |
-$112.5K
-64.35%
YoY
|
-$315.7K
-183.47%
YoY
|
$378.2K
16.82%
YoY
|
$323.7K
-201.37%
YoY
|
-$319.3K
52.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.125M
-22.77%
YoY
|
-$7.932M
308.61%
YoY
|
-$1.941M
-53.87%
YoY
|
-$4.208M
689.85%
YoY
|
-$532.7K
-76.59%
YoY
|
| Capital Expenditures |
$13.99K
-30.07%
YoY
|
$20.00K
-95.06%
YoY
|
$404.7K
-533.53%
YoY
|
-$93.35K
-19.05%
YoY
|
-$115.3K
1386.08%
YoY
|
| Free Cash Flow |
-$6.139M
-22.79%
YoY
|
-$7.952M
238.97%
YoY
|
-$2.346M
-42.98%
YoY
|
-$4.114M
885.7%
YoY
|
-$417.4K
-81.59%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$880.0K
-47.32%
YoY
|
-$1.900M
-139.71%
YoY
|
-$2.557M
516.88%
YoY
|
-$2.399M
-65.54%
YoY
|
-$1.670M
-52.95%
YoY
|
$4.785M
-220.83%
YoY
|
-$414.4K
122.56%
YoY
|
-$6.962M
-73.82%
YoY
|
-$3.551M
28.57%
YoY
|
-$3.960M
-173.82%
YoY
|
-$186.2K
-103.76%
YoY
|
-$26.60M
1245.98%
YoY
|
-$2.762M
-70.34%
YoY
|
$5.365M
-423.25%
YoY
|
$4.958M
1243.85%
YoY
|
-$1.976M
-39.2%
YoY
|
-$9.313M
4.6%
YoY
|
-$1.660M
-17.84%
YoY
|
$368.9K
-110.45%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$60.70K
-74.0%
YoY
|
$61.70K
-1.51%
YoY
|
$212.9K
-10.33%
YoY
|
$186.4K
-0.34%
YoY
|
$233.5K
8.19%
YoY
|
$62.65K
-69.08%
YoY
|
$237.4K
-63.32%
YoY
|
$187.0K
-18.53%
YoY
|
$215.9K
-5.69%
YoY
|
$202.6K
-11.13%
YoY
|
$647.3K
158.57%
YoY
|
$229.6K
25.73%
YoY
|
$228.9K
897.69%
YoY
|
$228.0K
351.75%
YoY
|
$250.4K
-401.44%
YoY
|
$182.6K
-37.53%
YoY
|
$22.94K
-74.51%
YoY
|
$50.47K
-49.53%
YoY
|
| Cash From Operating Activities |
$57.10K
-101.65%
YoY
|
-$130.3K
-83.38%
YoY
|
-$1.213M
-22.55%
YoY
|
-$324.4K
745.01%
YoY
|
-$3.451M
15.28%
YoY
|
-$783.8K
-405.48%
YoY
|
-$1.567M
-69.63%
YoY
|
-$38.39K
-98.34%
YoY
|
-$2.993M
7456.88%
YoY
|
$256.6K
-624.72%
YoY
|
-$5.159M
-1238.04%
YoY
|
-$2.306M
198.85%
YoY
|
-$39.61K
-97.59%
YoY
|
-$48.90K
-97.23%
YoY
|
$453.3K
-1676.29%
YoY
|
-$771.6K
5228.8%
YoY
|
-$1.642M
216.86%
YoY
|
-$1.765M
553.79%
YoY
|
-$28.76K
-91.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
N/A
|
$800.00
N/A
|
-$100.00
-100.5%
YoY
|
-$400.00
N/A
|
$13.72K
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-10626.32%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$368.4K
-1461.35%
YoY
|
-$190.00
-99.48%
YoY
|
-$1.130K
-94.05%
YoY
|
-$35.00K
218.18%
YoY
|
-$27.06K
-74.84%
YoY
|
-$36.29K
367.65%
YoY
|
-$19.00K
-290.0%
YoY
|
-$11.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$9.780M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$160.0K
113.33%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-81.82%
YoY
|
$75.00K
-102.82%
YoY
|
$75.00K
N/A
|
$50.00K
-97.68%
YoY
|
$275.0K
N/A
|
-$2.656M
N/A
|
$0.00
-100.0%
YoY
|
$2.156M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
-$800.00
N/A
|
$100.00
-99.93%
YoY
|
$9.781M
N/A
|
-$13.72K
-127.44%
YoY
|
$0.00
-100.0%
YoY
|
$140.0K
87.14%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-79.17%
YoY
|
-$293.4K
-89.06%
YoY
|
$74.81K
-306.14%
YoY
|
$48.87K
-97.71%
YoY
|
$240.0K
-2281.82%
YoY
|
-$2.683M
-408.07%
YoY
|
-$36.29K
-96.32%
YoY
|
$2.137M
-21467.1%
YoY
|
-$11.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.425M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$51.80K
-108.72%
YoY
|
$78.30K
-101.54%
YoY
|
$1.156M
-23.45%
YoY
|
$400.2K
1555.09%
YoY
|
-$594.2K
-129.83%
YoY
|
-$5.070M
16062.26%
YoY
|
$1.511M
-72.22%
YoY
|
$24.18K
-99.08%
YoY
|
$1.992M
-274.08%
YoY
|
-$31.37K
-103.61%
YoY
|
$5.438M
-5410.96%
YoY
|
$2.627M
34.75%
YoY
|
-$1.144M
-142.55%
YoY
|
$868.1K
72.65%
YoY
|
-$102.4K
514.65%
YoY
|
$1.950M
-243.37%
YoY
|
$2.689M
59.22%
YoY
|
$502.8K
-78.6%
YoY
|
-$16.66K
-72.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$57.10K
-101.65%
YoY
|
-$130.3K
-83.38%
YoY
|
-$1.213M
-22.55%
YoY
|
-$324.4K
745.01%
YoY
|
-$3.451M
15.28%
YoY
|
-$783.8K
-405.48%
YoY
|
-$1.567M
-69.63%
YoY
|
-$38.39K
-98.34%
YoY
|
-$2.993M
7456.88%
YoY
|
$256.6K
-624.72%
YoY
|
-$5.159M
-1238.04%
YoY
|
-$2.306M
198.85%
YoY
|
-$39.61K
-97.59%
YoY
|
-$48.90K
-97.23%
YoY
|
$453.3K
-1676.29%
YoY
|
-$771.6K
5228.8%
YoY
|
-$1.642M
216.86%
YoY
|
-$1.765M
553.79%
YoY
|
-$28.76K
-91.28%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
-$800.00
N/A
|
$100.00
-99.93%
YoY
|
$9.781M
N/A
|
-$13.72K
-127.44%
YoY
|
$0.00
-100.0%
YoY
|
$140.0K
87.14%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-79.17%
YoY
|
-$293.4K
-89.06%
YoY
|
$74.81K
-306.14%
YoY
|
$48.87K
-97.71%
YoY
|
$240.0K
-2281.82%
YoY
|
-$2.683M
-408.07%
YoY
|
-$36.29K
-96.32%
YoY
|
$2.137M
-21467.1%
YoY
|
-$11.00K
N/A
|
| Cash From Financing Activities |
$51.80K
-108.72%
YoY
|
$78.30K
-101.54%
YoY
|
$1.156M
-23.45%
YoY
|
$400.2K
1555.09%
YoY
|
-$594.2K
-129.83%
YoY
|
-$5.070M
16062.26%
YoY
|
$1.511M
-72.22%
YoY
|
$24.18K
-99.08%
YoY
|
$1.992M
-274.08%
YoY
|
-$31.37K
-103.61%
YoY
|
$5.438M
-5410.96%
YoY
|
$2.627M
34.75%
YoY
|
-$1.144M
-142.55%
YoY
|
$868.1K
72.65%
YoY
|
-$102.4K
514.65%
YoY
|
$1.950M
-243.37%
YoY
|
$2.689M
59.22%
YoY
|
$502.8K
-78.6%
YoY
|
-$16.66K
-72.23%
YoY
|
| Net Change In Cash |
$108.9K
-102.69%
YoY
|
-$52.00K
-101.32%
YoY
|
-$56.93K
-18.37%
YoY
|
$75.00K
-627.8%
YoY
|
-$4.045M
369.52%
YoY
|
$3.927M
1643.52%
YoY
|
-$69.74K
-121.18%
YoY
|
-$14.21K
-150.53%
YoY
|
-$861.5K
-22.32%
YoY
|
$225.2K
-74.06%
YoY
|
$329.2K
-44.29%
YoY
|
$28.12K
-101.87%
YoY
|
-$1.109M
-209.76%
YoY
|
$868.1K
-0.71%
YoY
|
$590.9K
-1147.39%
YoY
|
-$1.505M
198.73%
YoY
|
$1.010M
448.19%
YoY
|
$874.3K
-57.76%
YoY
|
-$56.42K
-85.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$57.10K
-101.65%
YoY
|
-$130.3K
-83.38%
YoY
|
-$1.213M
-22.55%
YoY
|
-$324.4K
745.01%
YoY
|
-$3.451M
15.28%
YoY
|
-$783.8K
-405.48%
YoY
|
-$1.567M
-69.63%
YoY
|
-$38.39K
-98.34%
YoY
|
-$2.993M
7456.88%
YoY
|
$256.6K
-624.72%
YoY
|
-$5.159M
-1238.04%
YoY
|
-$2.306M
198.85%
YoY
|
-$39.61K
-97.59%
YoY
|
-$48.90K
-97.23%
YoY
|
$453.3K
-1676.29%
YoY
|
-$771.6K
5228.8%
YoY
|
-$1.642M
216.86%
YoY
|
-$1.765M
553.79%
YoY
|
-$28.76K
-91.28%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
N/A
|
$800.00
N/A
|
-$100.00
-100.5%
YoY
|
-$400.00
N/A
|
$13.72K
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-10626.32%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$368.4K
-1461.35%
YoY
|
-$190.00
-99.48%
YoY
|
-$1.130K
-94.05%
YoY
|
-$35.00K
218.18%
YoY
|
-$27.06K
-74.84%
YoY
|
-$36.29K
367.65%
YoY
|
-$19.00K
-290.0%
YoY
|
-$11.00K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$1.213M
-23.23%
YoY
|
-$325.2K
747.1%
YoY
|
-$3.451M
14.51%
YoY
|
-$783.4K
-405.33%
YoY
|
-$1.580M
-69.37%
YoY
|
-$38.39K
-98.56%
YoY
|
-$3.013M
7544.04%
YoY
|
$256.6K
-637.14%
YoY
|
-$5.159M
-1156.48%
YoY
|
-$2.674M
259.19%
YoY
|
-$39.42K
-97.55%
YoY
|
-$47.77K
-97.26%
YoY
|
$488.3K
-2849.66%
YoY
|
-$744.6K
-899.9%
YoY
|
-$1.606M
214.57%
YoY
|
-$1.746M
523.66%
YoY
|
-$17.76K
-94.62%
YoY
|
Loading...