|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$109.4M
-17.18%
YoY
|
$132.1M
24.98%
YoY
|
$105.7M
-16.31%
YoY
|
$126.3M
684.47%
YoY
|
$16.10M
-49.21%
YoY
|
| Depreciation, Depletion And Amortization |
$122.3M
-1.37%
YoY
|
$124.0M
-0.64%
YoY
|
$124.8M
-1.11%
YoY
|
$126.2M
-8.55%
YoY
|
$138.0M
-2.06%
YoY
|
| Cash From Operating Activities |
$230.5M
-20.49%
YoY
|
$289.9M
12.76%
YoY
|
$257.1M
48.53%
YoY
|
$173.1M
14.11%
YoY
|
$151.7M
-42.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$73.30M
-15.75%
YoY
|
$87.00M
-19.59%
YoY
|
$108.2M
-241.81%
YoY
|
-$76.30M
-373.48%
YoY
|
$27.90M
-44.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.700M
N/A
|
$0.00
-100.0%
YoY
|
$57.50M
164.98%
YoY
|
$21.70M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$76.00M
-12.64%
YoY
|
-$87.00M
71.6%
YoY
|
-$50.70M
-7.14%
YoY
|
-$54.60M
95.7%
YoY
|
-$27.90M
-44.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$454.3M
80.13%
YoY
|
$252.2M
737.87%
YoY
|
$30.10M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$212.3M
-29.63%
YoY
|
-$301.7M
225.81%
YoY
|
-$92.60M
-28.77%
YoY
|
-$130.0M
34.3%
YoY
|
-$96.80M
-45.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$230.5M
-20.49%
YoY
|
$289.9M
12.76%
YoY
|
$257.1M
48.53%
YoY
|
$173.1M
14.11%
YoY
|
$151.7M
-42.6%
YoY
|
| Cash From Investing Activities |
-$76.00M
-12.64%
YoY
|
-$87.00M
71.6%
YoY
|
-$50.70M
-7.14%
YoY
|
-$54.60M
95.7%
YoY
|
-$27.90M
-44.86%
YoY
|
| Cash From Financing Activities |
-$212.3M
-29.63%
YoY
|
-$301.7M
225.81%
YoY
|
-$92.60M
-28.77%
YoY
|
-$130.0M
34.3%
YoY
|
-$96.80M
-45.77%
YoY
|
| Net Change In Cash |
-$54.40M
-46.46%
YoY
|
-$101.6M
-188.35%
YoY
|
$115.0M
-1100.0%
YoY
|
-$11.50M
-147.13%
YoY
|
$24.40M
-37.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$230.5M
-20.49%
YoY
|
$289.9M
12.76%
YoY
|
$257.1M
48.53%
YoY
|
$173.1M
14.11%
YoY
|
$151.7M
-42.6%
YoY
|
| Capital Expenditures |
$73.30M
-15.75%
YoY
|
$87.00M
-19.59%
YoY
|
$108.2M
-241.81%
YoY
|
-$76.30M
-373.48%
YoY
|
$27.90M
-44.86%
YoY
|
| Free Cash Flow |
$157.2M
-22.52%
YoY
|
$202.9M
36.27%
YoY
|
$148.9M
-40.3%
YoY
|
$249.4M
101.45%
YoY
|
$123.8M
-42.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$37.20M
28.72%
YoY
|
$46.40M
700.0%
YoY
|
$20.60M
-48.24%
YoY
|
$13.50M
-73.0%
YoY
|
$28.90M
-20.82%
YoY
|
$5.800M
-131.87%
YoY
|
$39.80M
2.84%
YoY
|
$50.00M
17.65%
YoY
|
$36.50M
-14.52%
YoY
|
-$18.20M
-149.19%
YoY
|
$38.70M
44.4%
YoY
|
$42.50M
-4.92%
YoY
|
$42.70M
139.89%
YoY
|
$37.00M
95.77%
YoY
|
$26.80M
197.78%
YoY
|
$44.70M
1931.82%
YoY
|
$17.80M
-227.14%
YoY
|
$18.90M
-197.42%
YoY
|
$9.000M
-7.22%
YoY
|
| Depreciation, Depletion And Amortization |
$30.40M
2.01%
YoY
|
$30.80M
-0.65%
YoY
|
$30.90M
-0.32%
YoY
|
$29.60M
-4.52%
YoY
|
$29.80M
-3.87%
YoY
|
$31.00M
-1.9%
YoY
|
$31.00M
-1.59%
YoY
|
$31.00M
0.0%
YoY
|
$31.00M
0.98%
YoY
|
$31.60M
0.96%
YoY
|
$31.50M
1.61%
YoY
|
$31.00M
-2.21%
YoY
|
$30.70M
-4.66%
YoY
|
$31.30M
-12.08%
YoY
|
$31.00M
-8.01%
YoY
|
$31.70M
-7.31%
YoY
|
$32.20M
-6.67%
YoY
|
$35.60M
2.01%
YoY
|
$33.70M
-5.34%
YoY
|
| Cash From Operating Activities |
$19.00M
-166.67%
YoY
|
$125.5M
-22.82%
YoY
|
$110.2M
22.31%
YoY
|
$23.30M
-47.29%
YoY
|
-$28.50M
307.14%
YoY
|
$162.6M
2.26%
YoY
|
$90.10M
32.5%
YoY
|
$44.20M
-17.38%
YoY
|
-$7.000M
-70.09%
YoY
|
$159.0M
36.25%
YoY
|
$68.00M
78.48%
YoY
|
$53.50M
43.43%
YoY
|
-$23.40M
23.16%
YoY
|
$116.7M
33.37%
YoY
|
$38.10M
50.59%
YoY
|
$37.30M
-6.98%
YoY
|
-$19.00M
1483.33%
YoY
|
$87.50M
-18.45%
YoY
|
$25.30M
-69.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$25.20M
-3.45%
YoY
|
$18.20M
-2.15%
YoY
|
$13.70M
-18.45%
YoY
|
$15.30M
-33.19%
YoY
|
$26.10M
-9.06%
YoY
|
$18.60M
34.78%
YoY
|
$16.80M
-14.29%
YoY
|
$22.90M
-59.61%
YoY
|
$28.70M
58.56%
YoY
|
$13.80M
-176.67%
YoY
|
$19.60M
-196.08%
YoY
|
$56.70M
-433.53%
YoY
|
$18.10M
-13.4%
YoY
|
-$18.00M
39.53%
YoY
|
-$20.40M
251.72%
YoY
|
-$17.00M
295.35%
YoY
|
$20.90M
326.53%
YoY
|
-$12.90M
360.71%
YoY
|
-$5.800M
-21.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.600M
N/A
|
$0.00
N/A
|
-$1.100M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$44.70M
N/A
|
$10.30M
N/A
|
$2.500M
-88.48%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$21.70M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$25.20M
-7.35%
YoY
|
-$18.20M
-2.15%
YoY
|
-$15.30M
-8.93%
YoY
|
-$15.30M
-33.19%
YoY
|
-$27.20M
-5.23%
YoY
|
-$18.60M
-160.19%
YoY
|
-$16.80M
80.65%
YoY
|
-$22.90M
-57.75%
YoY
|
-$28.70M
58.56%
YoY
|
$30.90M
-271.67%
YoY
|
-$9.300M
-54.41%
YoY
|
-$54.20M
-1253.19%
YoY
|
-$18.10M
-13.4%
YoY
|
-$18.00M
39.53%
YoY
|
-$20.40M
251.72%
YoY
|
$4.700M
-209.3%
YoY
|
-$20.90M
326.53%
YoY
|
-$12.90M
360.71%
YoY
|
-$5.800M
-21.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.40M
-49.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.30M
-156.59%
YoY
|
-$126.8M
11.33%
YoY
|
-$81.40M
57.14%
YoY
|
-$22.30M
-29.65%
YoY
|
$18.20M
-117.45%
YoY
|
-$113.9M
81.08%
YoY
|
-$51.80M
-18.68%
YoY
|
-$31.70M
3862.5%
YoY
|
-$104.3M
-399.71%
YoY
|
-$62.90M
-22.73%
YoY
|
-$63.70M
189.55%
YoY
|
-$800.0K
-98.48%
YoY
|
$34.80M
34.36%
YoY
|
-$81.40M
56.54%
YoY
|
-$22.00M
-21.99%
YoY
|
-$52.50M
1593.55%
YoY
|
$25.90M
-291.85%
YoY
|
-$52.00M
-27.37%
YoY
|
-$28.20M
-89.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$19.00M
-166.67%
YoY
|
$125.5M
-22.82%
YoY
|
$110.2M
22.31%
YoY
|
$23.30M
-47.29%
YoY
|
-$28.50M
307.14%
YoY
|
$162.6M
2.26%
YoY
|
$90.10M
32.5%
YoY
|
$44.20M
-17.38%
YoY
|
-$7.000M
-70.09%
YoY
|
$159.0M
36.25%
YoY
|
$68.00M
78.48%
YoY
|
$53.50M
43.43%
YoY
|
-$23.40M
23.16%
YoY
|
$116.7M
33.37%
YoY
|
$38.10M
50.59%
YoY
|
$37.30M
-6.98%
YoY
|
-$19.00M
1483.33%
YoY
|
$87.50M
-18.45%
YoY
|
$25.30M
-69.66%
YoY
|
| Cash From Investing Activities |
-$25.20M
-7.35%
YoY
|
-$18.20M
-2.15%
YoY
|
-$15.30M
-8.93%
YoY
|
-$15.30M
-33.19%
YoY
|
-$27.20M
-5.23%
YoY
|
-$18.60M
-160.19%
YoY
|
-$16.80M
80.65%
YoY
|
-$22.90M
-57.75%
YoY
|
-$28.70M
58.56%
YoY
|
$30.90M
-271.67%
YoY
|
-$9.300M
-54.41%
YoY
|
-$54.20M
-1253.19%
YoY
|
-$18.10M
-13.4%
YoY
|
-$18.00M
39.53%
YoY
|
-$20.40M
251.72%
YoY
|
$4.700M
-209.3%
YoY
|
-$20.90M
326.53%
YoY
|
-$12.90M
360.71%
YoY
|
-$5.800M
-21.62%
YoY
|
| Cash From Financing Activities |
-$10.30M
-156.59%
YoY
|
-$126.8M
11.33%
YoY
|
-$81.40M
57.14%
YoY
|
-$22.30M
-29.65%
YoY
|
$18.20M
-117.45%
YoY
|
-$113.9M
81.08%
YoY
|
-$51.80M
-18.68%
YoY
|
-$31.70M
3862.5%
YoY
|
-$104.3M
-399.71%
YoY
|
-$62.90M
-22.73%
YoY
|
-$63.70M
189.55%
YoY
|
-$800.0K
-98.48%
YoY
|
$34.80M
34.36%
YoY
|
-$81.40M
56.54%
YoY
|
-$22.00M
-21.99%
YoY
|
-$52.50M
1593.55%
YoY
|
$25.90M
-291.85%
YoY
|
-$52.00M
-27.37%
YoY
|
-$28.20M
-89.47%
YoY
|
| Net Change In Cash |
-$16.90M
-53.31%
YoY
|
-$19.50M
-164.78%
YoY
|
$13.50M
-37.21%
YoY
|
-$14.30M
37.5%
YoY
|
-$36.20M
-74.14%
YoY
|
$30.10M
-76.3%
YoY
|
$21.50M
-530.0%
YoY
|
-$10.40M
593.33%
YoY
|
-$140.0M
2122.22%
YoY
|
$127.0M
634.1%
YoY
|
-$5.000M
16.28%
YoY
|
-$1.500M
-85.71%
YoY
|
-$6.300M
-57.72%
YoY
|
$17.30M
-23.45%
YoY
|
-$4.300M
-50.57%
YoY
|
-$10.50M
-132.11%
YoY
|
-$14.90M
-30.05%
YoY
|
$22.60M
-31.31%
YoY
|
-$8.700M
-95.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.00M
-166.67%
YoY
|
$125.5M
-22.82%
YoY
|
$110.2M
22.31%
YoY
|
$23.30M
-47.29%
YoY
|
-$28.50M
307.14%
YoY
|
$162.6M
2.26%
YoY
|
$90.10M
32.5%
YoY
|
$44.20M
-17.38%
YoY
|
-$7.000M
-70.09%
YoY
|
$159.0M
36.25%
YoY
|
$68.00M
78.48%
YoY
|
$53.50M
43.43%
YoY
|
-$23.40M
23.16%
YoY
|
$116.7M
33.37%
YoY
|
$38.10M
50.59%
YoY
|
$37.30M
-6.98%
YoY
|
-$19.00M
1483.33%
YoY
|
$87.50M
-18.45%
YoY
|
$25.30M
-69.66%
YoY
|
| Capital Expenditures |
$25.20M
-3.45%
YoY
|
$18.20M
-2.15%
YoY
|
$13.70M
-18.45%
YoY
|
$15.30M
-33.19%
YoY
|
$26.10M
-9.06%
YoY
|
$18.60M
34.78%
YoY
|
$16.80M
-14.29%
YoY
|
$22.90M
-59.61%
YoY
|
$28.70M
58.56%
YoY
|
$13.80M
-176.67%
YoY
|
$19.60M
-196.08%
YoY
|
$56.70M
-433.53%
YoY
|
$18.10M
-13.4%
YoY
|
-$18.00M
39.53%
YoY
|
-$20.40M
251.72%
YoY
|
-$17.00M
295.35%
YoY
|
$20.90M
326.53%
YoY
|
-$12.90M
360.71%
YoY
|
-$5.800M
-21.62%
YoY
|
| Free Cash Flow |
-$6.200M
-88.64%
YoY
|
$107.3M
-25.49%
YoY
|
$96.50M
31.65%
YoY
|
$8.000M
-62.44%
YoY
|
-$54.60M
52.94%
YoY
|
$144.0M
-0.83%
YoY
|
$73.30M
51.45%
YoY
|
$21.30M
-765.63%
YoY
|
-$35.70M
-13.98%
YoY
|
$145.2M
7.8%
YoY
|
$48.40M
-17.26%
YoY
|
-$3.200M
-105.89%
YoY
|
-$41.50M
4.01%
YoY
|
$134.7M
34.16%
YoY
|
$58.50M
88.1%
YoY
|
$54.30M
22.3%
YoY
|
-$39.90M
554.1%
YoY
|
$100.4M
-8.81%
YoY
|
$31.10M
-65.75%
YoY
|
Loading...