|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$60.10M
-142.23%
YoY
|
$142.3M
13.03%
YoY
|
$125.9M
-269.91%
YoY
|
-$74.10M
-57.17%
YoY
|
-$173.0M
-566.31%
YoY
|
| Depreciation, Depletion And Amortization |
$45.80M
-3.78%
YoY
|
$47.60M
5.54%
YoY
|
$45.10M
3.92%
YoY
|
$43.40M
-6.06%
YoY
|
$46.20M
7.69%
YoY
|
| Cash From Operating Activities |
$86.10M
-49.56%
YoY
|
$170.7M
13.27%
YoY
|
$150.7M
271.18%
YoY
|
$40.60M
-116.02%
YoY
|
-$253.5M
-251.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$62.50M
30.75%
YoY
|
$47.80M
35.03%
YoY
|
$35.40M
22.92%
YoY
|
$28.80M
-34.99%
YoY
|
$44.30M
-14.31%
YoY
|
| Acquisitions |
-$2.600M
18.18%
YoY
|
-$2.200M
N/A
|
$0.00
-100.0%
YoY
|
$8.400M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$200.0K
-200.0%
YoY
|
$200.0K
-77.78%
YoY
|
$900.0K
-113.64%
YoY
|
-$6.600M
-133.33%
YoY
|
$19.80M
147.5%
YoY
|
| Cash From Investing Activities |
-$62.70M
31.72%
YoY
|
-$47.60M
37.97%
YoY
|
-$34.50M
-2.54%
YoY
|
-$35.40M
44.49%
YoY
|
-$24.50M
-43.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$4.500M
-67.86%
YoY
|
-$14.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$171.1M
-13.8%
YoY
|
$198.5M
23.22%
YoY
|
$161.1M
65.06%
YoY
|
$97.60M
57.42%
YoY
|
$62.00M
-25.93%
YoY
|
| Cash From Financing Activities |
-$800.0K
-99.2%
YoY
|
-$100.1M
-0.4%
YoY
|
-$100.5M
822.02%
YoY
|
-$10.90M
-105.63%
YoY
|
$193.6M
-576.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$86.10M
-49.56%
YoY
|
$170.7M
13.27%
YoY
|
$150.7M
271.18%
YoY
|
$40.60M
-116.02%
YoY
|
-$253.5M
-251.89%
YoY
|
| Cash From Investing Activities |
-$62.70M
31.72%
YoY
|
-$47.60M
37.97%
YoY
|
-$34.50M
-2.54%
YoY
|
-$35.40M
44.49%
YoY
|
-$24.50M
-43.94%
YoY
|
| Cash From Financing Activities |
-$800.0K
-99.2%
YoY
|
-$100.1M
-0.4%
YoY
|
-$100.5M
822.02%
YoY
|
-$10.90M
-105.63%
YoY
|
$193.6M
-576.85%
YoY
|
| Net Change In Cash |
$26.60M
49.44%
YoY
|
$17.80M
-10.1%
YoY
|
$19.80M
-404.62%
YoY
|
-$6.500M
-92.43%
YoY
|
-$85.90M
-198.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$86.10M
-49.56%
YoY
|
$170.7M
13.27%
YoY
|
$150.7M
271.18%
YoY
|
$40.60M
-116.02%
YoY
|
-$253.5M
-251.89%
YoY
|
| Capital Expenditures |
$62.50M
30.75%
YoY
|
$47.80M
35.03%
YoY
|
$35.40M
22.92%
YoY
|
$28.80M
-34.99%
YoY
|
$44.30M
-14.31%
YoY
|
| Free Cash Flow |
$23.60M
-80.8%
YoY
|
$122.9M
6.59%
YoY
|
$115.3M
877.12%
YoY
|
$11.80M
-103.96%
YoY
|
-$297.8M
-358.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$30.50M
-454.65%
YoY
|
-$52.50M
-609.71%
YoY
|
-$2.300M
-113.37%
YoY
|
-$13.90M
-121.96%
YoY
|
$8.600M
-83.3%
YoY
|
$10.30M
-59.13%
YoY
|
$17.20M
-51.96%
YoY
|
$63.30M
65.27%
YoY
|
$51.50M
93.61%
YoY
|
$25.20M
231.58%
YoY
|
$35.80M
-195.98%
YoY
|
$38.30M
-297.42%
YoY
|
$26.60M
-206.4%
YoY
|
$7.600M
-107.36%
YoY
|
-$37.30M
-51.68%
YoY
|
-$19.40M
-1121.05%
YoY
|
-$25.00M
-546.43%
YoY
|
-$103.3M
-888.55%
YoY
|
-$77.20M
-1613.73%
YoY
|
$1.900M
-47.22%
YoY
|
| Depreciation, Depletion And Amortization |
$11.30M
2.73%
YoY
|
$11.70M
-0.85%
YoY
|
$11.30M
-3.42%
YoY
|
$11.80M
-4.84%
YoY
|
$11.00M
-5.98%
YoY
|
$11.80M
4.42%
YoY
|
$11.70M
3.54%
YoY
|
$12.40M
9.73%
YoY
|
$11.70M
4.46%
YoY
|
$11.30M
8.65%
YoY
|
$11.30M
3.67%
YoY
|
$11.30M
2.73%
YoY
|
$11.20M
0.9%
YoY
|
$10.40M
-9.57%
YoY
|
$10.90M
-4.39%
YoY
|
$11.00M
-5.17%
YoY
|
$11.10M
-5.13%
YoY
|
$11.50M
3.6%
YoY
|
$11.40M
3.64%
YoY
|
$11.60M
11.54%
YoY
|
| Cash From Operating Activities |
-$32.90M
-9.62%
YoY
|
$56.50M
-29.99%
YoY
|
$37.10M
-47.08%
YoY
|
$28.90M
-1256.0%
YoY
|
-$36.40M
-262.5%
YoY
|
$80.70M
76.97%
YoY
|
$70.10M
16.25%
YoY
|
-$2.500M
-106.98%
YoY
|
$22.40M
148.89%
YoY
|
$45.60M
623.81%
YoY
|
$60.30M
76.83%
YoY
|
$35.80M
-160.78%
YoY
|
$9.000M
-84.77%
YoY
|
$6.300M
-110.21%
YoY
|
$34.10M
-137.43%
YoY
|
-$58.90M
9.89%
YoY
|
$59.10M
-225.48%
YoY
|
-$61.70M
-167.95%
YoY
|
-$91.10M
-203.41%
YoY
|
-$53.60M
-259.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.800M
-7.55%
YoY
|
$23.60M
31.84%
YoY
|
$14.50M
42.16%
YoY
|
$13.80M
13.11%
YoY
|
$10.60M
41.33%
YoY
|
$17.90M
8.48%
YoY
|
$10.20M
22.89%
YoY
|
$12.20M
67.12%
YoY
|
$7.500M
127.27%
YoY
|
$16.50M
81.32%
YoY
|
$8.300M
-288.64%
YoY
|
$7.300M
-230.36%
YoY
|
$3.300M
-65.98%
YoY
|
$9.100M
-161.49%
YoY
|
-$4.400M
-61.4%
YoY
|
-$5.600M
-46.15%
YoY
|
$9.700M
25.97%
YoY
|
-$14.80M
2.07%
YoY
|
-$11.40M
56.16%
YoY
|
-$10.40M
-15.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$500.0K
66.67%
YoY
|
$700.0K
-30.0%
YoY
|
$300.0K
-116.67%
YoY
|
-$1.500M
-400.0%
YoY
|
$300.0K
-40.0%
YoY
|
$1.000M
-44.44%
YoY
|
-$1.800M
-550.0%
YoY
|
$500.0K
25.0%
YoY
|
$500.0K
-129.41%
YoY
|
$1.800M
100.0%
YoY
|
$400.0K
300.0%
YoY
|
$400.0K
-105.0%
YoY
|
-$1.700M
-525.0%
YoY
|
$900.0K
125.0%
YoY
|
$100.0K
-80.0%
YoY
|
-$8.000M
-570.59%
YoY
|
$400.0K
-97.67%
YoY
|
$400.0K
-33.33%
YoY
|
$500.0K
-37.5%
YoY
|
$1.700M
-73.44%
YoY
|
| Cash From Investing Activities |
-$9.300M
-9.71%
YoY
|
-$22.90M
35.5%
YoY
|
-$14.20M
18.33%
YoY
|
-$15.30M
30.77%
YoY
|
-$10.30M
47.14%
YoY
|
-$16.90M
14.97%
YoY
|
-$12.00M
51.9%
YoY
|
-$11.70M
69.57%
YoY
|
-$7.000M
40.0%
YoY
|
-$14.70M
79.27%
YoY
|
-$7.900M
83.72%
YoY
|
-$6.900M
-49.26%
YoY
|
-$5.000M
-46.24%
YoY
|
-$8.200M
-43.06%
YoY
|
-$4.300M
-60.55%
YoY
|
-$13.60M
56.32%
YoY
|
-$9.300M
-197.89%
YoY
|
-$14.40M
3.6%
YoY
|
-$10.90M
67.69%
YoY
|
-$8.700M
47.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$700.0K
-84.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.500M
-50.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.100M
9000.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$100.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$36.50M
-14.12%
YoY
|
N/A
|
N/A
|
N/A
|
$42.50M
-15.17%
YoY
|
N/A
|
N/A
|
N/A
|
$50.10M
28.79%
YoY
|
N/A
|
N/A
|
N/A
|
$38.90M
131.55%
YoY
|
N/A
|
N/A
|
N/A
|
$16.80M
15.07%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.300M
-94.98%
YoY
|
$17.60M
-146.44%
YoY
|
-$18.10M
-64.37%
YoY
|
-$26.20M
-237.17%
YoY
|
$25.90M
-184.92%
YoY
|
-$37.90M
20.7%
YoY
|
-$50.80M
26.37%
YoY
|
$19.10M
-172.35%
YoY
|
-$30.50M
1120.0%
YoY
|
-$31.40M
248.89%
YoY
|
-$40.20M
13.56%
YoY
|
-$26.40M
-131.28%
YoY
|
-$2.500M
-95.09%
YoY
|
-$9.000M
-111.41%
YoY
|
-$35.40M
-145.85%
YoY
|
$84.40M
85.49%
YoY
|
-$50.90M
536.25%
YoY
|
$78.90M
-466.98%
YoY
|
$77.20M
-244.3%
YoY
|
$45.50M
-343.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$32.90M
-9.62%
YoY
|
$56.50M
-29.99%
YoY
|
$37.10M
-47.08%
YoY
|
$28.90M
-1256.0%
YoY
|
-$36.40M
-262.5%
YoY
|
$80.70M
76.97%
YoY
|
$70.10M
16.25%
YoY
|
-$2.500M
-106.98%
YoY
|
$22.40M
148.89%
YoY
|
$45.60M
623.81%
YoY
|
$60.30M
76.83%
YoY
|
$35.80M
-160.78%
YoY
|
$9.000M
-84.77%
YoY
|
$6.300M
-110.21%
YoY
|
$34.10M
-137.43%
YoY
|
-$58.90M
9.89%
YoY
|
$59.10M
-225.48%
YoY
|
-$61.70M
-167.95%
YoY
|
-$91.10M
-203.41%
YoY
|
-$53.60M
-259.05%
YoY
|
| Cash From Investing Activities |
-$9.300M
-9.71%
YoY
|
-$22.90M
35.5%
YoY
|
-$14.20M
18.33%
YoY
|
-$15.30M
30.77%
YoY
|
-$10.30M
47.14%
YoY
|
-$16.90M
14.97%
YoY
|
-$12.00M
51.9%
YoY
|
-$11.70M
69.57%
YoY
|
-$7.000M
40.0%
YoY
|
-$14.70M
79.27%
YoY
|
-$7.900M
83.72%
YoY
|
-$6.900M
-49.26%
YoY
|
-$5.000M
-46.24%
YoY
|
-$8.200M
-43.06%
YoY
|
-$4.300M
-60.55%
YoY
|
-$13.60M
56.32%
YoY
|
-$9.300M
-197.89%
YoY
|
-$14.40M
3.6%
YoY
|
-$10.90M
67.69%
YoY
|
-$8.700M
47.46%
YoY
|
| Cash From Financing Activities |
$1.300M
-94.98%
YoY
|
$17.60M
-146.44%
YoY
|
-$18.10M
-64.37%
YoY
|
-$26.20M
-237.17%
YoY
|
$25.90M
-184.92%
YoY
|
-$37.90M
20.7%
YoY
|
-$50.80M
26.37%
YoY
|
$19.10M
-172.35%
YoY
|
-$30.50M
1120.0%
YoY
|
-$31.40M
248.89%
YoY
|
-$40.20M
13.56%
YoY
|
-$26.40M
-131.28%
YoY
|
-$2.500M
-95.09%
YoY
|
-$9.000M
-111.41%
YoY
|
-$35.40M
-145.85%
YoY
|
$84.40M
85.49%
YoY
|
-$50.90M
536.25%
YoY
|
$78.90M
-466.98%
YoY
|
$77.20M
-244.3%
YoY
|
$45.50M
-343.32%
YoY
|
| Net Change In Cash |
-$41.40M
113.4%
YoY
|
$51.20M
97.68%
YoY
|
$4.800M
-34.25%
YoY
|
-$12.60M
-357.14%
YoY
|
-$19.40M
16.87%
YoY
|
$25.90M
-5280.0%
YoY
|
$7.300M
-40.16%
YoY
|
$4.900M
96.0%
YoY
|
-$16.60M
-396.43%
YoY
|
-$500.0K
-95.41%
YoY
|
$12.20M
-317.86%
YoY
|
$2.500M
-78.99%
YoY
|
$5.600M
-1500.0%
YoY
|
-$10.90M
-489.29%
YoY
|
-$5.600M
-77.42%
YoY
|
$11.90M
-170.83%
YoY
|
-$400.0K
-99.17%
YoY
|
$2.800M
-94.95%
YoY
|
-$24.80M
-188.26%
YoY
|
-$16.80M
-284.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.90M
-9.62%
YoY
|
$56.50M
-29.99%
YoY
|
$37.10M
-47.08%
YoY
|
$28.90M
-1256.0%
YoY
|
-$36.40M
-262.5%
YoY
|
$80.70M
76.97%
YoY
|
$70.10M
16.25%
YoY
|
-$2.500M
-106.98%
YoY
|
$22.40M
148.89%
YoY
|
$45.60M
623.81%
YoY
|
$60.30M
76.83%
YoY
|
$35.80M
-160.78%
YoY
|
$9.000M
-84.77%
YoY
|
$6.300M
-110.21%
YoY
|
$34.10M
-137.43%
YoY
|
-$58.90M
9.89%
YoY
|
$59.10M
-225.48%
YoY
|
-$61.70M
-167.95%
YoY
|
-$91.10M
-203.41%
YoY
|
-$53.60M
-259.05%
YoY
|
| Capital Expenditures |
$9.800M
-7.55%
YoY
|
$23.60M
31.84%
YoY
|
$14.50M
42.16%
YoY
|
$13.80M
13.11%
YoY
|
$10.60M
41.33%
YoY
|
$17.90M
8.48%
YoY
|
$10.20M
22.89%
YoY
|
$12.20M
67.12%
YoY
|
$7.500M
127.27%
YoY
|
$16.50M
81.32%
YoY
|
$8.300M
-288.64%
YoY
|
$7.300M
-230.36%
YoY
|
$3.300M
-65.98%
YoY
|
$9.100M
-161.49%
YoY
|
-$4.400M
-61.4%
YoY
|
-$5.600M
-46.15%
YoY
|
$9.700M
25.97%
YoY
|
-$14.80M
2.07%
YoY
|
-$11.40M
56.16%
YoY
|
-$10.40M
-15.45%
YoY
|
| Free Cash Flow |
-$42.70M
-9.15%
YoY
|
$32.90M
-47.61%
YoY
|
$22.60M
-62.27%
YoY
|
$15.10M
-202.72%
YoY
|
-$47.00M
-415.44%
YoY
|
$62.80M
115.81%
YoY
|
$59.90M
15.19%
YoY
|
-$14.70M
-151.58%
YoY
|
$14.90M
161.4%
YoY
|
$29.10M
-1139.29%
YoY
|
$52.00M
35.06%
YoY
|
$28.50M
-153.47%
YoY
|
$5.700M
-88.46%
YoY
|
-$2.800M
-94.03%
YoY
|
$38.50M
-148.31%
YoY
|
-$53.30M
23.38%
YoY
|
$49.40M
-190.15%
YoY
|
-$46.90M
-144.54%
YoY
|
-$79.70M
-183.54%
YoY
|
-$43.20M
-193.91%
YoY
|
Loading...