2023 Q3 Form 10-Q Financial Statement
#000109690623001602 Filed on August 14, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q4 |
---|---|---|---|
Revenue | $613.5K | $588.5K | $818.6K |
YoY Change | 22.79% | 25.26% | 21.89% |
Cost Of Revenue | $120.3K | $303.4K | $401.1K |
YoY Change | 75.51% | 55.16% | 101.86% |
Gross Profit | $493.2K | $285.1K | $417.5K |
YoY Change | 14.41% | 3.94% | -11.71% |
Gross Profit Margin | 80.39% | 48.44% | 51.0% |
Selling, General & Admin | $754.0K | $1.541M | $538.8K |
YoY Change | 55.29% | 60.34% | -24.16% |
% of Gross Profit | 152.88% | 540.55% | 129.04% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $550.00 | $550.00 | $550.00 |
YoY Change | 66.67% | -56.69% | |
% of Gross Profit | 0.11% | 0.19% | 0.13% |
Operating Expenses | $754.0K | $1.541M | $538.8K |
YoY Change | 55.29% | 73.45% | -24.16% |
Operating Profit | -$260.8K | -$1.256M | -$121.3K |
YoY Change | 378.78% | 104.49% | -48.94% |
Interest Expense | $12.87K | -$11.36K | $240.8K |
YoY Change | -111.12% | -95.37% | -79.92% |
% of Operating Profit | |||
Other Income/Expense, Net | $12.87K | -$11.36K | |
YoY Change | -111.12% | -95.37% | |
Pretax Income | -$247.9K | -$1.267M | $43.42K |
YoY Change | 45.65% | 47.47% | -91.91% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$247.9K | -$1.267M | $43.42K |
YoY Change | 45.65% | 47.47% | -91.91% |
Net Earnings / Revenue | -40.41% | -215.34% | 5.3% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.09 | $0.00 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 345.5M shares | 345.2M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2022 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $46.39K | $92.50K | $65.65K |
YoY Change | -37.21% | -41.97% | -70.44% |
Cash & Equivalents | $46.39K | $92.50K | $65.65K |
Short-Term Investments | |||
Other Short-Term Assets | $221.5K | $219.3K | $0.00 |
YoY Change | |||
Inventory | $1.528M | $1.465M | $1.819M |
Prepaid Expenses | |||
Receivables | $109.2K | $114.9K | $105.8K |
Other Receivables | $0.00 | $34.50K | $0.00 |
Total Short-Term Assets | $1.905M | $1.925M | $1.991M |
YoY Change | -6.68% | -9.56% | -13.95% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.860K | $4.400K | $5.500K |
YoY Change | -36.2% | -33.33% | 428.85% |
Goodwill | $193.3K | $193.3K | $193.3K |
YoY Change | 0.0% | 0.0% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $16.89K | $16.89K | $69.90K |
YoY Change | 0.0% | 0.0% | |
Total Long-Term Assets | $735.9K | $737.0K | $790.5K |
YoY Change | -0.3% | -0.22% | 10.38% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.905M | $1.925M | $1.991M |
Total Long-Term Assets | $735.9K | $737.0K | $790.5K |
Total Assets | $2.641M | $2.662M | $2.781M |
YoY Change | -4.99% | -7.15% | -8.2% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $68.54K | $112.3K | $91.32K |
YoY Change | -39.92% | -1.59% | 145.03% |
Accrued Expenses | $188.8K | $28.67K | $94.55K |
YoY Change | 415.62% | 268.35% | 59.55% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.081M | $1.024M | $593.5K |
YoY Change | 137.61% | 101.47% | 73.23% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.616M | $1.481M | $902.8K |
YoY Change | 71.15% | 65.3% | 61.55% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $26.19K | $47.41K | |
YoY Change | |||
Total Long-Term Liabilities | $26.19K | $47.41K | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.616M | $1.481M | $902.8K |
Total Long-Term Liabilities | $26.19K | $47.41K | $0.00 |
Total Liabilities | $1.616M | $1.481M | $902.8K |
YoY Change | 71.15% | 65.3% | 61.55% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$18.02M | -$17.77M | -$15.93M |
YoY Change | 12.49% | 6.58% | |
Common Stock | $354.5K | $345.5K | $345.2K |
YoY Change | 0.29% | 2.01% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.024M | $1.181M | $1.878M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.641M | $2.662M | $2.781M |
YoY Change | -4.99% | -7.15% | -8.2% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$247.9K | -$1.267M | $43.42K |
YoY Change | 45.65% | 47.47% | -91.91% |
Depreciation, Depletion And Amortization | $550.00 | $550.00 | $550.00 |
YoY Change | 66.67% | -56.69% | |
Cash From Operating Activities | -$67.88K | -$93.23K | -$93.94K |
YoY Change | -21.38% | 101.49% | -329.79% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 21.77K | -27.47K | 85.71K |
YoY Change | 2554.88% | -124.23% | 11.02% |
NET CHANGE | |||
Cash From Operating Activities | -67.88K | -93.23K | -93.94K |
Cash From Investing Activities | 0.000 | 0.000 | 0.000 |
Cash From Financing Activities | 21.77K | -27.47K | 85.71K |
Net Change In Cash | -46.11K | -120.7K | -8.230K |
YoY Change | -46.08% | -279.83% | -107.69% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$67.88K | -$93.23K | -$93.94K |
Capital Expenditures | $0.00 | $0.00 | $0.00 |
Free Cash Flow | -$67.88K | -$93.23K | -$93.94K |
YoY Change | -21.38% | 101.49% | -280.69% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-55572 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Healthy Extracts Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
47-2594704 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
7375 Commercial Way | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 125 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Henderson | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NV | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
89011 | ||
dei |
City Area Code
CityAreaCode
|
702 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
463-1004 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
345492442 | shares |
CY2023Q2 | us-gaap |
Cash
Cash
|
92501 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
65651 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
114900 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
105794 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
1464625 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
1819128 | usd |
CY2023Q2 | us-gaap |
Acquisition Costs Cumulative
AcquisitionCostsCumulative
|
118632 | usd |
CY2022Q4 | us-gaap |
Acquisition Costs Cumulative
AcquisitionCostsCumulative
|
53015 | usd |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
100623 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
0 | usd |
CY2023Q2 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
34500 | usd |
CY2022Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
0 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1925214 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2043587 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
4403 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
5501 | usd |
CY2023Q2 | us-gaap |
Finite Lived Patents Gross
FiniteLivedPatentsGross
|
521881 | usd |
CY2022Q4 | us-gaap |
Finite Lived Patents Gross
FiniteLivedPatentsGross
|
521881 | usd |
CY2023Q2 | us-gaap |
Deposits Assets
DepositsAssets
|
16890 | usd |
CY2022Q4 | us-gaap |
Deposits Assets
DepositsAssets
|
16890 | usd |
CY2023Q2 | us-gaap |
Goodwill
Goodwill
|
193260 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
193260 | usd |
CY2023Q2 | us-gaap |
Other Assets
OtherAssets
|
736434 | usd |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
737531 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
2662214 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
2781118 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
112326 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
91316 | usd |
CY2023Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
28672 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
94554 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
56139 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
0 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
47409 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | usd |
CY2023Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
427359 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
275370 | usd |
CY2023Q2 | fil |
Notes Payable Related Party
NotesPayableRelatedParty
|
866 | usd |
CY2022Q4 | fil |
Notes Payable Related Party
NotesPayableRelatedParty
|
866 | usd |
CY2023Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
595638 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
317284 | usd |
CY2023Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
39942 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
21387 | usd |
CY2023Q2 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
173069 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
102011 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1481418 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
902788 | usd |
CY2023Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
75000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
75000000 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2500000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2500000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
345492442 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
345492442 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
345172442 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
345172442 | shares |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
345492 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
345172 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
18608436 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
17459899 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-17773134 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-15926742 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1180795 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1878330 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2662214 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2781118 | usd |
CY2023Q2 | us-gaap |
Sales Type Lease Revenue
SalesTypeLeaseRevenue
|
588484 | usd |
CY2022Q2 | us-gaap |
Sales Type Lease Revenue
SalesTypeLeaseRevenue
|
469812 | usd |
us-gaap |
Sales Type Lease Revenue
SalesTypeLeaseRevenue
|
1203427 | usd | |
us-gaap |
Sales Type Lease Revenue
SalesTypeLeaseRevenue
|
933198 | usd | |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
588484 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
469812 | usd |
us-gaap |
Revenues
Revenues
|
1203427 | usd | |
us-gaap |
Revenues
Revenues
|
933198 | usd | |
CY2023Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
303415 | usd |
CY2022Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
195556 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
640517 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
334238 | usd | |
CY2023Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
303415 | usd |
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
195556 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
640517 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
334238 | usd | |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
285069 | usd |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
274255 | usd |
us-gaap |
Gross Profit
GrossProfit
|
562911 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
598960 | usd | |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1540942 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
888401 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2223972 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1258758 | usd | |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1540942 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
888401 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
2223972 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1258758 | usd | |
CY2023Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-25212 | usd |
CY2022Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-24365 | usd |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-114272 | usd | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-57322 | usd | |
CY2023Q2 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
13850 | usd |
CY2022Q2 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-220817 | usd |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-71058 | usd | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-141839 | usd | |
CY2023Q2 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
0 | usd |
CY2022Q2 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
0 | usd |
us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
0 | usd | |
us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
2643 | usd | |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-11362 | usd |
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-245181 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-185331 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-196517 | usd | |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-1267235 | usd |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-859326 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-1846392 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-856315 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1267235 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-859326 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1846392 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-856315 | usd | |
CY2023Q2 | fil |
Loss Per Share Basic And Diluted
LossPerShareBasicAndDiluted
|
-0.00 | |
CY2022Q2 | fil |
Loss Per Share Basic And Diluted
LossPerShareBasicAndDiluted
|
-0.00 | |
fil |
Loss Per Share Basic And Diluted
LossPerShareBasicAndDiluted
|
-0.01 | ||
fil |
Loss Per Share Basic And Diluted
LossPerShareBasicAndDiluted
|
-0.00 | ||
CY2023Q2 | fil |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
345377525 | shares |
CY2022Q2 | fil |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
339980360 | shares |
fil |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
345435456 | shares | |
fil |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
342254631 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1846392 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-856315 | usd | |
fil |
Depreciation And Amortization1
DepreciationAndAmortization1
|
1098 | usd | |
fil |
Depreciation And Amortization1
DepreciationAndAmortization1
|
-219 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
1148857 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
422300 | usd | |
us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
71058 | usd | |
us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
141839 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
9106 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-33148 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-354503 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-88877 | usd | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
65617 | usd | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
0 | usd | |
fil |
Increase Decrease In Right Of Use Asset Net
IncreaseDecreaseInRightOfUseAssetNet
|
-100623 | usd | |
fil |
Increase Decrease In Right Of Use Asset Net
IncreaseDecreaseInRightOfUseAssetNet
|
0 | usd | |
us-gaap |
Increase Decrease In Deposits
IncreaseDecreaseInDeposits
|
0 | usd | |
us-gaap |
Increase Decrease In Deposits
IncreaseDecreaseInDeposits
|
-16890 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-34500 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
21011 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
76874 | usd | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-65883 | usd | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-51479 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
18555 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
1633 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
0 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
2913 | usd | |
fil |
Increase Decrease In Operating Lease Liability Current
IncreaseDecreaseInOperatingLeaseLiabilityCurrent
|
56139 | usd | |
fil |
Increase Decrease In Operating Lease Liability Current
IncreaseDecreaseInOperatingLeaseLiabilityCurrent
|
0 | usd | |
fil |
Increase Decrease In Operating Lease Liability Noncurrent
IncreaseDecreaseInOperatingLeaseLiabilityNoncurrent
|
47409 | usd | |
fil |
Increase Decrease In Operating Lease Liability Noncurrent
IncreaseDecreaseInOperatingLeaseLiabilityNoncurrent
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-403493 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-157319 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7987 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2643 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5344 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
-65617 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
350000 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
539000 | usd | |
fil |
Payments For Repayment Of Convertible Debt
PaymentsForRepaymentOfConvertibleDebt
|
110535 | usd | |
fil |
Payments For Repayment Of Convertible Debt
PaymentsForRepaymentOfConvertibleDebt
|
203413 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
431000 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | usd | |
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
-309011 | usd | |
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
0 | usd | |
fil |
Proceeds From Issuance Of Notes Payable Related Party
ProceedsFromIssuanceOfNotesPayableRelatedParty
|
0 | usd | |
fil |
Proceeds From Issuance Of Notes Payable Related Party
ProceedsFromIssuanceOfNotesPayableRelatedParty
|
-170000 | usd | |
us-gaap |
Proceeds From Loan Originations1
ProceedsFromLoanOriginations1
|
68888 | usd | |
us-gaap |
Proceeds From Loan Originations1
ProceedsFromLoanOriginations1
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
430342 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
99970 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
26850 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-62693 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
65651 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
222098 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
92501 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
159405 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2470738 | usd |
CY2022 | fil |
Cancelation Of Common Stock For Debt
CancelationOfCommonStockForDebt
|
-53813 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
427496 | usd |
CY2022 | fil |
Issuance Of Common Stock Note Conversion
IssuanceOfCommonStockNoteConversion
|
17031 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-983121 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1878330 | usd |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
16000 | usd | |
fil |
Fair Value Of Vested Restricted Stock Units
FairValueOfVestedRestrictedStockUnits
|
445000 | usd | |
fil |
Fair Value Of Unvested Restricted Stock Units
FairValueOfUnvestedRestrictedStockUnits
|
76047 | usd | |
fil |
Fair Value Of Options And Warrants Issued
FairValueOfOptionsAndWarrantsIssued
|
611810 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1846392 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1180795 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font:10pt stHtmlOvrFontNm;margin:0"><b><i>Use of Estimates</i></b></p> <p style="font:10pt stHtmlOvrFontNm;margin:0"> </p> <p style="font:10pt stHtmlOvrFontNm;margin:0;color:#000000;text-align:justify">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual results could differ from these good faith estimates and judgments.</p> <p style="font:10pt stHtmlOvrFontNm;margin:0;color:#000000;text-align:justify"> </p> <p style="font:11pt stHtmlOvrFontNm;margin:0;color:#000000;text-align:justify"><span style="font-size:10pt">In regards to inventory write-offs and allowances, our Company determines the net realizable value by using the various factors as following: excess or slow-moving inventories (12 months or more of inventory on hand), expiration dates (within 12 months of the current reporting period), current and future product demand, production planning, and market conditions. If any of these factors are found in the reporting period, management will review each item and determine if any additional allowances or write-offs need to be made. A change in any of these variable’s factors could result in an adjustment to inventory. Management has provided for any risks in the current inventory allowance booked. </span></p> <p style="font:11pt stHtmlOvrFontNm;margin:0;color:#000000;text-align:justify"> </p> <p style="font:10pt stHtmlOvrFontNm;margin:0;color:#000000;text-align:justify">As for revenue adjustments for discounts, allowances and refunds, we treat each of these items differently. When it comes to revenue discounts, we will create the invoice for the product sold which will include any discounts given. These discounts usually happen for a short period of time for sales that we will offer around holidays. Due to the revenue being recognized once the order has shipped, less any applicable discount, we book this transaction at the net order transaction amount. In regards to allowances and refunds for revenue adjustments, due to our refund percentage is less than 1% we decided the need for an estimated adjustment for allowances and refunds was not material. If we do receive any returned orders, we will directly book those orders as refunds the day we receive the call from the customer requesting the refund. We will book the credit memo at the full value of the customer original order.</p> | ||
CY2023Q2 | fil |
Inventory Allowances
InventoryAllowances
|
1914891 | usd |
CY2022Q2 | fil |
Inventory Allowances
InventoryAllowances
|
1914891 | usd |
CY2023Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
3087777 | usd |
CY2022Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
3398655 | usd |
CY2023Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
285993 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
310600 | usd |
CY2023Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
5816 | usd |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
24764 | usd |
CY2023Q2 | us-gaap |
Inventory Gross
InventoryGross
|
3379516 | usd |
CY2022Q4 | us-gaap |
Inventory Gross
InventoryGross
|
3734019 | usd |
CY2023Q2 | fil |
Inventory Allowances
InventoryAllowances
|
1914891 | usd |
CY2022Q4 | fil |
Inventory Allowances
InventoryAllowances
|
1914891 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
1464625 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
1819128 | usd |
us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
35837 | usd | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font:10pt stHtmlOvrFontNm;margin:0;text-align:justify"><b><i>Concentration</i></b></p> <p style="font:10pt stHtmlOvrFontNm;margin:0;margin-left:36pt;color:#000000;text-align:justify"> </p> <p style="font:10pt stHtmlOvrFontNm;margin:0;color:#000000;text-align:justify"><span style="background-color:#FFFFFF">There is no concentration of revenue for the months ended June 30, 2022 and for the months ended June 30, 2023. The Company doesn’t have any customer with a percentage of revenue more than 10%.</span></p> | ||
CY2021Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
92527 | usd |
CY2022 | us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
9484 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
102011 | usd |
us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
71058 | usd | |
CY2023Q2 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
173069 | usd |
CY2023Q2 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
173069 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
102011 | usd |
CY2021Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
92527 | usd |
CY2022 | fil |
Convertible Debt Issued
ConvertibleDebtIssued
|
264952 | usd |
CY2022 | fil |
Derivative Liabilities Debt Premium
DerivativeLiabilitiesDebtPremium
|
-43269 | usd |
CY2022 | fil |
Convertible Debt Change In Fair Value Recognized In Operations
ConvertibleDebtChangeInFairValueRecognizedInOperations
|
-212199 | usd |
CY2022 | fil |
Convertible Debt Converted
ConvertibleDebtConverted
|
0 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
102011 | usd |
fil |
Convertible Debt Issued
ConvertibleDebtIssued
|
145067 | usd | |
fil |
Derivative Liabilities Debt Premium
DerivativeLiabilitiesDebtPremium
|
29167 | usd | |
fil |
Convertible Debt Change In Fair Value Recognized In Operations
ConvertibleDebtChangeInFairValueRecognizedInOperations
|
-35837 | usd | |
fil |
Convertible Debt Converted
ConvertibleDebtConverted
|
-38172 | usd | |
CY2023Q2 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
173069 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
38172 | usd | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
75000000 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
75000000 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2500000000 | shares |
us-gaap |
Net Income Loss
NetIncomeLoss
|
17725470 | usd | |
CY2023Q2 | us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
0 | usd |
CY2022Q2 | us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
1000 | usd |
CY2023Q2 | us-gaap |
Capital Leases Contingent Rental Payments Due
CapitalLeasesContingentRentalPaymentsDue
|
5333 | usd |
CY2023Q2 | fil |
Capital Leases Contingent Rental Payments Due Next24 Months
CapitalLeasesContingentRentalPaymentsDueNext24Months
|
5694 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
us-gaap |
Lease Cost
LeaseCost
|
0 | usd | |
CY2023Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y6M29D | |
CY2023Q2 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.098 | pure |
CY2023Q2 | fil |
Right Of Use Assets Net Of Amortization
RightOfUseAssetsNetOfAmortization
|
100623 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
56139 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
47409 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
103547 | usd |
CY2023Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
33449 | usd |
CY2023Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
69635 | usd |
CY2023Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
5822 | usd |
CY2023Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
108906 | usd |
CY2023Q2 | us-gaap |
Receivable With Imputed Interest Discount
ReceivableWithImputedInterestDiscount
|
5359 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
103547 | usd |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
7549 | usd | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
5007 | usd | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
52933 | usd | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
42329 | usd | |
fil |
Origination Fees
OriginationFees
|
68888 | usd | |
fil |
Origination Fees
OriginationFees
|
20000 | usd | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-114272 | usd | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-57322 | usd | |
CY2022 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
212199 | usd |
CY2021Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
92527 | usd |
CY2022 | fil |
Convertible Debt Issued
ConvertibleDebtIssued
|
264952 | usd |
CY2022 | fil |
Derivative Liabilities Debt Premium
DerivativeLiabilitiesDebtPremium
|
-43269 | usd |
CY2022 | fil |
Convertible Debt Change In Fair Value Recognized In Operations
ConvertibleDebtChangeInFairValueRecognizedInOperations
|
-212199 | usd |
CY2022 | fil |
Convertible Debt Converted
ConvertibleDebtConverted
|
0 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
102011 | usd |
fil |
Convertible Debt Issued
ConvertibleDebtIssued
|
145067 | usd | |
fil |
Derivative Liabilities Debt Premium
DerivativeLiabilitiesDebtPremium
|
29167 | usd | |
fil |
Convertible Debt Change In Fair Value Recognized In Operations
ConvertibleDebtChangeInFairValueRecognizedInOperations
|
-35837 | usd | |
fil |
Convertible Debt Converted
ConvertibleDebtConverted
|
-38172 | usd | |
CY2023Q2 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
173069 | usd |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
508880 | usd | |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-179826 | usd | |
us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-508880 | usd | |
us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
179826 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2023Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
|
508880 | usd |
CY2022Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
|
179826 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
508880 | usd |
CY2022Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
179826 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2022Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2017Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
75000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2500000000 | shares |
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2500000000 | shares |
us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
The Company effectuated a reverse stock split of 1-for-250 as of July 23, 2018 | ||
CY2023Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
fil |
Warrants Issued
WarrantsIssued
|
7421544 | shares | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
23421544 | shares |
CY2023Q2 | fil |
Warrants Fully Vested
WarrantsFullyVested
|
16000000 | shares |
fil |
Fair Value Of Vested Restricted Stock Units
FairValueOfVestedRestrictedStockUnits
|
445000 | usd | |
CY2023Q2 | fil |
Unvested Compensation Related To Issuances Of Restricted Stock Units Fair Value
UnvestedCompensationRelatedToIssuancesOfRestrictedStockUnitsFairValue
|
298153 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0518 | pure |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0275 | pure |
CY2023Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P4Y8M12D | |
CY2022Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P4Y9M | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
1.290 | pure |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
1.948 | pure |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |