|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$30.23M
11.25%
YoY
|
-$27.18M
2.32%
YoY
|
-$26.56M
58.96%
YoY
|
-$16.71M
127.64%
YoY
|
-$7.340M
48.28%
YoY
|
| Depreciation, Depletion And Amortization |
$5.119M
-10.74%
YoY
|
$5.735M
-14.21%
YoY
|
$6.685M
77.37%
YoY
|
$3.769M
1.59%
YoY
|
$3.710M
8.8%
YoY
|
| Cash From Operating Activities |
-$6.410M
50.97%
YoY
|
-$4.246M
-78.59%
YoY
|
-$19.83M
99.91%
YoY
|
-$9.921M
1553.5%
YoY
|
-$600.0K
-56.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$799.0K
-42.81%
YoY
|
$1.397M
-6.56%
YoY
|
$1.495M
40.24%
YoY
|
$1.066M
-177.25%
YoY
|
-$1.380M
181.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$166.0K
-64.83%
YoY
|
-$472.0K
-88.6%
YoY
|
-$4.142M
283.52%
YoY
|
-$1.080M
-1.82%
YoY
|
| Cash From Investing Activities |
-$799.0K
-48.88%
YoY
|
-$1.563M
-20.54%
YoY
|
-$1.967M
-62.23%
YoY
|
-$5.208M
111.71%
YoY
|
-$2.460M
55.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$716.0K
-81.4%
YoY
|
$3.850M
-91.28%
YoY
|
$44.15M
8910.2%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.89M
1358.67%
YoY
|
$1.021M
-264.41%
YoY
|
-$621.0K
-121.54%
YoY
|
$2.883M
-93.35%
YoY
|
$43.38M
25417.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.410M
50.97%
YoY
|
-$4.246M
-78.59%
YoY
|
-$19.83M
99.91%
YoY
|
-$9.921M
1553.5%
YoY
|
-$600.0K
-56.83%
YoY
|
| Cash From Investing Activities |
-$799.0K
-48.88%
YoY
|
-$1.563M
-20.54%
YoY
|
-$1.967M
-62.23%
YoY
|
-$5.208M
111.71%
YoY
|
-$2.460M
55.7%
YoY
|
| Cash From Financing Activities |
$14.89M
1358.67%
YoY
|
$1.021M
-264.41%
YoY
|
-$621.0K
-121.54%
YoY
|
$2.883M
-93.35%
YoY
|
$43.38M
25417.65%
YoY
|
| Net Change In Cash |
$7.684M
-260.48%
YoY
|
-$4.788M
-78.65%
YoY
|
-$22.42M
83.09%
YoY
|
-$12.25M
-130.37%
YoY
|
$40.32M
-1540.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.410M
50.97%
YoY
|
-$4.246M
-78.59%
YoY
|
-$19.83M
99.91%
YoY
|
-$9.921M
1553.5%
YoY
|
-$600.0K
-56.83%
YoY
|
| Capital Expenditures |
$799.0K
-42.81%
YoY
|
$1.397M
-6.56%
YoY
|
$1.495M
40.24%
YoY
|
$1.066M
-177.25%
YoY
|
-$1.380M
181.63%
YoY
|
| Free Cash Flow |
-$7.209M
27.75%
YoY
|
-$5.643M
-73.54%
YoY
|
-$21.33M
94.12%
YoY
|
-$10.99M
-1508.59%
YoY
|
$780.0K
-186.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.930M
-81.74%
YoY
|
-$3.195M
25.15%
YoY
|
-$2.959M
-26.01%
YoY
|
-$2.161M
-88.02%
YoY
|
-$21.52M
632.01%
YoY
|
-$2.553M
-2.63%
YoY
|
-$3.999M
11.99%
YoY
|
-$18.05M
251.82%
YoY
|
-$2.940M
-37.43%
YoY
|
-$2.622M
-64.33%
YoY
|
-$3.571M
-61.93%
YoY
|
-$5.129M
10.44%
YoY
|
-$4.699M
22.69%
YoY
|
-$7.351M
46.73%
YoY
|
-$9.381M
190.43%
YoY
|
-$4.644M
-7.67%
YoY
|
-$3.830M
195.89%
YoY
|
-$5.010M
980.67%
YoY
|
-$3.230M
488.02%
YoY
|
-$5.030M
431.77%
YoY
|
| Depreciation, Depletion And Amortization |
$217.0K
-84.46%
YoY
|
$207.0K
-85.37%
YoY
|
$942.0K
-32.47%
YoY
|
$913.0K
-42.18%
YoY
|
$1.396M
6.65%
YoY
|
$1.415M
4.58%
YoY
|
$1.395M
-6.63%
YoY
|
$1.579M
-20.37%
YoY
|
$1.309M
-22.45%
YoY
|
$1.353M
-7.58%
YoY
|
$1.494M
-3.61%
YoY
|
$1.983M
114.15%
YoY
|
$1.688M
77.68%
YoY
|
$1.464M
57.42%
YoY
|
$1.550M
61.46%
YoY
|
$926.0K
-75.04%
YoY
|
$950.0K
1.47%
YoY
|
$930.0K
-4.5%
YoY
|
$960.0K
5.27%
YoY
|
$3.710M
158.59%
YoY
|
| Cash From Operating Activities |
-$2.972M
147.05%
YoY
|
-$3.624M
61.57%
YoY
|
-$3.459M
89.64%
YoY
|
-$1.140M
-56.87%
YoY
|
-$1.203M
80.63%
YoY
|
-$2.243M
854.47%
YoY
|
-$1.824M
159.83%
YoY
|
-$2.643M
18.31%
YoY
|
-$666.0K
-81.21%
YoY
|
-$235.0K
-93.72%
YoY
|
-$702.0K
-93.19%
YoY
|
-$2.234M
25.01%
YoY
|
-$3.544M
-31.18%
YoY
|
-$3.741M
85.2%
YoY
|
-$10.31M
974.38%
YoY
|
-$1.787M
197.83%
YoY
|
-$5.150M
618.27%
YoY
|
-$2.020M
-558.88%
YoY
|
-$960.0K
-335.06%
YoY
|
-$600.0K
-229.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$31.00K
-72.32%
YoY
|
$74.00K
13.85%
YoY
|
$282.0K
7.22%
YoY
|
$359.0K
-68.15%
YoY
|
$112.0K
-167.88%
YoY
|
$65.00K
-78.26%
YoY
|
$263.0K
93.38%
YoY
|
$1.127M
143.94%
YoY
|
-$165.0K
-167.35%
YoY
|
$299.0K
-57.22%
YoY
|
$136.0K
52.81%
YoY
|
$462.0K
225.35%
YoY
|
$245.0K
-152.13%
YoY
|
$699.0K
-735.45%
YoY
|
$89.00K
-126.18%
YoY
|
$142.0K
-110.29%
YoY
|
-$470.0K
-226.07%
YoY
|
-$110.0K
-115.38%
YoY
|
-$340.0K
-1175.95%
YoY
|
-$1.380M
2654.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.26M
N/A
|
$100.0K
N/A
|
-$412.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
-11.11%
YoY
|
-$108.0K
-668.42%
YoY
|
-$13.00K
-97.45%
YoY
|
-$61.00K
N/A
|
$18.00K
-100.46%
YoY
|
$19.00K
-110.0%
YoY
|
-$509.0K
N/A
|
N/A
|
-$3.951M
265.83%
YoY
|
-$190.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.080M
1128.67%
YoY
|
| Cash From Investing Activities |
$14.22M
-12800.0%
YoY
|
$26.00K
-140.0%
YoY
|
-$694.0K
163.88%
YoY
|
-$359.0K
-67.69%
YoY
|
-$112.0K
-296.49%
YoY
|
-$65.00K
-79.17%
YoY
|
-$263.0K
33.5%
YoY
|
-$1.111M
150.23%
YoY
|
$57.00K
-125.22%
YoY
|
-$312.0K
-74.17%
YoY
|
-$197.0K
121.35%
YoY
|
-$444.0K
-89.15%
YoY
|
-$226.0K
-65.76%
YoY
|
-$1.208M
998.18%
YoY
|
-$89.00K
-73.82%
YoY
|
-$4.093M
66.38%
YoY
|
-$660.0K
77.04%
YoY
|
-$110.0K
-84.62%
YoY
|
-$340.0K
-38.2%
YoY
|
-$2.460M
6407.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.051M
-90.18%
YoY
|
-$77.00K
-107.58%
YoY
|
-$48.00K
-109.78%
YoY
|
N/A
N/A
|
$10.70M
1044.81%
YoY
|
$1.016M
N/A
|
$491.0K
N/A
|
N/A
N/A
|
$935.0K
863.92%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.97%
YoY
|
$97.00K
-46.11%
YoY
|
$499.0K
60.97%
YoY
|
$119.0K
296.67%
YoY
|
$3.327M
-92.46%
YoY
|
$180.0K
-22.15%
YoY
|
$310.0K
-97.25%
YoY
|
$30.00K
-99.18%
YoY
|
$44.15M
9161.59%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.31M
-226.17%
YoY
|
$14.44M
597.73%
YoY
|
-$730.0K
-127.08%
YoY
|
-$418.0K
-137.22%
YoY
|
$10.55M
1620.39%
YoY
|
$2.069M
-767.42%
YoY
|
$2.696M
-765.68%
YoY
|
$1.123M
-394.75%
YoY
|
$613.0K
-317.38%
YoY
|
-$310.0K
-259.79%
YoY
|
-$405.0K
166.45%
YoY
|
-$381.0K
-112.44%
YoY
|
-$282.0K
464.0%
YoY
|
$194.0K
142.5%
YoY
|
-$152.0K
-27.62%
YoY
|
$3.062M
-92.94%
YoY
|
-$50.00K
-152.74%
YoY
|
$80.00K
-99.27%
YoY
|
-$210.0K
-105.88%
YoY
|
$43.38M
7388.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.972M
147.05%
YoY
|
-$3.624M
61.57%
YoY
|
-$3.459M
89.64%
YoY
|
-$1.140M
-56.87%
YoY
|
-$1.203M
80.63%
YoY
|
-$2.243M
854.47%
YoY
|
-$1.824M
159.83%
YoY
|
-$2.643M
18.31%
YoY
|
-$666.0K
-81.21%
YoY
|
-$235.0K
-93.72%
YoY
|
-$702.0K
-93.19%
YoY
|
-$2.234M
25.01%
YoY
|
-$3.544M
-31.18%
YoY
|
-$3.741M
85.2%
YoY
|
-$10.31M
974.38%
YoY
|
-$1.787M
197.83%
YoY
|
-$5.150M
618.27%
YoY
|
-$2.020M
-558.88%
YoY
|
-$960.0K
-335.06%
YoY
|
-$600.0K
-229.42%
YoY
|
| Cash From Investing Activities |
$14.22M
-12800.0%
YoY
|
$26.00K
-140.0%
YoY
|
-$694.0K
163.88%
YoY
|
-$359.0K
-67.69%
YoY
|
-$112.0K
-296.49%
YoY
|
-$65.00K
-79.17%
YoY
|
-$263.0K
33.5%
YoY
|
-$1.111M
150.23%
YoY
|
$57.00K
-125.22%
YoY
|
-$312.0K
-74.17%
YoY
|
-$197.0K
121.35%
YoY
|
-$444.0K
-89.15%
YoY
|
-$226.0K
-65.76%
YoY
|
-$1.208M
998.18%
YoY
|
-$89.00K
-73.82%
YoY
|
-$4.093M
66.38%
YoY
|
-$660.0K
77.04%
YoY
|
-$110.0K
-84.62%
YoY
|
-$340.0K
-38.2%
YoY
|
-$2.460M
6407.94%
YoY
|
| Cash From Financing Activities |
-$13.31M
-226.17%
YoY
|
$14.44M
597.73%
YoY
|
-$730.0K
-127.08%
YoY
|
-$418.0K
-137.22%
YoY
|
$10.55M
1620.39%
YoY
|
$2.069M
-767.42%
YoY
|
$2.696M
-765.68%
YoY
|
$1.123M
-394.75%
YoY
|
$613.0K
-317.38%
YoY
|
-$310.0K
-259.79%
YoY
|
-$405.0K
166.45%
YoY
|
-$381.0K
-112.44%
YoY
|
-$282.0K
464.0%
YoY
|
$194.0K
142.5%
YoY
|
-$152.0K
-27.62%
YoY
|
$3.062M
-92.94%
YoY
|
-$50.00K
-152.74%
YoY
|
$80.00K
-99.27%
YoY
|
-$210.0K
-105.88%
YoY
|
$43.38M
7388.35%
YoY
|
| Net Change In Cash |
-$2.054M
-122.25%
YoY
|
$10.84M
-4634.73%
YoY
|
-$4.883M
-901.81%
YoY
|
-$1.917M
-27.14%
YoY
|
$9.231M
230675.0%
YoY
|
-$239.0K
-72.11%
YoY
|
$609.0K
-146.7%
YoY
|
-$2.631M
-13.99%
YoY
|
$4.000K
-100.1%
YoY
|
-$857.0K
-81.98%
YoY
|
-$1.304M
-87.65%
YoY
|
-$3.059M
8.55%
YoY
|
-$4.052M
-30.85%
YoY
|
-$4.755M
131.95%
YoY
|
-$10.56M
599.01%
YoY
|
-$2.818M
-106.99%
YoY
|
-$5.860M
488.94%
YoY
|
-$2.050M
-119.17%
YoY
|
-$1.510M
-144.05%
YoY
|
$40.32M
3911.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.972M
147.05%
YoY
|
-$3.624M
61.57%
YoY
|
-$3.459M
89.64%
YoY
|
-$1.140M
-56.87%
YoY
|
-$1.203M
80.63%
YoY
|
-$2.243M
854.47%
YoY
|
-$1.824M
159.83%
YoY
|
-$2.643M
18.31%
YoY
|
-$666.0K
-81.21%
YoY
|
-$235.0K
-93.72%
YoY
|
-$702.0K
-93.19%
YoY
|
-$2.234M
25.01%
YoY
|
-$3.544M
-31.18%
YoY
|
-$3.741M
85.2%
YoY
|
-$10.31M
974.38%
YoY
|
-$1.787M
197.83%
YoY
|
-$5.150M
618.27%
YoY
|
-$2.020M
-558.88%
YoY
|
-$960.0K
-335.06%
YoY
|
-$600.0K
-229.42%
YoY
|
| Capital Expenditures |
$31.00K
-72.32%
YoY
|
$74.00K
13.85%
YoY
|
$282.0K
7.22%
YoY
|
$359.0K
-68.15%
YoY
|
$112.0K
-167.88%
YoY
|
$65.00K
-78.26%
YoY
|
$263.0K
93.38%
YoY
|
$1.127M
143.94%
YoY
|
-$165.0K
-167.35%
YoY
|
$299.0K
-57.22%
YoY
|
$136.0K
52.81%
YoY
|
$462.0K
225.35%
YoY
|
$245.0K
-152.13%
YoY
|
$699.0K
-735.45%
YoY
|
$89.00K
-126.18%
YoY
|
$142.0K
-110.29%
YoY
|
-$470.0K
-226.07%
YoY
|
-$110.0K
-115.38%
YoY
|
-$340.0K
-1175.95%
YoY
|
-$1.380M
2654.49%
YoY
|
| Free Cash Flow |
-$3.003M
128.37%
YoY
|
-$3.698M
60.23%
YoY
|
-$3.741M
79.25%
YoY
|
-$1.499M
-60.24%
YoY
|
-$1.315M
162.48%
YoY
|
-$2.308M
332.21%
YoY
|
-$2.087M
149.05%
YoY
|
-$3.770M
39.84%
YoY
|
-$501.0K
-86.78%
YoY
|
-$534.0K
-87.97%
YoY
|
-$838.0K
-91.94%
YoY
|
-$2.696M
39.76%
YoY
|
-$3.789M
-19.04%
YoY
|
-$4.440M
132.46%
YoY
|
-$10.40M
1577.9%
YoY
|
-$1.929M
-347.31%
YoY
|
-$4.680M
329.44%
YoY
|
-$1.910M
594.55%
YoY
|
-$620.0K
-264.54%
YoY
|
$780.0K
51.84%
YoY
|
Loading...