|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$57.19M
9.88%
YoY
|
-$52.05M
-57.86%
YoY
|
-$123.5M
-19.46%
YoY
|
-$153.4M
59.67%
YoY
|
-$96.05M
-129.63%
YoY
|
| Depreciation, Depletion And Amortization |
$5.956M
89.26%
YoY
|
$3.147M
-10.37%
YoY
|
$3.511M
186.15%
YoY
|
$1.227M
38.8%
YoY
|
$884.0K
4.0%
YoY
|
| Cash From Operating Activities |
-$46.55M
-17.96%
YoY
|
-$56.74M
-51.49%
YoY
|
-$117.0M
0.07%
YoY
|
-$116.9M
45.19%
YoY
|
-$80.50M
250.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23.74M
43.66%
YoY
|
$16.53M
123.28%
YoY
|
$7.401M
156.53%
YoY
|
$2.885M
21.22%
YoY
|
$2.380M
665.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$84.67M
11.38%
YoY
|
$76.02M
195.69%
YoY
|
$25.71M
-234.34%
YoY
|
-$19.14M
-69.92%
YoY
|
-$63.61M
-73.25%
YoY
|
| Cash From Investing Activities |
$60.93M
2.42%
YoY
|
$59.49M
224.96%
YoY
|
$18.31M
-183.14%
YoY
|
-$22.02M
-66.63%
YoY
|
-$65.99M
-72.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$13.98M
42269.7%
YoY
|
$33.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$670.0K
-95.32%
YoY
|
-$14.33M
95413.33%
YoY
|
-$15.00K
-80.77%
YoY
|
-$78.00K
-100.49%
YoY
|
$15.90M
-97.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$46.55M
-17.96%
YoY
|
-$56.74M
-51.49%
YoY
|
-$117.0M
0.07%
YoY
|
-$116.9M
45.19%
YoY
|
-$80.50M
250.86%
YoY
|
| Cash From Investing Activities |
$60.93M
2.42%
YoY
|
$59.49M
224.96%
YoY
|
$18.31M
-183.14%
YoY
|
-$22.02M
-66.63%
YoY
|
-$65.99M
-72.29%
YoY
|
| Cash From Financing Activities |
-$670.0K
-95.32%
YoY
|
-$14.33M
95413.33%
YoY
|
-$15.00K
-80.77%
YoY
|
-$78.00K
-100.49%
YoY
|
$15.90M
-97.53%
YoY
|
| Net Change In Cash |
$13.71M
-218.48%
YoY
|
-$11.57M
-88.27%
YoY
|
-$98.67M
-29.0%
YoY
|
-$139.0M
6.42%
YoY
|
-$130.6M
-134.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$46.55M
-17.96%
YoY
|
-$56.74M
-51.49%
YoY
|
-$117.0M
0.07%
YoY
|
-$116.9M
45.19%
YoY
|
-$80.50M
250.86%
YoY
|
| Capital Expenditures |
$23.74M
43.66%
YoY
|
$16.53M
123.28%
YoY
|
$7.401M
156.53%
YoY
|
$2.885M
21.22%
YoY
|
$2.380M
665.27%
YoY
|
| Free Cash Flow |
-$70.29M
-4.06%
YoY
|
-$73.26M
-41.09%
YoY
|
-$124.4M
3.84%
YoY
|
-$119.8M
44.5%
YoY
|
-$82.88M
256.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.74M
-31.98%
YoY
|
-$13.18M
-8.44%
YoY
|
-$13.34M
19.06%
YoY
|
-$13.41M
23.56%
YoY
|
-$17.25M
10.66%
YoY
|
-$14.40M
-50.57%
YoY
|
-$11.20M
-63.06%
YoY
|
-$10.86M
-69.18%
YoY
|
-$15.59M
-45.92%
YoY
|
-$29.13M
-0.87%
YoY
|
-$30.32M
-52.16%
YoY
|
-$35.23M
5.23%
YoY
|
-$28.83M
6.36%
YoY
|
-$29.39M
-0.81%
YoY
|
-$63.39M
138.16%
YoY
|
-$33.48M
44.02%
YoY
|
-$27.11M
63.68%
YoY
|
-$29.63M
-109.01%
YoY
|
-$26.62M
192.34%
YoY
|
| Depreciation, Depletion And Amortization |
$2.109M
84.68%
YoY
|
$1.890M
87.69%
YoY
|
$1.638M
91.58%
YoY
|
$1.286M
80.36%
YoY
|
$1.142M
99.65%
YoY
|
$1.007M
-41.15%
YoY
|
$855.0K
27.61%
YoY
|
$713.0K
17.27%
YoY
|
$572.0K
9.16%
YoY
|
$1.711M
323.51%
YoY
|
$670.0K
149.07%
YoY
|
$608.0K
114.08%
YoY
|
$524.0K
94.07%
YoY
|
$404.0K
77.97%
YoY
|
$269.0K
10.7%
YoY
|
$284.0K
32.71%
YoY
|
$270.0K
33.0%
YoY
|
$227.0K
-73.29%
YoY
|
$243.0K
N/A
|
| Cash From Operating Activities |
-$12.73M
-9.13%
YoY
|
-$11.86M
-11.82%
YoY
|
-$10.69M
8.05%
YoY
|
-$9.995M
-6.54%
YoY
|
-$14.00M
-38.31%
YoY
|
-$13.45M
-45.19%
YoY
|
-$9.895M
-65.69%
YoY
|
-$10.69M
-64.76%
YoY
|
-$22.70M
-31.7%
YoY
|
-$24.53M
-26.63%
YoY
|
-$28.84M
3.48%
YoY
|
-$30.35M
15.54%
YoY
|
-$33.24M
13.43%
YoY
|
-$33.44M
8.98%
YoY
|
-$27.87M
8.6%
YoY
|
-$26.27M
96.04%
YoY
|
-$29.30M
172.41%
YoY
|
-$30.68M
43.03%
YoY
|
-$25.66M
4835.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.874M
-74.45%
YoY
|
$1.737M
-70.94%
YoY
|
$10.43M
318.12%
YoY
|
$4.241M
-19.0%
YoY
|
$7.334M
160.26%
YoY
|
$5.977M
832.45%
YoY
|
$2.494M
-11.25%
YoY
|
$5.236M
443.15%
YoY
|
$2.818M
-5.69%
YoY
|
$641.0K
142.8%
YoY
|
$2.810M
-236.28%
YoY
|
$964.0K
-375.43%
YoY
|
$2.988M
1329.67%
YoY
|
$264.0K
-258.08%
YoY
|
-$2.062M
65.22%
YoY
|
-$350.0K
-42.15%
YoY
|
$209.0K
-41.62%
YoY
|
-$167.0K
-46.13%
YoY
|
-$1.248M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.92M
-52.09%
YoY
|
$18.74M
2997.02%
YoY
|
$23.46M
9.99%
YoY
|
$17.58M
-24.71%
YoY
|
$24.89M
-19.0%
YoY
|
$605.0K
-96.52%
YoY
|
$21.33M
79.11%
YoY
|
$23.36M
-507.52%
YoY
|
$30.73M
1335.12%
YoY
|
$17.39M
-1825.1%
YoY
|
$11.91M
-175.27%
YoY
|
-$5.731M
903.68%
YoY
|
$2.141M
-223.47%
YoY
|
-$1.008M
352.02%
YoY
|
-$15.82M
2268.86%
YoY
|
-$571.0K
-82.48%
YoY
|
-$1.734M
-97.08%
YoY
|
-$223.0K
-99.91%
YoY
|
-$668.0K
-471.11%
YoY
|
| Cash From Investing Activities |
$10.05M
-42.74%
YoY
|
$17.00M
-416.46%
YoY
|
$13.04M
-30.8%
YoY
|
$13.34M
-26.36%
YoY
|
$17.55M
-37.1%
YoY
|
-$5.372M
-132.08%
YoY
|
$18.84M
107.01%
YoY
|
$18.12M
-370.63%
YoY
|
$27.91M
-3394.92%
YoY
|
$16.75M
-1416.67%
YoY
|
$9.100M
-150.88%
YoY
|
-$6.695M
626.93%
YoY
|
-$847.0K
-56.41%
YoY
|
-$1.272M
226.15%
YoY
|
-$17.89M
833.51%
YoY
|
-$921.0K
-76.17%
YoY
|
-$1.943M
-96.75%
YoY
|
-$390.0K
-99.84%
YoY
|
-$1.916M
-1164.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.04M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$82.00K
331.58%
YoY
|
-$56.00K
409.09%
YoY
|
-$88.00K
-97.07%
YoY
|
-$444.0K
-96.07%
YoY
|
-$19.00K
26.67%
YoY
|
-$11.00K
-108.46%
YoY
|
-$3.007M
-6934.09%
YoY
|
-$11.29M
6314.77%
YoY
|
-$15.00K
-207.14%
YoY
|
$130.0K
-966.67%
YoY
|
$44.00K
193.33%
YoY
|
-$176.0K
91.3%
YoY
|
$14.00K
-450.0%
YoY
|
-$15.00K
-129.41%
YoY
|
$15.00K
-94.25%
YoY
|
-$92.00K
-100.59%
YoY
|
-$4.000K
-100.0%
YoY
|
$51.00K
-99.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.73M
-9.13%
YoY
|
-$11.86M
-11.82%
YoY
|
-$10.69M
8.05%
YoY
|
-$9.995M
-6.54%
YoY
|
-$14.00M
-38.31%
YoY
|
-$13.45M
-45.19%
YoY
|
-$9.895M
-65.69%
YoY
|
-$10.69M
-64.76%
YoY
|
-$22.70M
-31.7%
YoY
|
-$24.53M
-26.63%
YoY
|
-$28.84M
3.48%
YoY
|
-$30.35M
15.54%
YoY
|
-$33.24M
13.43%
YoY
|
-$33.44M
8.98%
YoY
|
-$27.87M
8.6%
YoY
|
-$26.27M
96.04%
YoY
|
-$29.30M
172.41%
YoY
|
-$30.68M
43.03%
YoY
|
-$25.66M
4835.19%
YoY
|
| Cash From Investing Activities |
$10.05M
-42.74%
YoY
|
$17.00M
-416.46%
YoY
|
$13.04M
-30.8%
YoY
|
$13.34M
-26.36%
YoY
|
$17.55M
-37.1%
YoY
|
-$5.372M
-132.08%
YoY
|
$18.84M
107.01%
YoY
|
$18.12M
-370.63%
YoY
|
$27.91M
-3394.92%
YoY
|
$16.75M
-1416.67%
YoY
|
$9.100M
-150.88%
YoY
|
-$6.695M
626.93%
YoY
|
-$847.0K
-56.41%
YoY
|
-$1.272M
226.15%
YoY
|
-$17.89M
833.51%
YoY
|
-$921.0K
-76.17%
YoY
|
-$1.943M
-96.75%
YoY
|
-$390.0K
-99.84%
YoY
|
-$1.916M
-1164.44%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$82.00K
331.58%
YoY
|
-$56.00K
409.09%
YoY
|
-$88.00K
-97.07%
YoY
|
-$444.0K
-96.07%
YoY
|
-$19.00K
26.67%
YoY
|
-$11.00K
-108.46%
YoY
|
-$3.007M
-6934.09%
YoY
|
-$11.29M
6314.77%
YoY
|
-$15.00K
-207.14%
YoY
|
$130.0K
-966.67%
YoY
|
$44.00K
193.33%
YoY
|
-$176.0K
91.3%
YoY
|
$14.00K
-450.0%
YoY
|
-$15.00K
-129.41%
YoY
|
$15.00K
-94.25%
YoY
|
-$92.00K
-100.59%
YoY
|
-$4.000K
-100.0%
YoY
|
$51.00K
-99.96%
YoY
|
| Net Change In Cash |
-$2.676M
-186.18%
YoY
|
$5.060M
-126.86%
YoY
|
$2.287M
-74.4%
YoY
|
$3.259M
-26.23%
YoY
|
$3.105M
-151.04%
YoY
|
-$18.84M
141.54%
YoY
|
$8.932M
-145.55%
YoY
|
$4.418M
-111.94%
YoY
|
-$6.084M
-82.24%
YoY
|
-$7.799M
-77.52%
YoY
|
-$19.61M
-57.16%
YoY
|
-$37.00M
36.16%
YoY
|
-$34.26M
9.33%
YoY
|
-$34.69M
11.65%
YoY
|
-$45.77M
66.27%
YoY
|
-$27.17M
59.82%
YoY
|
-$31.34M
-43.01%
YoY
|
-$31.07M
-111.63%
YoY
|
-$27.53M
-123.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.73M
-9.13%
YoY
|
-$11.86M
-11.82%
YoY
|
-$10.69M
8.05%
YoY
|
-$9.995M
-6.54%
YoY
|
-$14.00M
-38.31%
YoY
|
-$13.45M
-45.19%
YoY
|
-$9.895M
-65.69%
YoY
|
-$10.69M
-64.76%
YoY
|
-$22.70M
-31.7%
YoY
|
-$24.53M
-26.63%
YoY
|
-$28.84M
3.48%
YoY
|
-$30.35M
15.54%
YoY
|
-$33.24M
13.43%
YoY
|
-$33.44M
8.98%
YoY
|
-$27.87M
8.6%
YoY
|
-$26.27M
96.04%
YoY
|
-$29.30M
172.41%
YoY
|
-$30.68M
43.03%
YoY
|
-$25.66M
4835.19%
YoY
|
| Capital Expenditures |
$1.874M
-74.45%
YoY
|
$1.737M
-70.94%
YoY
|
$10.43M
318.12%
YoY
|
$4.241M
-19.0%
YoY
|
$7.334M
160.26%
YoY
|
$5.977M
832.45%
YoY
|
$2.494M
-11.25%
YoY
|
$5.236M
443.15%
YoY
|
$2.818M
-5.69%
YoY
|
$641.0K
142.8%
YoY
|
$2.810M
-236.28%
YoY
|
$964.0K
-375.43%
YoY
|
$2.988M
1329.67%
YoY
|
$264.0K
-258.08%
YoY
|
-$2.062M
65.22%
YoY
|
-$350.0K
-42.15%
YoY
|
$209.0K
-41.62%
YoY
|
-$167.0K
-46.13%
YoY
|
-$1.248M
N/A
|
| Free Cash Flow |
-$14.60M
-31.58%
YoY
|
-$13.60M
-30.01%
YoY
|
-$21.12M
70.47%
YoY
|
-$14.24M
-10.63%
YoY
|
-$21.34M
-16.39%
YoY
|
-$19.42M
-22.84%
YoY
|
-$12.39M
-60.86%
YoY
|
-$15.93M
-49.13%
YoY
|
-$25.52M
-29.56%
YoY
|
-$25.17M
-25.3%
YoY
|
-$31.65M
22.63%
YoY
|
-$31.31M
20.82%
YoY
|
-$36.23M
22.75%
YoY
|
-$33.70M
10.44%
YoY
|
-$25.81M
5.71%
YoY
|
-$25.92M
102.58%
YoY
|
-$29.51M
165.52%
YoY
|
-$30.51M
44.34%
YoY
|
-$24.42M
N/A
|
Loading...