|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$40.66M
-33.22%
YoY
|
-$60.90M
10.67%
YoY
|
-$55.02M
-9.54%
YoY
|
-$60.83M
-31.32%
YoY
|
-$88.56M
-35.07%
YoY
|
| Depreciation, Depletion And Amortization |
$2.024M
-9.36%
YoY
|
$2.233M
-20.65%
YoY
|
$2.814M
-16.15%
YoY
|
$3.356M
-60.19%
YoY
|
$8.429M
44.11%
YoY
|
| Cash From Operating Activities |
-$82.87M
130.87%
YoY
|
-$35.90M
-13.39%
YoY
|
-$41.45M
18.92%
YoY
|
-$34.86M
-5.89%
YoY
|
-$37.04M
-66.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$564.0K
-54.99%
YoY
|
$1.253M
17.1%
YoY
|
$1.070M
12.51%
YoY
|
$951.0K
-86.39%
YoY
|
$6.990M
-79.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.690M
-38.13%
YoY
|
$7.580M
1246.36%
YoY
|
$563.0K
-93.94%
YoY
|
$9.288M
7838.46%
YoY
|
$117.0K
-94.96%
YoY
|
| Cash From Investing Activities |
$4.126M
-34.79%
YoY
|
$6.327M
-1347.93%
YoY
|
-$507.0K
-106.08%
YoY
|
$8.337M
-221.3%
YoY
|
-$6.873M
-77.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$285.9M
2173.01%
YoY
|
$12.58M
1350.63%
YoY
|
$867.0K
-99.54%
YoY
|
$188.9M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$64.88M
70.76%
YoY
|
$37.99M
1627.0%
YoY
|
$2.200M
-93.31%
YoY
|
$32.89M
N/A
|
N/A
|
| Cash From Financing Activities |
$205.9M
-894.39%
YoY
|
-$25.92M
1674.26%
YoY
|
-$1.461M
-100.94%
YoY
|
$155.8M
-2936.71%
YoY
|
-$5.494M
-102.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$82.87M
130.87%
YoY
|
-$35.90M
-13.39%
YoY
|
-$41.45M
18.92%
YoY
|
-$34.86M
-5.89%
YoY
|
-$37.04M
-66.48%
YoY
|
| Cash From Investing Activities |
$4.126M
-34.79%
YoY
|
$6.327M
-1347.93%
YoY
|
-$507.0K
-106.08%
YoY
|
$8.337M
-221.3%
YoY
|
-$6.873M
-77.92%
YoY
|
| Cash From Financing Activities |
$205.9M
-894.39%
YoY
|
-$25.92M
1674.26%
YoY
|
-$1.461M
-100.94%
YoY
|
$155.8M
-2936.71%
YoY
|
-$5.494M
-102.91%
YoY
|
| Net Change In Cash |
$127.2M
-329.17%
YoY
|
-$55.49M
27.81%
YoY
|
-$43.42M
-133.57%
YoY
|
$129.3M
-361.78%
YoY
|
-$49.41M
-204.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$82.87M
130.87%
YoY
|
-$35.90M
-13.39%
YoY
|
-$41.45M
18.92%
YoY
|
-$34.86M
-5.89%
YoY
|
-$37.04M
-66.48%
YoY
|
| Capital Expenditures |
$564.0K
-54.99%
YoY
|
$1.253M
17.1%
YoY
|
$1.070M
12.51%
YoY
|
$951.0K
-86.39%
YoY
|
$6.990M
-79.1%
YoY
|
| Free Cash Flow |
-$83.44M
124.6%
YoY
|
-$37.15M
-12.63%
YoY
|
-$42.52M
18.75%
YoY
|
-$35.81M
-18.67%
YoY
|
-$44.03M
-69.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$48.29M
310.64%
YoY
|
-$7.792M
-38.83%
YoY
|
-$9.376M
-34.1%
YoY
|
-$11.74M
-10.95%
YoY
|
-$11.76M
-43.33%
YoY
|
-$12.74M
10.63%
YoY
|
-$14.23M
-9.45%
YoY
|
-$13.18M
-5.1%
YoY
|
-$20.75M
49.18%
YoY
|
-$11.51M
-17.39%
YoY
|
-$15.71M
-0.86%
YoY
|
-$13.89M
54.63%
YoY
|
-$13.91M
-36.95%
YoY
|
-$13.94M
-70.49%
YoY
|
-$15.85M
-31.72%
YoY
|
-$8.982M
6.59%
YoY
|
-$22.06M
127.7%
YoY
|
-$47.24M
106.54%
YoY
|
-$23.21M
-28.08%
YoY
|
| Depreciation, Depletion And Amortization |
$385.0K
-27.9%
YoY
|
$490.0K
-7.02%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
-16.67%
YoY
|
$534.0K
-13.31%
YoY
|
$527.0K
-20.03%
YoY
|
$500.0K
-28.57%
YoY
|
$600.0K
-15.61%
YoY
|
$616.0K
-14.21%
YoY
|
$659.0K
-15.4%
YoY
|
$700.0K
-12.5%
YoY
|
$711.0K
-21.0%
YoY
|
$718.0K
-21.96%
YoY
|
$779.0K
-76.06%
YoY
|
$800.0K
-61.41%
YoY
|
$900.0K
-60.87%
YoY
|
$920.0K
-41.33%
YoY
|
$3.254M
100.86%
YoY
|
$2.073M
37.28%
YoY
|
| Cash From Operating Activities |
-$31.31M
222.99%
YoY
|
-$60.72M
650.06%
YoY
|
-$3.439M
-53.97%
YoY
|
-$9.023M
4.94%
YoY
|
-$9.695M
-17.37%
YoY
|
-$8.095M
-14.94%
YoY
|
-$7.471M
-21.36%
YoY
|
-$8.598M
-36.85%
YoY
|
-$11.73M
33.06%
YoY
|
-$9.517M
-0.41%
YoY
|
-$9.500M
195.4%
YoY
|
-$13.62M
-10.23%
YoY
|
-$8.818M
27.5%
YoY
|
-$9.556M
-4.33%
YoY
|
-$3.216M
-43.9%
YoY
|
-$15.17M
131.31%
YoY
|
-$6.916M
-53.15%
YoY
|
-$9.988M
-60.52%
YoY
|
-$5.733M
-79.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$576.0K
236.84%
YoY
|
$117.0K
-57.3%
YoY
|
$50.00K
-90.57%
YoY
|
$226.0K
-46.7%
YoY
|
$171.0K
584.0%
YoY
|
$274.0K
25.11%
YoY
|
$530.0K
341.67%
YoY
|
$424.0K
-6.81%
YoY
|
$25.00K
-90.77%
YoY
|
$219.0K
476.32%
YoY
|
$120.0K
-128.37%
YoY
|
$455.0K
-427.34%
YoY
|
$271.0K
-22.79%
YoY
|
$38.00K
-99.23%
YoY
|
-$423.0K
-85.12%
YoY
|
-$139.0K
-96.51%
YoY
|
$351.0K
-93.09%
YoY
|
$4.918M
-134.63%
YoY
|
-$2.843M
-62.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$68.00K
19.3%
YoY
|
$3.993M
764.29%
YoY
|
$629.0K
-88.35%
YoY
|
$11.00K
-99.24%
YoY
|
$57.00K
-78.89%
YoY
|
$462.0K
11450.0%
YoY
|
$5.401M
1074.13%
YoY
|
$1.447M
1304.85%
YoY
|
$270.0K
N/A
|
$4.000K
-99.93%
YoY
|
$460.0K
322.02%
YoY
|
$103.0K
-92.15%
YoY
|
$0.00
-100.0%
YoY
|
$5.906M
4947.86%
YoY
|
$109.0K
N/A
|
$1.312M
N/A
|
$1.961M
N/A
|
$117.0K
-94.96%
YoY
|
N/A
|
| Cash From Investing Activities |
-$508.0K
345.61%
YoY
|
$3.876M
1961.7%
YoY
|
$579.0K
-88.11%
YoY
|
-$215.0K
-121.02%
YoY
|
-$114.0K
-146.53%
YoY
|
$188.0K
-187.44%
YoY
|
$4.871M
1376.06%
YoY
|
$1.023M
-390.63%
YoY
|
$245.0K
-190.41%
YoY
|
-$215.0K
-103.66%
YoY
|
$330.0K
-205.1%
YoY
|
-$352.0K
-130.01%
YoY
|
-$271.0K
-116.83%
YoY
|
$5.868M
16.54%
YoY
|
-$314.0K
-88.96%
YoY
|
$1.173M
-129.44%
YoY
|
$1.610M
-131.68%
YoY
|
$5.035M
-142.38%
YoY
|
-$2.843M
-62.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$43.46M
16744.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$258.0K
-78.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.200M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$190.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$39.26M
21471.98%
YoY
|
$93.70M
4855.26%
YoY
|
$71.46M
37312.57%
YoY
|
$40.58M
358.03%
YoY
|
$182.0K
-100.49%
YoY
|
$1.891M
565.85%
YoY
|
$191.0K
-132.37%
YoY
|
$8.859M
-1624.78%
YoY
|
-$36.86M
6233.85%
YoY
|
$284.0K
-103.83%
YoY
|
-$590.0K
-15.23%
YoY
|
-$581.0K
-67.47%
YoY
|
-$582.0K
-100.35%
YoY
|
-$7.411M
201.51%
YoY
|
-$696.0K
-71.63%
YoY
|
-$1.786M
206.35%
YoY
|
$165.7M
N/A
|
-$2.458M
-103.0%
YoY
|
-$2.453M
271.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$31.31M
222.99%
YoY
|
-$60.72M
650.06%
YoY
|
-$3.439M
-53.97%
YoY
|
-$9.023M
4.94%
YoY
|
-$9.695M
-17.37%
YoY
|
-$8.095M
-14.94%
YoY
|
-$7.471M
-21.36%
YoY
|
-$8.598M
-36.85%
YoY
|
-$11.73M
33.06%
YoY
|
-$9.517M
-0.41%
YoY
|
-$9.500M
195.4%
YoY
|
-$13.62M
-10.23%
YoY
|
-$8.818M
27.5%
YoY
|
-$9.556M
-4.33%
YoY
|
-$3.216M
-43.9%
YoY
|
-$15.17M
131.31%
YoY
|
-$6.916M
-53.15%
YoY
|
-$9.988M
-60.52%
YoY
|
-$5.733M
-79.21%
YoY
|
| Cash From Investing Activities |
-$508.0K
345.61%
YoY
|
$3.876M
1961.7%
YoY
|
$579.0K
-88.11%
YoY
|
-$215.0K
-121.02%
YoY
|
-$114.0K
-146.53%
YoY
|
$188.0K
-187.44%
YoY
|
$4.871M
1376.06%
YoY
|
$1.023M
-390.63%
YoY
|
$245.0K
-190.41%
YoY
|
-$215.0K
-103.66%
YoY
|
$330.0K
-205.1%
YoY
|
-$352.0K
-130.01%
YoY
|
-$271.0K
-116.83%
YoY
|
$5.868M
16.54%
YoY
|
-$314.0K
-88.96%
YoY
|
$1.173M
-129.44%
YoY
|
$1.610M
-131.68%
YoY
|
$5.035M
-142.38%
YoY
|
-$2.843M
-62.29%
YoY
|
| Cash From Financing Activities |
$39.26M
21471.98%
YoY
|
$93.70M
4855.26%
YoY
|
$71.46M
37312.57%
YoY
|
$40.58M
358.03%
YoY
|
$182.0K
-100.49%
YoY
|
$1.891M
565.85%
YoY
|
$191.0K
-132.37%
YoY
|
$8.859M
-1624.78%
YoY
|
-$36.86M
6233.85%
YoY
|
$284.0K
-103.83%
YoY
|
-$590.0K
-15.23%
YoY
|
-$581.0K
-67.47%
YoY
|
-$582.0K
-100.35%
YoY
|
-$7.411M
201.51%
YoY
|
-$696.0K
-71.63%
YoY
|
-$1.786M
206.35%
YoY
|
$165.7M
N/A
|
-$2.458M
-103.0%
YoY
|
-$2.453M
271.67%
YoY
|
| Net Change In Cash |
$7.439M
-177.27%
YoY
|
$36.86M
-712.75%
YoY
|
$68.60M
-2947.57%
YoY
|
$31.34M
2340.73%
YoY
|
-$9.627M
-80.09%
YoY
|
-$6.016M
-36.33%
YoY
|
-$2.409M
-75.32%
YoY
|
$1.284M
-108.83%
YoY
|
-$48.35M
399.96%
YoY
|
-$9.448M
-14.88%
YoY
|
-$9.760M
130.95%
YoY
|
-$14.55M
-7.8%
YoY
|
-$9.671M
-106.03%
YoY
|
-$11.10M
49.76%
YoY
|
-$4.226M
-61.68%
YoY
|
-$15.78M
41.84%
YoY
|
$160.4M
-908.53%
YoY
|
-$7.411M
-116.51%
YoY
|
-$11.03M
-69.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.31M
222.99%
YoY
|
-$60.72M
650.06%
YoY
|
-$3.439M
-53.97%
YoY
|
-$9.023M
4.94%
YoY
|
-$9.695M
-17.37%
YoY
|
-$8.095M
-14.94%
YoY
|
-$7.471M
-21.36%
YoY
|
-$8.598M
-36.85%
YoY
|
-$11.73M
33.06%
YoY
|
-$9.517M
-0.41%
YoY
|
-$9.500M
195.4%
YoY
|
-$13.62M
-10.23%
YoY
|
-$8.818M
27.5%
YoY
|
-$9.556M
-4.33%
YoY
|
-$3.216M
-43.9%
YoY
|
-$15.17M
131.31%
YoY
|
-$6.916M
-53.15%
YoY
|
-$9.988M
-60.52%
YoY
|
-$5.733M
-79.21%
YoY
|
| Capital Expenditures |
$576.0K
236.84%
YoY
|
$117.0K
-57.3%
YoY
|
$50.00K
-90.57%
YoY
|
$226.0K
-46.7%
YoY
|
$171.0K
584.0%
YoY
|
$274.0K
25.11%
YoY
|
$530.0K
341.67%
YoY
|
$424.0K
-6.81%
YoY
|
$25.00K
-90.77%
YoY
|
$219.0K
476.32%
YoY
|
$120.0K
-128.37%
YoY
|
$455.0K
-427.34%
YoY
|
$271.0K
-22.79%
YoY
|
$38.00K
-99.23%
YoY
|
-$423.0K
-85.12%
YoY
|
-$139.0K
-96.51%
YoY
|
$351.0K
-93.09%
YoY
|
$4.918M
-134.63%
YoY
|
-$2.843M
-62.29%
YoY
|
| Free Cash Flow |
-$31.89M
223.23%
YoY
|
-$60.83M
626.9%
YoY
|
-$3.489M
-56.39%
YoY
|
-$9.249M
2.52%
YoY
|
-$9.866M
-16.09%
YoY
|
-$8.369M
-14.04%
YoY
|
-$8.001M
-16.83%
YoY
|
-$9.022M
-35.88%
YoY
|
-$11.76M
29.37%
YoY
|
-$9.736M
1.48%
YoY
|
-$9.620M
244.43%
YoY
|
-$14.07M
-6.37%
YoY
|
-$9.089M
25.07%
YoY
|
-$9.594M
-35.64%
YoY
|
-$2.793M
-3.36%
YoY
|
-$15.03M
484.29%
YoY
|
-$7.267M
-63.38%
YoY
|
-$14.91M
34.29%
YoY
|
-$2.890M
-85.57%
YoY
|
Loading...