|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$45.31M
-9.01%
YoY
|
-$49.80M
82.68%
YoY
|
-$27.26M
-2.68%
YoY
|
-$28.01M
118.84%
YoY
|
-$12.80M
-35.35%
YoY
|
| Depreciation, Depletion And Amortization |
$12.70K
-98.87%
YoY
|
$1.128M
44.08%
YoY
|
$783.2K
154.76%
YoY
|
$307.4K
38.76%
YoY
|
$221.6K
132.21%
YoY
|
| Cash From Operating Activities |
-$14.80M
-50.83%
YoY
|
-$30.10M
26.28%
YoY
|
-$23.84M
-5.03%
YoY
|
-$25.10M
20.1%
YoY
|
-$20.90M
226.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$71.95M
44459.91%
YoY
|
$161.5K
-94.33%
YoY
|
$2.848M
426.98%
YoY
|
$540.4K
-55.95%
YoY
|
$1.227M
369.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$1.123M
235.82%
YoY
|
-$334.4K
-14.68%
YoY
|
-$391.9K
N/A
|
| Cash From Investing Activities |
-$71.95M
44459.93%
YoY
|
-$161.5K
-95.93%
YoY
|
-$3.971M
353.91%
YoY
|
-$874.7K
-45.95%
YoY
|
-$1.619M
519.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$16.76M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$66.62K
N/A
|
| Cash From Financing Activities |
$91.05M
418.64%
YoY
|
$17.55M
-11.31%
YoY
|
$19.79M
-7.97%
YoY
|
$21.51M
0.23%
YoY
|
$21.46M
2.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.80M
-50.83%
YoY
|
-$30.10M
26.28%
YoY
|
-$23.84M
-5.03%
YoY
|
-$25.10M
20.1%
YoY
|
-$20.90M
226.56%
YoY
|
| Cash From Investing Activities |
-$71.95M
44459.93%
YoY
|
-$161.5K
-95.93%
YoY
|
-$3.971M
353.91%
YoY
|
-$874.7K
-45.95%
YoY
|
-$1.619M
519.51%
YoY
|
| Cash From Financing Activities |
$91.05M
418.64%
YoY
|
$17.55M
-11.31%
YoY
|
$19.79M
-7.97%
YoY
|
$21.51M
0.23%
YoY
|
$21.46M
2.84%
YoY
|
| Net Change In Cash |
$4.322M
-133.96%
YoY
|
-$12.73M
58.81%
YoY
|
-$8.014M
79.16%
YoY
|
-$4.473M
332.21%
YoY
|
-$1.035M
-107.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.80M
-50.83%
YoY
|
-$30.10M
26.28%
YoY
|
-$23.84M
-5.03%
YoY
|
-$25.10M
20.1%
YoY
|
-$20.90M
226.56%
YoY
|
| Capital Expenditures |
$71.95M
44459.91%
YoY
|
$161.5K
-94.33%
YoY
|
$2.848M
426.98%
YoY
|
$540.4K
-55.95%
YoY
|
$1.227M
369.49%
YoY
|
| Free Cash Flow |
-$86.75M
186.68%
YoY
|
-$30.26M
13.41%
YoY
|
-$26.68M
4.07%
YoY
|
-$25.64M
15.88%
YoY
|
-$22.13M
232.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.841M
-353.78%
YoY
|
-$40.56M
103.25%
YoY
|
$6.626M
-184.0%
YoY
|
-$8.691M
-21.38%
YoY
|
-$3.484M
-68.11%
YoY
|
-$19.95M
150.46%
YoY
|
-$7.888M
7.48%
YoY
|
-$11.05M
77.83%
YoY
|
-$10.92M
90.3%
YoY
|
-$7.967M
30.11%
YoY
|
-$7.339M
0.41%
YoY
|
-$6.216M
-14.13%
YoY
|
-$5.739M
-21.8%
YoY
|
-$6.123M
-305.26%
YoY
|
-$7.309M
31.25%
YoY
|
-$7.239M
49.52%
YoY
|
-$7.340M
37.15%
YoY
|
$2.983M
-170.86%
YoY
|
-$5.569M
9.26%
YoY
|
| Depreciation, Depletion And Amortization |
$48.20K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$297.8K
7.3%
YoY
|
$287.5K
-10.16%
YoY
|
$295.4K
137.93%
YoY
|
$247.7K
292.48%
YoY
|
$277.5K
253.41%
YoY
|
$320.0K
285.54%
YoY
|
$124.2K
76.17%
YoY
|
$63.12K
-16.32%
YoY
|
$78.53K
7.12%
YoY
|
$83.00K
13.68%
YoY
|
$70.47K
55.77%
YoY
|
$75.43K
126.65%
YoY
|
$73.31K
144.37%
YoY
|
$73.01K
265.05%
YoY
|
| Cash From Operating Activities |
-$4.200M
-5.47%
YoY
|
-$4.058M
-33.6%
YoY
|
-$2.823M
-52.51%
YoY
|
-$3.447M
-57.83%
YoY
|
-$4.443M
-55.12%
YoY
|
-$6.111M
-3.34%
YoY
|
-$5.944M
1.78%
YoY
|
-$8.174M
73.38%
YoY
|
-$9.900M
41.43%
YoY
|
-$6.322M
16.97%
YoY
|
-$5.840M
-14.33%
YoY
|
-$4.715M
0.33%
YoY
|
-$7.000M
-14.63%
YoY
|
-$5.405M
-8.03%
YoY
|
-$6.817M
33.81%
YoY
|
-$4.699M
-11.89%
YoY
|
-$8.200M
78.26%
YoY
|
-$5.877M
-207.43%
YoY
|
-$5.095M
163.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$6.319M
N/A
|
$65.61M
4025176.07%
YoY
|
$23.00K
-49.72%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$1.630K
-99.72%
YoY
|
$45.74K
-96.19%
YoY
|
$114.1K
-87.61%
YoY
|
$145.2K
368.64%
YoY
|
$580.0K
-354.35%
YoY
|
$1.201M
-1225.16%
YoY
|
$920.9K
427.51%
YoY
|
$30.99K
-150.38%
YoY
|
-$228.0K
-55.92%
YoY
|
-$106.8K
-65.31%
YoY
|
$174.6K
-49.3%
YoY
|
-$61.51K
2.52%
YoY
|
-$517.3K
639.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.473M
N/A
|
N/A
|
N/A
|
-$45.50M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.950K
-98.95%
YoY
|
-$1.120M
-1830.8%
YoY
|
-$82.81K
-2.81%
YoY
|
$82.81K
-350.18%
YoY
|
-$280.8K
-28.36%
YoY
|
$64.71K
N/A
|
-$85.20K
N/A
|
-$33.10K
N/A
|
-$391.9K
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.473M
N/A
|
-$6.319M
N/A
|
-$20.11M
1233765.03%
YoY
|
-$45.52M
99425.58%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.630K
-99.9%
YoY
|
-$45.74K
-96.44%
YoY
|
-$114.1K
-86.38%
YoY
|
-$145.2K
-53.42%
YoY
|
-$1.710M
947.02%
YoY
|
-$1.284M
568.9%
YoY
|
-$838.1K
303.57%
YoY
|
-$311.8K
-31.24%
YoY
|
-$163.3K
-68.43%
YoY
|
-$192.0K
-37.62%
YoY
|
-$207.7K
-39.69%
YoY
|
-$453.4K
655.75%
YoY
|
-$517.3K
639.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$8.025M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.607M
5.6%
YoY
|
$8.597M
723.3%
YoY
|
$23.63M
118.1%
YoY
|
$52.57M
1965.53%
YoY
|
$6.256M
99.7%
YoY
|
$1.044M
69.99%
YoY
|
$10.83M
0.49%
YoY
|
$2.545M
-49.11%
YoY
|
$3.133M
-7.84%
YoY
|
$614.3K
-81.42%
YoY
|
$10.78M
275.3%
YoY
|
$5.001M
-1670.07%
YoY
|
$3.400M
-78.27%
YoY
|
$3.307M
-73.1%
YoY
|
$2.872M
-1619.93%
YoY
|
-$318.5K
-104.03%
YoY
|
$15.65M
976.55%
YoY
|
$12.29M
13556.72%
YoY
|
-$189.0K
-101.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.200M
-5.47%
YoY
|
-$4.058M
-33.6%
YoY
|
-$2.823M
-52.51%
YoY
|
-$3.447M
-57.83%
YoY
|
-$4.443M
-55.12%
YoY
|
-$6.111M
-3.34%
YoY
|
-$5.944M
1.78%
YoY
|
-$8.174M
73.38%
YoY
|
-$9.900M
41.43%
YoY
|
-$6.322M
16.97%
YoY
|
-$5.840M
-14.33%
YoY
|
-$4.715M
0.33%
YoY
|
-$7.000M
-14.63%
YoY
|
-$5.405M
-8.03%
YoY
|
-$6.817M
33.81%
YoY
|
-$4.699M
-11.89%
YoY
|
-$8.200M
78.26%
YoY
|
-$5.877M
-207.43%
YoY
|
-$5.095M
163.97%
YoY
|
| Cash From Investing Activities |
-$1.473M
N/A
|
-$6.319M
N/A
|
-$20.11M
1233765.03%
YoY
|
-$45.52M
99425.58%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.630K
-99.9%
YoY
|
-$45.74K
-96.44%
YoY
|
-$114.1K
-86.38%
YoY
|
-$145.2K
-53.42%
YoY
|
-$1.710M
947.02%
YoY
|
-$1.284M
568.9%
YoY
|
-$838.1K
303.57%
YoY
|
-$311.8K
-31.24%
YoY
|
-$163.3K
-68.43%
YoY
|
-$192.0K
-37.62%
YoY
|
-$207.7K
-39.69%
YoY
|
-$453.4K
655.75%
YoY
|
-$517.3K
639.04%
YoY
|
| Cash From Financing Activities |
$6.607M
5.6%
YoY
|
$8.597M
723.3%
YoY
|
$23.63M
118.1%
YoY
|
$52.57M
1965.53%
YoY
|
$6.256M
99.7%
YoY
|
$1.044M
69.99%
YoY
|
$10.83M
0.49%
YoY
|
$2.545M
-49.11%
YoY
|
$3.133M
-7.84%
YoY
|
$614.3K
-81.42%
YoY
|
$10.78M
275.3%
YoY
|
$5.001M
-1670.07%
YoY
|
$3.400M
-78.27%
YoY
|
$3.307M
-73.1%
YoY
|
$2.872M
-1619.93%
YoY
|
-$318.5K
-104.03%
YoY
|
$15.65M
976.55%
YoY
|
$12.29M
13556.72%
YoY
|
-$189.0K
-101.29%
YoY
|
| Net Change In Cash |
$937.5K
-48.31%
YoY
|
-$1.780M
-64.87%
YoY
|
$691.0K
-85.86%
YoY
|
$3.597M
-163.38%
YoY
|
$1.814M
-126.39%
YoY
|
-$5.067M
-13.44%
YoY
|
$4.887M
51.31%
YoY
|
-$5.675M
468.52%
YoY
|
-$6.873M
56.3%
YoY
|
-$5.853M
142.86%
YoY
|
$3.230M
-178.63%
YoY
|
-$998.2K
-80.84%
YoY
|
-$4.397M
-160.61%
YoY
|
-$2.410M
-140.43%
YoY
|
-$4.108M
-29.18%
YoY
|
-$5.210M
-330.01%
YoY
|
$7.254M
-309.38%
YoY
|
$5.961M
8.38%
YoY
|
-$5.801M
-145.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.200M
-5.47%
YoY
|
-$4.058M
-33.6%
YoY
|
-$2.823M
-52.51%
YoY
|
-$3.447M
-57.83%
YoY
|
-$4.443M
-55.12%
YoY
|
-$6.111M
-3.34%
YoY
|
-$5.944M
1.78%
YoY
|
-$8.174M
73.38%
YoY
|
-$9.900M
41.43%
YoY
|
-$6.322M
16.97%
YoY
|
-$5.840M
-14.33%
YoY
|
-$4.715M
0.33%
YoY
|
-$7.000M
-14.63%
YoY
|
-$5.405M
-8.03%
YoY
|
-$6.817M
33.81%
YoY
|
-$4.699M
-11.89%
YoY
|
-$8.200M
78.26%
YoY
|
-$5.877M
-207.43%
YoY
|
-$5.095M
163.97%
YoY
|
| Capital Expenditures |
N/A
|
$6.319M
N/A
|
$65.61M
4025176.07%
YoY
|
$23.00K
-49.72%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$1.630K
-99.72%
YoY
|
$45.74K
-96.19%
YoY
|
$114.1K
-87.61%
YoY
|
$145.2K
368.64%
YoY
|
$580.0K
-354.35%
YoY
|
$1.201M
-1225.16%
YoY
|
$920.9K
427.51%
YoY
|
$30.99K
-150.38%
YoY
|
-$228.0K
-55.92%
YoY
|
-$106.8K
-65.31%
YoY
|
$174.6K
-49.3%
YoY
|
-$61.51K
2.52%
YoY
|
-$517.3K
639.04%
YoY
|
| Free Cash Flow |
N/A
|
-$10.38M
69.8%
YoY
|
-$68.43M
1051.04%
YoY
|
-$3.470M
-57.79%
YoY
|
N/A
|
-$6.111M
-5.51%
YoY
|
-$5.945M
-7.39%
YoY
|
-$8.220M
38.95%
YoY
|
-$10.01M
26.43%
YoY
|
-$6.467M
18.98%
YoY
|
-$6.420M
-2.56%
YoY
|
-$5.916M
28.82%
YoY
|
-$7.921M
-5.42%
YoY
|
-$5.436M
-6.52%
YoY
|
-$6.589M
43.95%
YoY
|
-$4.592M
-8.62%
YoY
|
-$8.375M
69.38%
YoY
|
-$5.815M
-205.16%
YoY
|
-$4.577M
146.09%
YoY
|
Loading...