|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$35.57M
-12.64%
YoY
|
-$40.72M
-7.95%
YoY
|
-$44.24M
-39.54%
YoY
|
-$73.16M
12.82%
YoY
|
-$64.85M
176.82%
YoY
|
| Depreciation, Depletion And Amortization |
$1.090M
8.03%
YoY
|
$1.009M
-4.27%
YoY
|
$1.054M
3.84%
YoY
|
$1.015M
39.81%
YoY
|
$726.0K
151.21%
YoY
|
| Cash From Operating Activities |
-$27.95M
-27.91%
YoY
|
-$38.77M
-7.28%
YoY
|
-$41.81M
-42.2%
YoY
|
-$72.34M
53.32%
YoY
|
-$47.18M
119.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.185M
209.4%
YoY
|
$383.0K
-52.36%
YoY
|
$804.0K
37.44%
YoY
|
$585.0K
-78.42%
YoY
|
$2.711M
72.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.185M
209.4%
YoY
|
-$383.0K
-52.36%
YoY
|
-$804.0K
37.44%
YoY
|
-$585.0K
-78.42%
YoY
|
-$2.711M
72.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.50M
2598.92%
YoY
|
$1.019M
485.63%
YoY
|
$174.0K
2385.71%
YoY
|
$7.000K
-100.0%
YoY
|
$176.8M
190.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$27.95M
-27.91%
YoY
|
-$38.77M
-7.28%
YoY
|
-$41.81M
-42.2%
YoY
|
-$72.34M
53.32%
YoY
|
-$47.18M
119.2%
YoY
|
| Cash From Investing Activities |
-$1.185M
209.4%
YoY
|
-$383.0K
-52.36%
YoY
|
-$804.0K
37.44%
YoY
|
-$585.0K
-78.42%
YoY
|
-$2.711M
72.9%
YoY
|
| Cash From Financing Activities |
$27.50M
2598.92%
YoY
|
$1.019M
485.63%
YoY
|
$174.0K
2385.71%
YoY
|
$7.000K
-100.0%
YoY
|
$176.8M
190.08%
YoY
|
| Net Change In Cash |
-$1.631M
-95.72%
YoY
|
-$38.13M
-10.15%
YoY
|
-$42.44M
-41.8%
YoY
|
-$72.92M
-157.47%
YoY
|
$126.9M
235.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.95M
-27.91%
YoY
|
-$38.77M
-7.28%
YoY
|
-$41.81M
-42.2%
YoY
|
-$72.34M
53.32%
YoY
|
-$47.18M
119.2%
YoY
|
| Capital Expenditures |
$1.185M
209.4%
YoY
|
$383.0K
-52.36%
YoY
|
$804.0K
37.44%
YoY
|
$585.0K
-78.42%
YoY
|
$2.711M
72.9%
YoY
|
| Free Cash Flow |
-$29.13M
-25.59%
YoY
|
-$39.15M
-8.13%
YoY
|
-$42.61M
-41.57%
YoY
|
-$72.92M
46.16%
YoY
|
-$49.89M
116.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.623M
-8.44%
YoY
|
-$5.912M
-43.1%
YoY
|
-$11.02M
6.71%
YoY
|
-$9.225M
-9.17%
YoY
|
-$9.418M
-4.37%
YoY
|
-$10.39M
-2.75%
YoY
|
-$10.33M
-4.01%
YoY
|
-$10.16M
-4.52%
YoY
|
-$9.848M
-19.01%
YoY
|
-$10.68M
N/A
|
-$10.76M
-18.33%
YoY
|
-$10.64M
-54.07%
YoY
|
-$12.16M
-48.85%
YoY
|
N/A
|
-$13.17M
1367.11%
YoY
|
-$23.16M
58.84%
YoY
|
-$23.78M
205.04%
YoY
|
N/A
|
-$14.58M
N/A
|
| Depreciation, Depletion And Amortization |
$274.0K
19.65%
YoY
|
$281.0K
20.09%
YoY
|
$297.0K
14.67%
YoY
|
$283.0K
11.86%
YoY
|
$229.0K
-12.93%
YoY
|
$234.0K
-11.03%
YoY
|
$259.0K
-6.83%
YoY
|
$253.0K
-2.32%
YoY
|
$263.0K
3.54%
YoY
|
$263.0K
N/A
|
$278.0K
16.81%
YoY
|
$259.0K
-1.52%
YoY
|
$254.0K
0.4%
YoY
|
N/A
|
$238.0K
38.37%
YoY
|
$263.0K
115.57%
YoY
|
$253.0K
163.54%
YoY
|
N/A
|
$122.0K
N/A
|
| Cash From Operating Activities |
-$9.008M
-2.61%
YoY
|
-$5.207M
-37.69%
YoY
|
-$5.582M
-34.46%
YoY
|
-$7.910M
-15.7%
YoY
|
-$9.249M
-26.07%
YoY
|
-$8.357M
-15.91%
YoY
|
-$8.517M
-2.34%
YoY
|
-$9.383M
-2.86%
YoY
|
-$12.51M
-7.27%
YoY
|
-$9.938M
N/A
|
-$8.721M
N/A
|
-$9.659M
N/A
|
-$13.49M
-50.56%
YoY
|
N/A
|
N/A
|
N/A
|
-$27.29M
264.53%
YoY
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$242.0K
-48.73%
YoY
|
$63.00K
687.5%
YoY
|
$130.0K
-18.24%
YoY
|
$520.0K
632.39%
YoY
|
$472.0K
225.52%
YoY
|
$8.000K
-96.9%
YoY
|
$159.0K
-39.54%
YoY
|
$71.00K
-68.02%
YoY
|
$145.0K
137.7%
YoY
|
$258.0K
N/A
|
$263.0K
N/A
|
$222.0K
N/A
|
$61.00K
-80.19%
YoY
|
N/A
|
N/A
|
N/A
|
$308.0K
81.18%
YoY
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$242.0K
-48.73%
YoY
|
-$63.00K
687.5%
YoY
|
-$130.0K
-18.24%
YoY
|
-$520.0K
632.39%
YoY
|
-$472.0K
225.52%
YoY
|
-$8.000K
-96.9%
YoY
|
-$159.0K
-39.54%
YoY
|
-$71.00K
-68.02%
YoY
|
-$145.0K
137.7%
YoY
|
-$258.0K
N/A
|
-$263.0K
N/A
|
-$222.0K
N/A
|
-$61.00K
-80.19%
YoY
|
N/A
|
N/A
|
N/A
|
-$308.0K
81.18%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$845.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.49M
159.51%
YoY
|
$19.28M
35607.41%
YoY
|
$2.164M
154.29%
YoY
|
$474.0K
703.39%
YoY
|
$5.582M
10049.09%
YoY
|
$54.00K
92.86%
YoY
|
$851.0K
2082.05%
YoY
|
$59.00K
1.72%
YoY
|
$55.00K
12.24%
YoY
|
$28.00K
N/A
|
$39.00K
N/A
|
$58.00K
N/A
|
$49.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.008M
-2.61%
YoY
|
-$5.207M
-37.69%
YoY
|
-$5.582M
-34.46%
YoY
|
-$7.910M
-15.7%
YoY
|
-$9.249M
-26.07%
YoY
|
-$8.357M
-15.91%
YoY
|
-$8.517M
-2.34%
YoY
|
-$9.383M
-2.86%
YoY
|
-$12.51M
-7.27%
YoY
|
-$9.938M
N/A
|
-$8.721M
N/A
|
-$9.659M
N/A
|
-$13.49M
-50.56%
YoY
|
N/A
|
N/A
|
N/A
|
-$27.29M
264.53%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$242.0K
-48.73%
YoY
|
-$63.00K
687.5%
YoY
|
-$130.0K
-18.24%
YoY
|
-$520.0K
632.39%
YoY
|
-$472.0K
225.52%
YoY
|
-$8.000K
-96.9%
YoY
|
-$159.0K
-39.54%
YoY
|
-$71.00K
-68.02%
YoY
|
-$145.0K
137.7%
YoY
|
-$258.0K
N/A
|
-$263.0K
N/A
|
-$222.0K
N/A
|
-$61.00K
-80.19%
YoY
|
N/A
|
N/A
|
N/A
|
-$308.0K
81.18%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.49M
159.51%
YoY
|
$19.28M
35607.41%
YoY
|
$2.164M
154.29%
YoY
|
$474.0K
703.39%
YoY
|
$5.582M
10049.09%
YoY
|
$54.00K
92.86%
YoY
|
$851.0K
2082.05%
YoY
|
$59.00K
1.72%
YoY
|
$55.00K
12.24%
YoY
|
$28.00K
N/A
|
$39.00K
N/A
|
$58.00K
N/A
|
$49.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
$5.236M
-226.5%
YoY
|
$14.01M
-268.6%
YoY
|
-$3.548M
-54.66%
YoY
|
-$7.956M
-15.32%
YoY
|
-$4.139M
-67.15%
YoY
|
-$8.311M
-18.26%
YoY
|
-$7.825M
-12.52%
YoY
|
-$9.395M
-4.36%
YoY
|
-$12.60M
-6.69%
YoY
|
-$10.17M
N/A
|
-$8.945M
N/A
|
-$9.823M
N/A
|
-$13.50M
-51.07%
YoY
|
N/A
|
N/A
|
N/A
|
-$27.60M
-3279.37%
YoY
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.008M
-2.61%
YoY
|
-$5.207M
-37.69%
YoY
|
-$5.582M
-34.46%
YoY
|
-$7.910M
-15.7%
YoY
|
-$9.249M
-26.07%
YoY
|
-$8.357M
-15.91%
YoY
|
-$8.517M
-2.34%
YoY
|
-$9.383M
-2.86%
YoY
|
-$12.51M
-7.27%
YoY
|
-$9.938M
N/A
|
-$8.721M
N/A
|
-$9.659M
N/A
|
-$13.49M
-50.56%
YoY
|
N/A
|
N/A
|
N/A
|
-$27.29M
264.53%
YoY
|
N/A
|
N/A
|
| Capital Expenditures |
$242.0K
-48.73%
YoY
|
$63.00K
687.5%
YoY
|
$130.0K
-18.24%
YoY
|
$520.0K
632.39%
YoY
|
$472.0K
225.52%
YoY
|
$8.000K
-96.9%
YoY
|
$159.0K
-39.54%
YoY
|
$71.00K
-68.02%
YoY
|
$145.0K
137.7%
YoY
|
$258.0K
N/A
|
$263.0K
N/A
|
$222.0K
N/A
|
$61.00K
-80.19%
YoY
|
N/A
|
N/A
|
N/A
|
$308.0K
81.18%
YoY
|
N/A
|
N/A
|
| Free Cash Flow |
-$9.250M
-4.85%
YoY
|
-$5.270M
-37.0%
YoY
|
-$5.712M
-34.16%
YoY
|
-$8.430M
-10.83%
YoY
|
-$9.721M
-23.18%
YoY
|
-$8.365M
-17.96%
YoY
|
-$8.676M
-3.43%
YoY
|
-$9.454M
-4.32%
YoY
|
-$12.66M
-6.62%
YoY
|
-$10.20M
N/A
|
-$8.984M
N/A
|
-$9.881M
N/A
|
-$13.55M
-50.89%
YoY
|
N/A
|
N/A
|
N/A
|
-$27.60M
260.46%
YoY
|
N/A
|
N/A
|
Loading...