|
FY2025
12 months to Sep 30, 2025
|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Sep 30, 2022
|
FY2021
12 months to Sep 30, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Share-based compensation expense | |||||
| Stock options | |||||
| Restricted stock awards | |||||
| Impairment of long-lived assets | |||||
| Share-based compensation | |||||
| Amortization of loan fees | |||||
| Impairment of long-lived assets | |||||
| Gain on disposal of property and equipment | |||||
| Excess and obsolete inventory cost | |||||
| Deferred income taxes | |||||
| (Increase) decrease in: | |||||
| Accounts receivable | |||||
| Contract assets | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Other non-current assets | |||||
| Increase (decrease) in: | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Income taxes payable | |||||
| Contract liabilities | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchases of property and equipment | |||||
| Acquisition of assets | |||||
| Acquisition of a business | |||||
| Proceeds from the sale of property and equipment | |||||
| Net cash (used in) investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Debt proceeds | |||||
| Debt payments | |||||
| Initial Term Loan debt proceeds | |||||
| Initial Term Loan principal payments | |||||
| Proceeds from exercise of stock options | |||||
| Payments of debt issuance costs | |||||
| Net cash (used in) provided by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest | |||||
| SUPPLEMENTAL DISCLOSURE OF NONCASH INFORMATION | |||||
| Transfer from prepaid inventory to inventory | |||||
| Transfer from prepaid inventory to purchases of property and equipment | |||||
| Transfer from prepaid inventory to goodwill | |||||
| Transfer from prepaid inventory to intangible assets, net | |||||
| Transfer from prepaid expenses and other current assets to PP&E | |||||
| Transfer from intangible assets to goodwill | |||||
| Transfer from prepaid expenses to intangible assets | |||||
| Transfer from other assets to PP&E | |||||
Loading...